vs
MATERION Corp（MTRN）与SunCoke Energy, Inc.（SXC）财务数据对比。点击上方公司名可切换其他公司
MATERION Corp的季度营收约是SunCoke Energy, Inc.的1.0倍（$489.8M vs $480.2M），MATERION Corp净利率更高（1.3% vs -17.8%，领先19.2%），MATERION Corp同比增速更快（12.1% vs -1.2%），过去两年MATERION Corp的营收复合增速更高（12.7% vs -0.8%）
Materion是一家专注于高性能先进材料领域的跨国企业，核心产品涵盖先进铍金属、薄膜沉积材料、高性能合金及复合材料、特种工程铍、工程金属、工业陶瓷、钽、铌等各类贵金属与非贵金属，同时提供无机化学品及特种涂层解决方案，广泛应用于高端制造领域。
Energy Brands（又称Glacéau）是可口可乐公司旗下的私有子公司，总部位于纽约皇后区白石镇，主要生产并销售多款宣传为强化水的饮品。该公司由J·达里厄斯·比科夫创立于1996年5月，最初以电解质强化水品牌Smartwater起家，产品仅在纽约地区的健康食品店与独立零售商销售，后续逐步推出Fruitwater、Vitaminwater等产品线。
MTRN vs SXC — 直观对比
营收规模更大
MTRN
是对方的1.0倍
$480.2M
营收增速更快
MTRN
高出13.3%
-1.2%
净利率更高
MTRN
高出19.2%
-17.8%
两年增速更快
MTRN
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.8M | $480.2M |
| 净利润 | $6.6M | $-85.6M |
| 毛利率 | 13.0% | — |
| 营业利润率 | 2.2% | -20.4% |
| 净利率 | 1.3% | -17.8% |
| 营收同比 | 12.1% | -1.2% |
| 净利润同比 | 113.5% | -461.2% |
| 每股收益（稀释后） | $0.30 | $-1.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTRNSXC
| Q4 25 | $489.8M | $480.2M | ||
| Q3 25 | $444.8M | $487.0M | ||
| Q2 25 | $431.7M | $434.1M | ||
| Q1 25 | $420.3M | $436.0M | ||
| Q4 24 | $436.9M | $486.0M | ||
| Q3 24 | $436.7M | $490.1M | ||
| Q2 24 | $425.9M | $470.9M | ||
| Q1 24 | $385.3M | $488.4M |
净利润MTRNSXC
| Q4 25 | $6.6M | $-85.6M | ||
| Q3 25 | $25.4M | $22.2M | ||
| Q2 25 | $25.1M | $1.9M | ||
| Q1 25 | $17.7M | $17.3M | ||
| Q4 24 | $-48.9M | $23.7M | ||
| Q3 24 | $22.3M | $30.7M | ||
| Q2 24 | $19.0M | $21.5M | ||
| Q1 24 | $13.4M | $20.0M |
毛利率MTRNSXC
| Q4 25 | 13.0% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 21.3% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 18.5% | — |
营业利润率MTRNSXC
| Q4 25 | 2.2% | -20.4% | ||
| Q3 25 | 7.9% | 2.8% | ||
| Q2 25 | 8.5% | 2.3% | ||
| Q1 25 | 6.5% | 6.9% | ||
| Q4 24 | -8.8% | 7.3% | ||
| Q3 24 | 7.2% | 9.6% | ||
| Q2 24 | 7.5% | 7.4% | ||
| Q1 24 | 5.8% | 7.1% |
净利率MTRNSXC
| Q4 25 | 1.3% | -17.8% | ||
| Q3 25 | 5.7% | 4.6% | ||
| Q2 25 | 5.8% | 0.4% | ||
| Q1 25 | 4.2% | 4.0% | ||
| Q4 24 | -11.2% | 4.9% | ||
| Q3 24 | 5.1% | 6.3% | ||
| Q2 24 | 4.5% | 4.6% | ||
| Q1 24 | 3.5% | 4.1% |
每股收益（稀释后）MTRNSXC
| Q4 25 | $0.30 | $-1.00 | ||
| Q3 25 | $1.22 | $0.26 | ||
| Q2 25 | $1.21 | $0.02 | ||
| Q1 25 | $0.85 | $0.20 | ||
| Q4 24 | $-2.34 | $0.28 | ||
| Q3 24 | $1.07 | $0.36 | ||
| Q2 24 | $0.91 | $0.25 | ||
| Q1 24 | $0.64 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.7M | $88.7M |
| 总债务越低越好 | $460.6M | $685.5M |
| 股东权益账面价值 | $943.3M | $597.3M |
| 总资产 | $1.8B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.49× | 1.15× |
8季度趋势，按日历期对齐
现金及短期投资MTRNSXC
| Q4 25 | $13.7M | $88.7M | ||
| Q3 25 | $16.4M | $80.4M | ||
| Q2 25 | $12.6M | $186.2M | ||
| Q1 25 | $15.6M | $193.7M | ||
| Q4 24 | $16.7M | $189.6M | ||
| Q3 24 | $17.9M | $164.7M | ||
| Q2 24 | $17.1M | $81.9M | ||
| Q1 24 | $13.1M | $120.1M |
总债务MTRNSXC
| Q4 25 | $460.6M | $685.5M | ||
| Q3 25 | $458.9M | $691.1M | ||
| Q2 25 | $427.6M | $493.4M | ||
| Q1 25 | $453.0M | $492.9M | ||
| Q4 24 | $443.9M | $492.3M | ||
| Q3 24 | — | $491.8M | ||
| Q2 24 | — | $491.3M | ||
| Q1 24 | $477.9M | $490.8M |
股东权益MTRNSXC
| Q4 25 | $943.3M | $597.3M | ||
| Q3 25 | $934.6M | $695.9M | ||
| Q2 25 | $910.6M | $677.7M | ||
| Q1 25 | $887.9M | $684.6M | ||
| Q4 24 | $868.9M | $680.2M | ||
| Q3 24 | $931.9M | $658.6M | ||
| Q2 24 | $907.1M | $636.9M | ||
| Q1 24 | $889.9M | $623.0M |
总资产MTRNSXC
| Q4 25 | $1.8B | $1.8B | ||
| Q3 25 | $1.8B | $1.9B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.8B | $1.7B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.9B | $1.7B | ||
| Q2 24 | $1.8B | $1.7B | ||
| Q1 24 | $1.8B | $1.7B |
负债/权益比MTRNSXC
| Q4 25 | 0.49× | 1.15× | ||
| Q3 25 | 0.49× | 0.99× | ||
| Q2 25 | 0.47× | 0.73× | ||
| Q1 25 | 0.51× | 0.72× | ||
| Q4 24 | 0.51× | 0.72× | ||
| Q3 24 | — | 0.75× | ||
| Q2 24 | — | 0.77× | ||
| Q1 24 | 0.54× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | $56.6M |
| 自由现金流经营现金流 - 资本支出 | — | $32.8M |
| 自由现金流率自由现金流/营收 | — | 6.8% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | 2.97× | — |
| 过去12个月自由现金流最近4个季度 | — | $42.3M |
8季度趋势，按日历期对齐
经营现金流MTRNSXC
| Q4 25 | $19.5M | $56.6M | ||
| Q3 25 | $18.3M | $9.2M | ||
| Q2 25 | $49.9M | $17.5M | ||
| Q1 25 | $15.5M | $25.8M | ||
| Q4 24 | $76.3M | $60.9M | ||
| Q3 24 | $5.1M | $107.2M | ||
| Q2 24 | $20.3M | $-9.3M | ||
| Q1 24 | $-13.8M | $10.0M |
自由现金流MTRNSXC
| Q4 25 | — | $32.8M | ||
| Q3 25 | — | $-16.3M | ||
| Q2 25 | — | $4.9M | ||
| Q1 25 | $3.2M | $20.9M | ||
| Q4 24 | — | $36.1M | ||
| Q3 24 | $-24.3M | $92.1M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | $-35.1M | $-5.5M |
自由现金流率MTRNSXC
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | -3.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | 0.8% | 4.8% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | -5.6% | 18.8% | ||
| Q2 24 | — | -5.7% | ||
| Q1 24 | -9.1% | -1.1% |
资本支出强度MTRNSXC
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 5.2% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | 2.9% | 1.1% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | 6.7% | 3.1% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | 5.5% | 3.2% |
现金转化率MTRNSXC
| Q4 25 | 2.97× | — | ||
| Q3 25 | 0.72× | 0.41× | ||
| Q2 25 | 1.99× | 9.21× | ||
| Q1 25 | 0.88× | 1.49× | ||
| Q4 24 | — | 2.57× | ||
| Q3 24 | 0.23× | 3.49× | ||
| Q2 24 | 1.07× | -0.43× | ||
| Q1 24 | -1.03× | 0.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTRN
| Electronic Materials | $313.9M | 64% |
| Aerospaceand Defense | $48.4M | 10% |
| Industrial Components | $34.3M | 7% |
| Precision Optics | $27.5M | 6% |
| Other End Market | $22.3M | 5% |
| Energy | $18.8M | 4% |
| Automotive Electronics | $18.5M | 4% |
| Semiconductor | $3.6M | 1% |
| Consumer Electronics | $362.0K | 0% |
SXC
暂无分部数据
