vs
Match Group（MTCH）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Match Group的1.5倍（$1.3B vs $878.0M），Match Group同比增速更快（2.1% vs -5.8%），Match Group自由现金流更多（$308.1M vs $170.8M），过去两年Match Group的营收复合增速更高（1.1% vs -6.1%）
美国互联网科技企业Match Group总部位于得克萨斯州达拉斯，旗下拥有全球规模最大的在线约会服务品牌矩阵，运营Tinder、Hinge、Plenty of Fish等多款全球知名约会产品。2020年7月公司从IAC分拆为独立上市公司，截至2019年全球付费订阅用户达930万，其中近半数来自北美地区。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
MTCH vs RHI — 直观对比
营收规模更大
RHI
是对方的1.5倍
$878.0M
营收增速更快
MTCH
高出7.9%
-5.8%
自由现金流更多
MTCH
多$137.3M
$170.8M
两年增速更快
MTCH
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $878.0M | $1.3B |
| 净利润 | $209.7M | — |
| 毛利率 | 74.7% | 37.6% |
| 营业利润率 | 32.4% | 1.7% |
| 净利率 | 23.9% | — |
| 营收同比 | 2.1% | -5.8% |
| 净利润同比 | 32.5% | — |
| 每股收益（稀释后） | $0.83 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTCHRHI
| Q4 25 | $878.0M | $1.3B | ||
| Q3 25 | $914.3M | $1.4B | ||
| Q2 25 | $863.7M | $1.4B | ||
| Q1 25 | $831.2M | $1.4B | ||
| Q4 24 | $860.2M | $1.4B | ||
| Q3 24 | $895.5M | $1.5B | ||
| Q2 24 | $864.1M | $1.5B | ||
| Q1 24 | $859.6M | $1.5B |
净利润MTCHRHI
| Q4 25 | $209.7M | — | ||
| Q3 25 | $160.8M | $42.9M | ||
| Q2 25 | $125.5M | $41.0M | ||
| Q1 25 | $117.6M | $17.4M | ||
| Q4 24 | $158.3M | — | ||
| Q3 24 | $136.5M | $65.5M | ||
| Q2 24 | $133.3M | $68.2M | ||
| Q1 24 | $123.2M | $63.7M |
毛利率MTCHRHI
| Q4 25 | 74.7% | 37.6% | ||
| Q3 25 | 73.0% | 37.2% | ||
| Q2 25 | 72.0% | 37.2% | ||
| Q1 25 | 71.5% | 36.9% | ||
| Q4 24 | 72.5% | 38.8% | ||
| Q3 24 | 71.7% | 39.0% | ||
| Q2 24 | 71.6% | 39.2% | ||
| Q1 24 | 70.1% | 38.1% |
营业利润率MTCHRHI
| Q4 25 | 32.4% | 1.7% | ||
| Q3 25 | 24.2% | 1.0% | ||
| Q2 25 | 22.5% | 0.1% | ||
| Q1 25 | 20.8% | 2.9% | ||
| Q4 24 | 26.0% | 4.7% | ||
| Q3 24 | 23.5% | 4.1% | ||
| Q2 24 | 23.7% | 5.1% | ||
| Q1 24 | 21.5% | 2.8% |
净利率MTCHRHI
| Q4 25 | 23.9% | — | ||
| Q3 25 | 17.6% | 3.2% | ||
| Q2 25 | 14.5% | 3.0% | ||
| Q1 25 | 14.1% | 1.3% | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 15.2% | 4.5% | ||
| Q2 24 | 15.4% | 4.6% | ||
| Q1 24 | 14.3% | 4.3% |
每股收益（稀释后）MTCHRHI
| Q4 25 | $0.83 | $0.32 | ||
| Q3 25 | $0.62 | $0.43 | ||
| Q2 25 | $0.49 | $0.41 | ||
| Q1 25 | $0.44 | $0.17 | ||
| Q4 24 | $0.59 | $0.53 | ||
| Q3 24 | $0.51 | $0.64 | ||
| Q2 24 | $0.48 | $0.66 | ||
| Q1 24 | $0.44 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $464.4M |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $-253.5M | $1.3B |
| 总资产 | $4.5B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MTCHRHI
| Q4 25 | $1.0B | $464.4M | ||
| Q3 25 | $1.1B | $365.3M | ||
| Q2 25 | $340.4M | $380.5M | ||
| Q1 25 | $414.2M | $342.5M | ||
| Q4 24 | $970.7M | $537.6M | ||
| Q3 24 | $860.9M | $570.5M | ||
| Q2 24 | $843.6M | $547.4M | ||
| Q1 24 | $920.9M | $540.9M |
总债务MTCHRHI
| Q4 25 | $3.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | — |
股东权益MTCHRHI
| Q4 25 | $-253.5M | $1.3B | ||
| Q3 25 | $-223.9M | $1.3B | ||
| Q2 25 | $-230.9M | $1.3B | ||
| Q1 25 | $-182.7M | $1.3B | ||
| Q4 24 | $-63.7M | $1.4B | ||
| Q3 24 | $-88.5M | $1.5B | ||
| Q2 24 | $-130.2M | $1.5B | ||
| Q1 24 | $-107.8M | $1.5B |
总资产MTCHRHI
| Q4 25 | $4.5B | $2.9B | ||
| Q3 25 | $4.5B | $2.8B | ||
| Q2 25 | $3.9B | $2.8B | ||
| Q1 25 | $3.9B | $2.7B | ||
| Q4 24 | $4.5B | $2.9B | ||
| Q3 24 | $4.4B | $3.0B | ||
| Q2 24 | $4.4B | $2.9B | ||
| Q1 24 | $4.4B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $322.8M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $308.1M | $170.8M |
| 自由现金流率自由现金流/营收 | 35.1% | 13.1% |
| 资本支出强度资本支出/营收 | 1.7% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | $266.8M |
8季度趋势，按日历期对齐
经营现金流MTCHRHI
| Q4 25 | $322.8M | $182.5M | ||
| Q3 25 | $320.6M | $77.4M | ||
| Q2 25 | $243.8M | $119.4M | ||
| Q1 25 | $193.1M | $-59.3M | ||
| Q4 24 | $254.7M | $154.8M | ||
| Q3 24 | $264.9M | $129.6M | ||
| Q2 24 | $129.0M | $142.0M | ||
| Q1 24 | $284.1M | $-15.9M |
自由现金流MTCHRHI
| Q4 25 | $308.1M | $170.8M | ||
| Q3 25 | $306.8M | $63.6M | ||
| Q2 25 | $231.0M | $104.2M | ||
| Q1 25 | $177.7M | $-71.7M | ||
| Q4 24 | $247.1M | $140.5M | ||
| Q3 24 | $251.8M | $111.8M | ||
| Q2 24 | $116.3M | $129.6M | ||
| Q1 24 | $266.9M | $-27.7M |
自由现金流率MTCHRHI
| Q4 25 | 35.1% | 13.1% | ||
| Q3 25 | 33.6% | 4.7% | ||
| Q2 25 | 26.7% | 7.6% | ||
| Q1 25 | 21.4% | -5.3% | ||
| Q4 24 | 28.7% | 10.2% | ||
| Q3 24 | 28.1% | 7.6% | ||
| Q2 24 | 13.5% | 8.8% | ||
| Q1 24 | 31.0% | -1.9% |
资本支出强度MTCHRHI
| Q4 25 | 1.7% | 0.9% | ||
| Q3 25 | 1.5% | 1.0% | ||
| Q2 25 | 1.5% | 1.1% | ||
| Q1 25 | 1.9% | 0.9% | ||
| Q4 24 | 0.9% | 1.0% | ||
| Q3 24 | 1.5% | 1.2% | ||
| Q2 24 | 1.5% | 0.8% | ||
| Q1 24 | 2.0% | 0.8% |
现金转化率MTCHRHI
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.99× | 1.80× | ||
| Q2 25 | 1.94× | 2.91× | ||
| Q1 25 | 1.64× | -3.42× | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | 1.94× | 1.98× | ||
| Q2 24 | 0.97× | 2.08× | ||
| Q1 24 | 2.31× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTCH
| Tinder Segment | $479.3M | 55% |
| Hinge Segment | $186.5M | 21% |
| Evergreen And Emerging Segment | $148.1M | 17% |
| MG Asia Segment | $65.8M | 7% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
