vs
Maris Tech Ltd.(MTEK)与NAPCO SECURITY TECHNOLOGIES, INC(NSSC)财务数据对比。点击上方公司名可切换其他公司
NAPCO SECURITY TECHNOLOGIES, INC的季度营收约是Maris Tech Ltd.的101.7倍($48.2M vs $473.9K)。NAPCO SECURITY TECHNOLOGIES, INC净利率更高(28.0% vs -477.8%,领先505.8%)。NAPCO SECURITY TECHNOLOGIES, INC同比增速更快(12.2% vs -51.0%)。NAPCO SECURITY TECHNOLOGIES, INC自由现金流更多($14.5M vs $-2.3M)
纳普科安全技术公司1969年成立,总部位于纽约阿米蒂维尔,核心业务为研发生产各类安全产品,包括电子锁具、安防警报系统以及楼宇出入管控系统,曾用名纳普科安全系统公司。
MTEK vs NSSC — 直观对比
营收规模更大
NSSC
是对方的101.7倍
$473.9K
营收增速更快
NSSC
高出63.2%
-51.0%
净利率更高
NSSC
高出505.8%
-477.8%
自由现金流更多
NSSC
多$16.8M
$-2.3M
损益表 — Q2 2023 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $473.9K | $48.2M |
| 净利润 | $-2.3M | $13.5M |
| 毛利率 | — | 58.6% |
| 营业利润率 | -511.9% | 30.6% |
| 净利率 | -477.8% | 28.0% |
| 营收同比 | -51.0% | 12.2% |
| 净利润同比 | 0.4% | 29.0% |
| 每股收益(稀释后) | $-0.29 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MTEK
NSSC
| Q4 25 | — | $48.2M | ||
| Q3 25 | — | $49.2M | ||
| Q2 25 | — | $50.7M | ||
| Q1 25 | — | $44.0M | ||
| Q4 24 | — | $42.9M | ||
| Q3 24 | — | $44.0M | ||
| Q2 24 | — | $50.3M | ||
| Q1 24 | — | $49.3M |
净利润
MTEK
NSSC
| Q4 25 | — | $13.5M | ||
| Q3 25 | — | $12.2M | ||
| Q2 25 | — | $11.6M | ||
| Q1 25 | — | $10.1M | ||
| Q4 24 | — | $10.5M | ||
| Q3 24 | — | $11.2M | ||
| Q2 24 | — | $13.5M | ||
| Q1 24 | — | $13.2M |
毛利率
MTEK
NSSC
| Q4 25 | — | 58.6% | ||
| Q3 25 | — | 56.6% | ||
| Q2 25 | — | 52.8% | ||
| Q1 25 | — | 57.2% | ||
| Q4 24 | — | 57.0% | ||
| Q3 24 | — | 55.9% | ||
| Q2 24 | — | 55.3% | ||
| Q1 24 | — | 53.8% |
营业利润率
MTEK
NSSC
| Q4 25 | — | 30.6% | ||
| Q3 25 | — | 27.7% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | — | 25.4% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 27.7% | ||
| Q1 24 | — | 29.4% |
净利率
MTEK
NSSC
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 22.9% | ||
| Q1 25 | — | 23.0% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 26.9% | ||
| Q1 24 | — | 26.8% |
每股收益(稀释后)
MTEK
NSSC
| Q4 25 | — | $0.38 | ||
| Q3 25 | — | $0.34 | ||
| Q2 25 | — | $0.33 | ||
| Q1 25 | — | $0.28 | ||
| Q4 24 | — | $0.28 | ||
| Q3 24 | — | $0.30 | ||
| Q2 24 | — | $0.36 | ||
| Q1 24 | — | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.9M | $115.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $184.8M |
| 总资产 | $10.7M | $212.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MTEK
NSSC
| Q4 25 | — | $115.4M | ||
| Q3 25 | — | $105.8M | ||
| Q2 25 | — | $99.2M | ||
| Q1 25 | — | $89.3M | ||
| Q4 24 | — | $99.2M | ||
| Q3 24 | — | $91.3M | ||
| Q2 24 | — | $70.7M | ||
| Q1 24 | — | $60.9M |
股东权益
MTEK
NSSC
| Q4 25 | — | $184.8M | ||
| Q3 25 | — | $176.1M | ||
| Q2 25 | — | $168.6M | ||
| Q1 25 | — | $161.5M | ||
| Q4 24 | — | $174.2M | ||
| Q3 24 | — | $178.6M | ||
| Q2 24 | — | $178.9M | ||
| Q1 24 | — | $168.2M |
总资产
MTEK
NSSC
| Q4 25 | — | $212.8M | ||
| Q3 25 | — | $206.0M | ||
| Q2 25 | — | $198.1M | ||
| Q1 25 | — | $190.9M | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | $209.9M | ||
| Q2 24 | — | $207.8M | ||
| Q1 24 | — | $194.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $15.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.3M | $14.5M |
| 自由现金流率自由现金流/营收 | -490.5% | 30.1% |
| 资本支出强度资本支出/营收 | 15.4% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.12× |
| 过去12个月自由现金流最近4个季度 | — | $53.7M |
8季度趋势,按日历期对齐
经营现金流
MTEK
NSSC
| Q4 25 | — | $15.1M | ||
| Q3 25 | — | $11.6M | ||
| Q2 25 | — | $14.6M | ||
| Q1 25 | — | $13.4M | ||
| Q4 24 | — | $13.5M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $14.3M | ||
| Q1 24 | — | $12.3M |
自由现金流
MTEK
NSSC
| Q4 25 | — | $14.5M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | — | $13.8M | ||
| Q1 24 | — | $12.0M |
自由现金流率
MTEK
NSSC
| Q4 25 | — | 30.1% | ||
| Q3 25 | — | 23.3% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 30.3% | ||
| Q4 24 | — | 28.8% | ||
| Q3 24 | — | 25.8% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 24.3% |
资本支出强度
MTEK
NSSC
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.7% |
现金转化率
MTEK
NSSC
| Q4 25 | — | 1.12× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 1.26× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | — | 1.29× | ||
| Q3 24 | — | 1.08× | ||
| Q2 24 | — | 1.06× | ||
| Q1 24 | — | 0.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图