vs
McEwen Inc.（MUX）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
McEwen Inc.的季度营收约是Ouster, Inc.的1.3倍（$64.6M vs $48.6M），McEwen Inc.净利率更高（59.0% vs 8.2%，领先50.8%），McEwen Inc.同比增速更快（92.8% vs 48.9%），过去两年Ouster, Inc.的营收复合增速更高（34.2% vs 25.2%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
MUX vs OUST — 直观对比
营收规模更大
MUX
是对方的1.3倍
$48.6M
营收增速更快
MUX
高出43.9%
48.9%
净利率更高
MUX
高出50.8%
8.2%
两年增速更快
OUST
近两年复合增速
25.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $48.6M |
| 净利润 | $38.1M | $4.0M |
| 毛利率 | 26.9% | 42.9% |
| 营业利润率 | 34.2% | 17.6% |
| 净利率 | 59.0% | 8.2% |
| 营收同比 | 92.8% | 48.9% |
| 净利润同比 | 563.1% | — |
| 每股收益（稀释后） | $0.66 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXOUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $64.6M | $62.2M | ||
| Q3 25 | $50.5M | $39.5M | ||
| Q2 25 | $46.7M | $35.0M | ||
| Q1 25 | $35.7M | $32.6M | ||
| Q4 24 | $33.5M | $30.1M | ||
| Q3 24 | $52.3M | $28.1M | ||
| Q2 24 | $47.5M | $27.0M |
净利润MUXOUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $38.1M | — | ||
| Q3 25 | $-462.0K | $-21.7M | ||
| Q2 25 | $3.0M | $-20.6M | ||
| Q1 25 | $-6.3M | $-22.0M | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $-2.1M | $-25.6M | ||
| Q2 24 | $-13.0M | $-23.9M |
毛利率MUXOUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | 26.9% | 60.2% | ||
| Q3 25 | 15.5% | 42.1% | ||
| Q2 25 | 26.3% | 45.2% | ||
| Q1 25 | 28.2% | 41.3% | ||
| Q4 24 | 1.1% | 43.8% | ||
| Q3 24 | 26.4% | 38.3% | ||
| Q2 24 | 22.7% | 33.7% |
营业利润率MUXOUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | 34.2% | 1.5% | ||
| Q3 25 | -16.7% | -61.4% | ||
| Q2 25 | -7.2% | -76.5% | ||
| Q1 25 | -21.4% | -73.0% | ||
| Q4 24 | -43.4% | -85.1% | ||
| Q3 24 | -0.2% | -98.0% | ||
| Q2 24 | -29.4% | -93.6% |
净利率MUXOUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | 59.0% | — | ||
| Q3 25 | -0.9% | -55.0% | ||
| Q2 25 | 6.5% | -58.8% | ||
| Q1 25 | -17.6% | -67.5% | ||
| Q4 24 | -24.6% | — | ||
| Q3 24 | -4.0% | -91.1% | ||
| Q2 24 | -27.4% | -88.4% |
每股收益（稀释后）MUXOUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $0.66 | $0.10 | ||
| Q3 25 | $-0.01 | $-0.37 | ||
| Q2 25 | $0.06 | $-0.38 | ||
| Q1 25 | $-0.12 | $-0.42 | ||
| Q4 24 | $-0.15 | $-0.46 | ||
| Q3 24 | $-0.04 | $-0.54 | ||
| Q2 24 | $-0.26 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $173.1M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $275.6M |
| 总资产 | $820.2M | $381.5M |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXOUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | $72.1M | $208.6M | ||
| Q3 25 | $75.4M | $244.5M | ||
| Q2 25 | $69.5M | $226.5M | ||
| Q1 25 | $79.3M | $168.2M | ||
| Q4 24 | $15.3M | $172.0M | ||
| Q3 24 | $30.2M | $151.4M | ||
| Q2 24 | $42.6M | $184.2M |
总债务MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — |
股东权益MUXOUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $546.2M | $261.7M | ||
| Q3 25 | $488.6M | $247.4M | ||
| Q2 25 | $484.5M | $221.0M | ||
| Q1 25 | $479.8M | $167.9M | ||
| Q4 24 | $495.0M | $180.9M | ||
| Q3 24 | $502.1M | $171.7M | ||
| Q2 24 | $485.2M | $170.6M |
总资产MUXOUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $820.2M | $349.5M | ||
| Q3 25 | $747.6M | $353.8M | ||
| Q2 25 | $735.6M | $321.8M | ||
| Q1 25 | $730.6M | $268.6M | ||
| Q4 24 | $664.6M | $276.1M | ||
| Q3 24 | $667.8M | $255.2M | ||
| Q2 24 | $645.1M | $309.9M |
负债/权益比MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | $3.1M | $-15.4M | ||
| Q3 25 | $5.2M | $-18.3M | ||
| Q2 25 | $478.0K | $-1.3M | ||
| Q1 25 | $-1.9M | $-4.9M | ||
| Q4 24 | $-1.2M | $-2.6M | ||
| Q3 24 | $23.2M | $-3.8M | ||
| Q2 24 | $3.6M | $-21.6M |
自由现金流MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | $-37.2M | ||
| Q3 25 | — | $-20.0M | ||
| Q2 25 | — | $-2.2M | ||
| Q1 25 | — | $-5.4M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | $-22.0M |
自由现金流率MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | -59.8% | ||
| Q3 25 | — | -50.7% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | -16.6% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | — | -15.4% | ||
| Q2 24 | — | -81.5% |
资本支出强度MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.3% |
现金转化率MUXOUST
| Q1 26 | — | — | ||
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |
