vs
Meritage Homes CORP（MTH）与Tri Pointe Homes, Inc.（TPH）财务数据对比。点击上方公司名可切换其他公司
Meritage Homes CORP的季度营收约是Tri Pointe Homes, Inc.的1.5倍（$1.4B vs $972.6M）。Meritage Homes CORP净利率更高（17.7% vs 6.2%，领先11.5%）。Meritage Homes CORP同比增速更快（10.5% vs -22.4%）。Tri Pointe Homes, Inc.自由现金流更多（$213.2M vs $-225.4M）
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
Tri Pointe Homes, Inc.是总部位于美国内华达州inclinet村的住宅建筑企业，为购房者提供融资及保险服务，业务覆盖亚利桑那、加利福尼亚、内华达、华盛顿、科罗拉多、得克萨斯、哥伦比亚特区、马里兰、北卡罗来纳、南卡罗来纳、弗吉尼亚等地区，按房屋交付量计算是美国第18大住宅建筑商。
MTH vs TPH — 直观对比
营收规模更大
MTH
是对方的1.5倍
$972.6M
营收增速更快
MTH
高出33.0%
-22.4%
净利率更高
MTH
高出11.5%
6.2%
自由现金流更多
TPH
多$438.6M
$-225.4M
损益表 — Q2 2022 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $972.6M |
| 净利润 | $250.1M | $60.2M |
| 毛利率 | 31.5% | — |
| 营业利润率 | 23.5% | 8.1% |
| 净利率 | 17.7% | 6.2% |
| 营收同比 | 10.5% | -22.4% |
| 净利润同比 | 49.4% | -53.4% |
| 每股收益（稀释后） | $6.77 | $0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTHTPH
| Q4 25 | — | $972.6M | ||
| Q3 25 | — | $854.7M | ||
| Q2 25 | — | $902.4M | ||
| Q1 25 | — | $740.9M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $939.4M |
净利润MTHTPH
| Q4 25 | — | $60.2M | ||
| Q3 25 | — | $56.1M | ||
| Q2 25 | — | $60.7M | ||
| Q1 25 | — | $64.0M | ||
| Q4 24 | — | $129.2M | ||
| Q3 24 | — | $111.8M | ||
| Q2 24 | — | $118.0M | ||
| Q1 24 | — | $99.1M |
营业利润率MTHTPH
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 8.1% | ||
| Q2 25 | — | 8.5% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 13.4% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | 12.3% |
净利率MTHTPH
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | 10.2% | ||
| Q1 24 | — | 10.5% |
每股收益（稀释后）MTHTPH
| Q4 25 | — | $0.70 | ||
| Q3 25 | — | $0.64 | ||
| Q2 25 | — | $0.68 | ||
| Q1 25 | — | $0.70 | ||
| Q4 24 | — | $1.37 | ||
| Q3 24 | — | $1.18 | ||
| Q2 24 | — | $1.25 | ||
| Q1 24 | — | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $272.1M | $982.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.4B | $3.3B |
| 总资产 | $5.3B | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MTHTPH
| Q4 25 | — | $982.8M | ||
| Q3 25 | — | $792.0M | ||
| Q2 25 | — | $622.6M | ||
| Q1 25 | — | $812.9M | ||
| Q4 24 | — | $970.0M | ||
| Q3 24 | — | $676.0M | ||
| Q2 24 | — | $492.9M | ||
| Q1 24 | — | $944.0M |
总债务MTHTPH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MTHTPH
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.0B |
总资产MTHTPH
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | — | $4.9B | ||
| Q3 24 | — | $4.8B | ||
| Q2 24 | — | $4.6B | ||
| Q1 24 | — | $5.0B |
负债/权益比MTHTPH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-219.0M | $221.0M |
| 自由现金流经营现金流 - 资本支出 | $-225.4M | $213.2M |
| 自由现金流率自由现金流/营收 | -16.0% | 21.9% |
| 资本支出强度资本支出/营收 | 0.5% | 0.8% |
| 现金转化率经营现金流/净利润 | -0.88× | 3.67× |
| 过去12个月自由现金流最近4个季度 | — | $128.5M |
8季度趋势，按日历期对齐
经营现金流MTHTPH
| Q4 25 | — | $221.0M | ||
| Q3 25 | — | $45.9M | ||
| Q2 25 | — | $-74.3M | ||
| Q1 25 | — | $-31.2M | ||
| Q4 24 | — | $360.3M | ||
| Q3 24 | — | $167.9M | ||
| Q2 24 | — | $23.1M | ||
| Q1 24 | — | $144.7M |
自由现金流MTHTPH
| Q4 25 | — | $213.2M | ||
| Q3 25 | — | $39.1M | ||
| Q2 25 | — | $-84.5M | ||
| Q1 25 | — | $-39.3M | ||
| Q4 24 | — | $355.9M | ||
| Q3 24 | — | $161.5M | ||
| Q2 24 | — | $17.0M | ||
| Q1 24 | — | $138.3M |
自由现金流率MTHTPH
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | -9.4% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 28.4% | ||
| Q3 24 | — | 14.1% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 14.7% |
资本支出强度MTHTPH
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.7% |
现金转化率MTHTPH
| Q4 25 | — | 3.67× | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | -1.22× | ||
| Q1 25 | — | -0.49× | ||
| Q4 24 | — | 2.79× | ||
| Q3 24 | — | 1.50× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
TPH
| West | $547.8M | 56% |
| Central | $245.1M | 25% |
| East | $161.8M | 17% |
| Financial Services Segment | $18.0M | 2% |
| Land | $7.9M | 1% |
