vs
MSC INDUSTRIAL DIRECT CO INC（MSM）与TTM TECHNOLOGIES INC（TTMI）财务数据对比。点击上方公司名可切换其他公司
MSC INDUSTRIAL DIRECT CO INC的季度营收约是TTM TECHNOLOGIES INC的1.2倍（$965.7M vs $774.3M），TTM TECHNOLOGIES INC净利率更高（6.5% vs 5.4%，领先1.2%），TTM TECHNOLOGIES INC同比增速更快（18.9% vs 4.0%），MSC INDUSTRIAL DIRECT CO INC自由现金流更多（$7.4M vs $-6.5M），过去两年TTM TECHNOLOGIES INC的营收复合增速更高（16.7% vs -3.4%）
MSC工业直销公司（MSC）通过旗下主要子公司MSC工业供应公司，是美国规模最大的工业设备分销商之一，可提供超过150万种金属加工及其他工业类产品，广泛服务于工业制造、维修运维等领域的客户需求。
TTM科技是总部位于美国加利福尼亚州圣安娜的印刷电路板（PCB）生产商，成立于1998年，位列全球PCB制造商前五，是北美最大的PCB生产企业，同时也是美国军方最大的PCB供应商，服务航空航天、国防、医疗、工业、汽车、计算、网络等多个领域的客户。
MSM vs TTMI — 直观对比
营收规模更大
MSM
是对方的1.2倍
$774.3M
营收增速更快
TTMI
高出14.9%
4.0%
净利率更高
TTMI
高出1.2%
5.4%
自由现金流更多
MSM
多$13.9M
$-6.5M
两年增速更快
TTMI
近两年复合增速
-3.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $965.7M | $774.3M |
| 净利润 | $51.8M | $50.7M |
| 毛利率 | 40.7% | 21.4% |
| 营业利润率 | 7.9% | 10.4% |
| 净利率 | 5.4% | 6.5% |
| 营收同比 | 4.0% | 18.9% |
| 净利润同比 | 11.1% | 880.4% |
| 每股收益（稀释后） | $0.93 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSMTTMI
| Q4 25 | $965.7M | $774.3M | ||
| Q3 25 | $978.2M | $752.7M | ||
| Q2 25 | $971.1M | $730.6M | ||
| Q1 25 | — | $648.7M | ||
| Q4 24 | $928.5M | $651.0M | ||
| Q3 24 | — | $616.5M | ||
| Q2 24 | $979.4M | $570.1M | ||
| Q1 24 | $935.3M | $569.0M |
净利润MSMTTMI
| Q4 25 | $51.8M | $50.7M | ||
| Q3 25 | $56.5M | $53.1M | ||
| Q2 25 | $56.8M | $41.5M | ||
| Q1 25 | — | $32.2M | ||
| Q4 24 | $46.6M | $5.2M | ||
| Q3 24 | — | $14.3M | ||
| Q2 24 | $71.7M | $10.5M | ||
| Q1 24 | $61.8M | $17.3M |
毛利率MSMTTMI
| Q4 25 | 40.7% | 21.4% | ||
| Q3 25 | 40.4% | 20.8% | ||
| Q2 25 | 41.0% | 20.3% | ||
| Q1 25 | — | 20.2% | ||
| Q4 24 | 40.7% | 19.4% | ||
| Q3 24 | — | 21.1% | ||
| Q2 24 | 40.9% | 18.2% | ||
| Q1 24 | 41.5% | 20.3% |
营业利润率MSMTTMI
| Q4 25 | 7.9% | 10.4% | ||
| Q3 25 | 8.6% | 9.6% | ||
| Q2 25 | 8.5% | 8.5% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | 7.8% | 1.4% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | 10.9% | 3.0% | ||
| Q1 24 | 9.7% | 6.1% |
净利率MSMTTMI
| Q4 25 | 5.4% | 6.5% | ||
| Q3 25 | 5.8% | 7.0% | ||
| Q2 25 | 5.9% | 5.7% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | 5.0% | 0.8% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | 7.3% | 1.8% | ||
| Q1 24 | 6.6% | 3.0% |
每股收益（稀释后）MSMTTMI
| Q4 25 | $0.93 | $0.47 | ||
| Q3 25 | $1.02 | $0.50 | ||
| Q2 25 | $1.02 | $0.40 | ||
| Q1 25 | — | $0.31 | ||
| Q4 24 | $0.83 | $0.05 | ||
| Q3 24 | — | $0.14 | ||
| Q2 24 | $1.27 | $0.10 | ||
| Q1 24 | $1.10 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.3M | $501.2M |
| 总债务越低越好 | $214.1M | $916.2M |
| 股东权益账面价值 | $1.4B | $1.8B |
| 总资产 | $2.5B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资MSMTTMI
| Q4 25 | $40.3M | $501.2M | ||
| Q3 25 | $56.2M | $491.1M | ||
| Q2 25 | $71.7M | $448.0M | ||
| Q1 25 | — | $411.3M | ||
| Q4 24 | $57.3M | $503.9M | ||
| Q3 24 | — | $469.5M | ||
| Q2 24 | $25.9M | $440.4M | ||
| Q1 24 | $22.2M | $450.2M |
总债务MSMTTMI
| Q4 25 | $214.1M | $916.2M | ||
| Q3 25 | $168.8M | $916.6M | ||
| Q2 25 | $285.0M | $917.1M | ||
| Q1 25 | — | $917.6M | ||
| Q4 24 | $289.9M | $914.4M | ||
| Q3 24 | — | $912.8M | ||
| Q2 24 | $299.8M | $913.9M | ||
| Q1 24 | $294.5M | $914.3M |
股东权益MSMTTMI
| Q4 25 | $1.4B | $1.8B | ||
| Q3 25 | $1.4B | $1.7B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $1.4B | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.4B | $1.5B |
总资产MSMTTMI
| Q4 25 | $2.5B | $3.8B | ||
| Q3 25 | $2.5B | $3.7B | ||
| Q2 25 | $2.5B | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | $2.5B | $3.5B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | $2.5B | $3.3B | ||
| Q1 24 | $2.5B | $3.3B |
负债/权益比MSMTTMI
| Q4 25 | 0.16× | 0.52× | ||
| Q3 25 | 0.12× | 0.54× | ||
| Q2 25 | 0.21× | 0.56× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 0.21× | 0.58× | ||
| Q3 24 | — | 0.59× | ||
| Q2 24 | 0.21× | 0.60× | ||
| Q1 24 | 0.21× | 0.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | $62.9M |
| 自由现金流经营现金流 - 资本支出 | $7.4M | $-6.5M |
| 自由现金流率自由现金流/营收 | 0.8% | -0.8% |
| 资本支出强度资本支出/营收 | 2.3% | 9.0% |
| 现金转化率经营现金流/净利润 | 0.57× | 1.24× |
| 过去12个月自由现金流最近4个季度 | — | $-683.0K |
8季度趋势，按日历期对齐
经营现金流MSMTTMI
| Q4 25 | $29.4M | $62.9M | ||
| Q3 25 | — | $141.8M | ||
| Q2 25 | $151.6M | $97.8M | ||
| Q1 25 | — | $-10.7M | ||
| Q4 24 | $101.9M | — | ||
| Q3 24 | — | $65.1M | ||
| Q2 24 | $143.5M | $43.9M | ||
| Q1 24 | $78.7M | $47.5M |
自由现金流MSMTTMI
| Q4 25 | $7.4M | $-6.5M | ||
| Q3 25 | — | $42.4M | ||
| Q2 25 | $100.7M | $37.4M | ||
| Q1 25 | — | $-74.0M | ||
| Q4 24 | $81.7M | — | ||
| Q3 24 | — | $24.2M | ||
| Q2 24 | $114.0M | $-5.4M | ||
| Q1 24 | $53.4M | $1.4M |
自由现金流率MSMTTMI
| Q4 25 | 0.8% | -0.8% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | 10.4% | 5.1% | ||
| Q1 25 | — | -11.4% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | 11.6% | -1.0% | ||
| Q1 24 | 5.7% | 0.2% |
资本支出强度MSMTTMI
| Q4 25 | 2.3% | 9.0% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | 5.2% | 8.3% | ||
| Q1 25 | — | 9.8% | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | 3.0% | 8.7% | ||
| Q1 24 | 2.7% | 8.1% |
现金转化率MSMTTMI
| Q4 25 | 0.57× | 1.24× | ||
| Q3 25 | — | 2.67× | ||
| Q2 25 | 2.67× | 2.36× | ||
| Q1 25 | — | -0.33× | ||
| Q4 24 | 2.18× | — | ||
| Q3 24 | — | 4.55× | ||
| Q2 24 | 2.00× | 4.19× | ||
| Q1 24 | 1.27× | 2.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSM
暂无分部数据
TTMI
| Aerospace And Defense | $317.2M | 41% |
| Data Center Computing | $221.6M | 29% |
| Medical Industrial Instrumentation | $105.0M | 14% |
| Automotive Components | $69.7M | 9% |
| Networking Communication | $50.1M | 6% |
| Radio Frequency And Specialty Components | $10.6M | 1% |
