vs
Motorsport Games Inc.(MSGM)与High Roller Technologies, Inc.(ROLR)财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是Motorsport Games Inc.的1.6倍($6.3M vs $3.8M),High Roller Technologies, Inc.净利率更高(58.4% vs 21.8%,领先36.6%),Motorsport Games Inc.同比增速更快(94.9% vs -16.4%)
Motorsport Games Inc.是一家总部位于美国佛罗里达州米拉马尔的企业,主营电子游戏开发、发行业务,同时也承办电竞赛事,目前归Driven Lifestyle Group LLC所有,在赛车竞速游戏及赛车电竞赛事领域开展运营。
该企业主营游乐设施业务,凭借气动驱动技术打造各类游乐设备,专业从事过山车设计研发,在游乐设施设计制造领域拥有相关技术积累与行业经验。
MSGM vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.6倍
$3.8M
营收增速更快
MSGM
高出111.4%
-16.4%
净利率更高
ROLR
高出36.6%
21.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $6.3M |
| 净利润 | $839.3K | $3.7M |
| 毛利率 | 85.0% | — |
| 营业利润率 | 14.9% | 1.3% |
| 净利率 | 21.8% | 58.4% |
| 营收同比 | 94.9% | -16.4% |
| 净利润同比 | 131.8% | 831.9% |
| 每股收益(稀释后) | $0.14 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MSGM
ROLR
| Q4 25 | $3.8M | — | ||
| Q3 25 | $3.1M | $6.3M | ||
| Q2 25 | $2.6M | $6.9M | ||
| Q1 25 | $1.8M | $6.8M | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $1.8M | $7.5M | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $3.0M | — |
净利润
MSGM
ROLR
| Q4 25 | $839.3K | — | ||
| Q3 25 | $789.3K | $3.7M | ||
| Q2 25 | $4.3M | $-592.0K | ||
| Q1 25 | $1.0M | $-3.3M | ||
| Q4 24 | $-2.6M | — | ||
| Q3 24 | $-554.6K | $-501.0K | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $-1.7M | — |
毛利率
MSGM
ROLR
| Q4 25 | 85.0% | — | ||
| Q3 25 | 80.7% | — | ||
| Q2 25 | 82.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 45.8% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 59.0% | — | ||
| Q1 24 | 78.0% | — |
营业利润率
MSGM
ROLR
| Q4 25 | 14.9% | — | ||
| Q3 25 | 25.8% | 1.3% | ||
| Q2 25 | 75.9% | -7.2% | ||
| Q1 25 | -5.3% | -47.4% | ||
| Q4 24 | -33.5% | — | ||
| Q3 24 | -107.2% | -6.3% | ||
| Q2 24 | — | — | ||
| Q1 24 | -40.1% | — |
净利率
MSGM
ROLR
| Q4 25 | 21.8% | — | ||
| Q3 25 | 25.5% | 58.4% | ||
| Q2 25 | 164.3% | -8.5% | ||
| Q1 25 | 59.2% | -48.4% | ||
| Q4 24 | -133.7% | — | ||
| Q3 24 | -30.8% | -6.7% | ||
| Q2 24 | 111.9% | — | ||
| Q1 24 | -55.0% | — |
每股收益(稀释后)
MSGM
ROLR
| Q4 25 | $0.14 | — | ||
| Q3 25 | $0.14 | $0.39 | ||
| Q2 25 | $0.82 | $-0.07 | ||
| Q1 25 | $0.33 | $-0.39 | ||
| Q4 24 | $-0.92 | — | ||
| Q3 24 | $-0.18 | $-0.07 | ||
| Q2 24 | $0.77 | — | ||
| Q1 24 | $-0.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.8M | $6.6M |
| 总资产 | $12.0M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MSGM
ROLR
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | $2.7M | ||
| Q2 25 | $2.4M | $2.7M | ||
| Q1 25 | $1.1M | $3.5M | ||
| Q4 24 | $859.3K | — | ||
| Q3 24 | $1.1M | $1.3M | ||
| Q2 24 | $300.0K | — | ||
| Q1 24 | $500.0K | — |
股东权益
MSGM
ROLR
| Q4 25 | $6.8M | — | ||
| Q3 25 | $5.9M | $6.6M | ||
| Q2 25 | $4.8M | $2.6M | ||
| Q1 25 | $648.4K | $2.8M | ||
| Q4 24 | $496.3K | — | ||
| Q3 24 | $4.1M | $-779.0K | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $2.1M | — |
总资产
MSGM
ROLR
| Q4 25 | $12.0M | — | ||
| Q3 25 | $10.1M | $16.0M | ||
| Q2 25 | $8.2M | $12.3M | ||
| Q1 25 | $6.1M | $12.8M | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $7.0M | $12.9M | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $9.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 2.07× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MSGM
ROLR
| Q4 25 | $1.7M | — | ||
| Q3 25 | $2.1M | $-78.0K | ||
| Q2 25 | $-30.5K | $-840.0K | ||
| Q1 25 | $305.2K | $-3.6M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-680.3K | — | ||
| Q2 24 | $-695.9K | — | ||
| Q1 24 | $-373.7K | — |
自由现金流
MSGM
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
MSGM
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
MSGM
ROLR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
MSGM
ROLR
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.61× | -0.02× | ||
| Q2 25 | -0.01× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.33× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSGM
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |