vs
摩托罗拉解决方案(MSI)与QXO, Inc.(QXO)财务数据对比。点击上方公司名可切换其他公司
摩托罗拉解决方案的季度营收约是QXO, Inc.的1.5倍($3.4B vs $2.2B),摩托罗拉解决方案净利率更高(19.2% vs -4.1%,领先23.3%),QXO, Inc.同比增速更快(14782.6% vs 12.3%)
摩托罗拉解决方案是美国科技企业,总部位于伊利诺伊州芝加哥,2011年由摩托罗拉公司拆分成立。公司面向公共安全部门及企业客户,提供关键通信、视频安防、指挥中心技术等安全防护类产品与服务。
QXO Inc.是一家活跃于相关商业领域的企业,由美国资深商界人士布拉德·雅各布斯担任公司董事长兼首席执行官,全面主导公司的战略规划、业务布局与日常经营决策事务。
MSI vs QXO — 直观对比
营收规模更大
MSI
是对方的1.5倍
$2.2B
营收增速更快
QXO
高出14770.3%
12.3%
净利率更高
MSI
高出23.3%
-4.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.4B | $2.2B |
| 净利润 | $649.0M | $-90.3M |
| 毛利率 | 52.3% | — |
| 营业利润率 | 27.9% | -3.2% |
| 净利率 | 19.2% | -4.1% |
| 营收同比 | 12.3% | 14782.6% |
| 净利润同比 | 6.2% | -899.4% |
| 每股收益(稀释后) | $3.85 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MSI
QXO
| Q4 25 | $3.4B | $2.2B | ||
| Q3 25 | $3.0B | $2.7B | ||
| Q2 25 | $2.8B | $1.9B | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.4B | — |
净利润
MSI
QXO
| Q4 25 | $649.0M | $-90.3M | ||
| Q3 25 | $562.0M | $-139.4M | ||
| Q2 25 | $513.0M | $-58.5M | ||
| Q1 25 | $430.0M | — | ||
| Q4 24 | $611.0M | — | ||
| Q3 24 | $562.0M | — | ||
| Q2 24 | $443.0M | — | ||
| Q1 24 | $-39.0M | — |
毛利率
MSI
QXO
| Q4 25 | 52.3% | — | ||
| Q3 25 | 51.6% | 23.3% | ||
| Q2 25 | 51.1% | 21.1% | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 51.4% | — | ||
| Q3 24 | 51.4% | — | ||
| Q2 24 | 51.0% | — | ||
| Q1 24 | 49.9% | — |
营业利润率
MSI
QXO
| Q4 25 | 27.9% | -3.2% | ||
| Q3 25 | 25.6% | 0.9% | ||
| Q2 25 | 25.0% | -8.5% | ||
| Q1 25 | 23.0% | — | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 24.5% | — | ||
| Q1 24 | 21.7% | — |
净利率
MSI
QXO
| Q4 25 | 19.2% | -4.1% | ||
| Q3 25 | 18.7% | -5.1% | ||
| Q2 25 | 18.6% | -3.1% | ||
| Q1 25 | 17.0% | — | ||
| Q4 24 | 20.3% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 16.9% | — | ||
| Q1 24 | -1.6% | — |
每股收益(稀释后)
MSI
QXO
| Q4 25 | $3.85 | $-0.21 | ||
| Q3 25 | $3.33 | $-0.24 | ||
| Q2 25 | $3.04 | $-0.15 | ||
| Q1 25 | $2.53 | — | ||
| Q4 24 | $3.57 | — | ||
| Q3 24 | $3.29 | — | ||
| Q2 24 | $2.60 | — | ||
| Q1 24 | $-0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $2.4B |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $2.4B | $9.7B |
| 总资产 | $19.4B | $15.9B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势,按日历期对齐
现金及短期投资
MSI
QXO
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $894.0M | $2.3B | ||
| Q2 25 | $3.2B | $2.3B | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.5B | — |
总债务
MSI
QXO
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MSI
QXO
| Q4 25 | $2.4B | $9.7B | ||
| Q3 25 | $2.3B | $9.8B | ||
| Q2 25 | $2.0B | $9.9B | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $802.0M | — | ||
| Q1 24 | $521.0M | — |
总资产
MSI
QXO
| Q4 25 | $19.4B | $15.9B | ||
| Q3 25 | $18.8B | $16.6B | ||
| Q2 25 | $16.4B | $17.1B | ||
| Q1 25 | $14.4B | — | ||
| Q4 24 | $14.6B | — | ||
| Q3 24 | $13.9B | — | ||
| Q2 24 | $13.3B | — | ||
| Q1 24 | $13.3B | — |
负债/权益比
MSI
QXO
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $186.6M |
| 自由现金流经营现金流 - 资本支出 | $1.1B | — |
| 自由现金流率自由现金流/营收 | 33.8% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.94× | — |
| 过去12个月自由现金流最近4个季度 | $2.6B | — |
8季度趋势,按日历期对齐
经营现金流
MSI
QXO
| Q4 25 | $1.3B | $186.6M | ||
| Q3 25 | $798.0M | $212.5M | ||
| Q2 25 | $273.0M | $-174.2M | ||
| Q1 25 | $510.0M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $759.0M | — | ||
| Q2 24 | $180.0M | — | ||
| Q1 24 | $382.0M | — |
自由现金流
MSI
QXO
| Q4 25 | $1.1B | — | ||
| Q3 25 | $732.0M | $182.4M | ||
| Q2 25 | $225.0M | — | ||
| Q1 25 | $473.0M | — | ||
| Q4 24 | $984.0M | — | ||
| Q3 24 | $702.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $336.0M | — |
自由现金流率
MSI
QXO
| Q4 25 | 33.8% | — | ||
| Q3 25 | 24.3% | 6.7% | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.7% | — | ||
| Q4 24 | 32.7% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 14.1% | — |
资本支出强度
MSI
QXO
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.2% | 1.1% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 1.9% | — |
现金转化率
MSI
QXO
| Q4 25 | 1.94× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.75× | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSI
| Product And Systems Integration Segment | $1.5B | 45% |
| Services And Software Segment | $833.0M | 25% |
| Sales Channel Through Intermediary | $772.0M | 23% |
| Command Center Software | $258.0M | 8% |
QXO
暂无分部数据