vs
EMERSON RADIO CORP（MSN）与UNIVERSAL ELECTRONICS INC（UEIC）财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL ELECTRONICS INC的季度营收约是EMERSON RADIO CORP的46.4倍（$87.7M vs $1.9M）。UNIVERSAL ELECTRONICS INC同比增速更快（-20.6% vs -52.8%）。过去两年UNIVERSAL ELECTRONICS INC的营收复合增速更高（-2.3% vs -7.3%）
艾默生收音机公司是美国出货量领先的消费电子经销商之一，旗下商标自1912年起持续沿用至今，具备较高知名度。公司在全球范围内开展多条产品线的设计、营销与授权业务，部分产品以G Clef品牌销售及授权，该品牌名称是向艾默生原有标识致敬。
环球电子公司（UEI）是总部位于美国的智能家居技术供应商与制造商，主营万能遥控器、语音控制智能家居中枢、智能温控器、家居传感器等物联网设备，同时也提供面向智能家居场景的优化的白标数字助理平台，以及用于设备发现、识别与互联互通的各类软件和云服务，产品涵盖自有品牌与代工商用领域。
MSN vs UEIC — 直观对比
营收规模更大
UEIC
是对方的46.4倍
$1.9M
营收增速更快
UEIC
高出32.2%
-52.8%
两年增速更快
UEIC
近两年复合增速
-7.3%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9M | $87.7M |
| 净利润 | $-694.0K | — |
| 毛利率 | 10.9% | 29.7% |
| 营业利润率 | -43.7% | 1.0% |
| 净利率 | -36.7% | — |
| 营收同比 | -52.8% | -20.6% |
| 净利润同比 | -31.7% | — |
| 每股收益（稀释后） | $-0.03 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSNUEIC
| Q4 25 | $1.9M | $87.7M | ||
| Q3 25 | $1.2M | $90.6M | ||
| Q2 25 | $1.7M | $97.7M | ||
| Q1 25 | $1.8M | $92.3M | ||
| Q4 24 | $4.0M | $110.5M | ||
| Q3 24 | $2.7M | $102.1M | ||
| Q2 24 | $2.2M | $90.5M | ||
| Q1 24 | $2.2M | $91.9M |
净利润MSNUEIC
| Q4 25 | $-694.0K | — | ||
| Q3 25 | $-1.0M | $-8.3M | ||
| Q2 25 | $-1.1M | $-2.9M | ||
| Q1 25 | $-2.4M | $-6.3M | ||
| Q4 24 | $-527.0K | — | ||
| Q3 24 | $-881.0K | $-2.7M | ||
| Q2 24 | $-962.0K | $-8.2M | ||
| Q1 24 | $-883.0K | $-8.6M |
毛利率MSNUEIC
| Q4 25 | 10.9% | 29.7% | ||
| Q3 25 | -0.1% | 27.7% | ||
| Q2 25 | 0.7% | 29.9% | ||
| Q1 25 | -3.0% | 28.3% | ||
| Q4 24 | 12.3% | 28.4% | ||
| Q3 24 | 9.9% | 30.1% | ||
| Q2 24 | 8.8% | 28.7% | ||
| Q1 24 | 15.9% | 28.3% |
营业利润率MSNUEIC
| Q4 25 | -43.7% | 1.0% | ||
| Q3 25 | -98.4% | -5.0% | ||
| Q2 25 | -78.1% | 1.0% | ||
| Q1 25 | -137.8% | -4.1% | ||
| Q4 24 | -18.3% | -3.9% | ||
| Q3 24 | -40.8% | 0.4% | ||
| Q2 24 | -55.6% | -4.9% | ||
| Q1 24 | -52.2% | -7.5% |
净利率MSNUEIC
| Q4 25 | -36.7% | — | ||
| Q3 25 | -85.8% | -9.2% | ||
| Q2 25 | -68.1% | -3.0% | ||
| Q1 25 | -127.9% | -6.8% | ||
| Q4 24 | -13.2% | — | ||
| Q3 24 | -32.2% | -2.6% | ||
| Q2 24 | -43.8% | -9.1% | ||
| Q1 24 | -40.1% | -9.4% |
每股收益（稀释后）MSNUEIC
| Q4 25 | $-0.03 | $-0.09 | ||
| Q3 25 | $-0.05 | $-0.62 | ||
| Q2 25 | $-0.05 | $-0.22 | ||
| Q1 25 | $-0.10 | $-0.48 | ||
| Q4 24 | $-0.03 | $-0.35 | ||
| Q3 24 | $-0.04 | $-0.20 | ||
| Q2 24 | $-0.05 | $-0.63 | ||
| Q1 24 | $-0.04 | $-0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.3M | $32.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.6M | $146.2M |
| 总资产 | $20.1M | $274.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSNUEIC
| Q4 25 | $13.3M | $32.3M | ||
| Q3 25 | $13.5M | $31.5M | ||
| Q2 25 | $15.5M | $34.3M | ||
| Q1 25 | $16.1M | $27.4M | ||
| Q4 24 | $16.4M | $26.8M | ||
| Q3 24 | $16.7M | $26.3M | ||
| Q2 24 | $18.9M | $23.1M | ||
| Q1 24 | $19.9M | $26.9M |
股东权益MSNUEIC
| Q4 25 | $18.6M | $146.2M | ||
| Q3 25 | $19.3M | $146.1M | ||
| Q2 25 | $20.4M | $152.8M | ||
| Q1 25 | $21.5M | $150.0M | ||
| Q4 24 | $23.9M | $153.1M | ||
| Q3 24 | $24.4M | $161.2M | ||
| Q2 24 | $25.3M | $159.8M | ||
| Q1 24 | $26.2M | $169.7M |
总资产MSNUEIC
| Q4 25 | $20.1M | $274.0M | ||
| Q3 25 | $20.7M | $280.7M | ||
| Q2 25 | $23.3M | $304.1M | ||
| Q1 25 | $23.5M | $310.6M | ||
| Q4 24 | $26.4M | $323.4M | ||
| Q3 24 | $26.6M | $321.3M | ||
| Q2 24 | $28.5M | $314.0M | ||
| Q1 24 | $29.1M | $322.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-228.0K | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.9M |
| 自由现金流率自由现金流/营收 | — | -5.6% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $19.8M |
8季度趋势，按日历期对齐
经营现金流MSNUEIC
| Q4 25 | $-228.0K | $-4.2M | ||
| Q3 25 | $-2.0M | $10.1M | ||
| Q2 25 | $-514.0K | $8.7M | ||
| Q1 25 | $-391.0K | $9.0M | ||
| Q4 24 | $-293.0K | $6.5M | ||
| Q3 24 | $-2.1M | $5.7M | ||
| Q2 24 | $-840.0K | $5.5M | ||
| Q1 24 | $-2.2M | $-2.8M |
自由现金流MSNUEIC
| Q4 25 | — | $-4.9M | ||
| Q3 25 | — | $9.3M | ||
| Q2 25 | — | $7.5M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | $-301.0K | $5.5M | ||
| Q3 24 | $-2.1M | $4.8M | ||
| Q2 24 | $-1.0M | $4.1M | ||
| Q1 24 | $-2.3M | $-4.1M |
自由现金流率MSNUEIC
| Q4 25 | — | -5.6% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | -7.5% | 4.9% | ||
| Q3 24 | -77.8% | 4.7% | ||
| Q2 24 | -46.4% | 4.5% | ||
| Q1 24 | -102.3% | -4.5% |
资本支出强度MSNUEIC
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | 0.0% | 1.0% | ||
| Q2 25 | 0.0% | 1.2% | ||
| Q1 25 | 0.0% | 1.1% | ||
| Q4 24 | 0.2% | 0.9% | ||
| Q3 24 | 0.3% | 0.8% | ||
| Q2 24 | 8.2% | 1.5% | ||
| Q1 24 | 0.5% | 1.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSN
暂无分部数据
UEIC
| Other | $39.6M | 45% |
| Connected Home | $29.8M | 34% |
| Asia Excluding Peoples Republic Of China | $18.4M | 21% |
