vs
McEwen Inc.（MUX）与PagerDuty, Inc.（PD）财务数据对比。点击上方公司名可切换其他公司
PagerDuty, Inc.的季度营收约是McEwen Inc.的1.9倍（$124.5M vs $64.6M），PagerDuty, Inc.净利率更高（129.7% vs 59.0%，领先70.7%），McEwen Inc.同比增速更快（92.8% vs 4.7%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 5.9%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
MUX vs PD — 直观对比
营收规模更大
PD
是对方的1.9倍
$64.6M
营收增速更快
MUX
高出88.1%
4.7%
净利率更高
PD
高出70.7%
59.0%
两年增速更快
MUX
近两年复合增速
5.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $124.5M |
| 净利润 | $38.1M | $161.6M |
| 毛利率 | 26.9% | 85.3% |
| 营业利润率 | 34.2% | 6.5% |
| 净利率 | 59.0% | 129.7% |
| 营收同比 | 92.8% | 4.7% |
| 净利润同比 | 563.1% | 2827.7% |
| 每股收益（稀释后） | $0.66 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXPD
| Q4 25 | $64.6M | $124.5M | ||
| Q3 25 | $50.5M | $123.4M | ||
| Q2 25 | $46.7M | $119.8M | ||
| Q1 25 | $35.7M | $121.4M | ||
| Q4 24 | $33.5M | $118.9M | ||
| Q3 24 | $52.3M | $115.9M | ||
| Q2 24 | $47.5M | $111.2M | ||
| Q1 24 | $41.2M | $111.1M |
净利润MUXPD
| Q4 25 | $38.1M | $161.6M | ||
| Q3 25 | $-462.0K | $9.6M | ||
| Q2 25 | $3.0M | $-7.2M | ||
| Q1 25 | $-6.3M | $-8.8M | ||
| Q4 24 | $-8.2M | $-5.9M | ||
| Q3 24 | $-2.1M | $-10.9M | ||
| Q2 24 | $-13.0M | $-17.1M | ||
| Q1 24 | $-20.4M | $-28.2M |
毛利率MUXPD
| Q4 25 | 26.9% | 85.3% | ||
| Q3 25 | 15.5% | 84.6% | ||
| Q2 25 | 26.3% | 84.0% | ||
| Q1 25 | 28.2% | 83.6% | ||
| Q4 24 | 1.1% | 83.0% | ||
| Q3 24 | 26.4% | 82.7% | ||
| Q2 24 | 22.7% | 82.6% | ||
| Q1 24 | 14.6% | 81.7% |
营业利润率MUXPD
| Q4 25 | 34.2% | 6.5% | ||
| Q3 25 | -16.7% | 2.9% | ||
| Q2 25 | -7.2% | -8.6% | ||
| Q1 25 | -21.4% | -9.6% | ||
| Q4 24 | -43.4% | -8.7% | ||
| Q3 24 | -0.2% | -13.8% | ||
| Q2 24 | -29.4% | -19.5% | ||
| Q1 24 | -53.3% | -30.1% |
净利率MUXPD
| Q4 25 | 59.0% | 129.7% | ||
| Q3 25 | -0.9% | 7.8% | ||
| Q2 25 | 6.5% | -6.0% | ||
| Q1 25 | -17.6% | -7.2% | ||
| Q4 24 | -24.6% | -5.0% | ||
| Q3 24 | -4.0% | -9.4% | ||
| Q2 24 | -27.4% | -15.4% | ||
| Q1 24 | -49.4% | -25.3% |
每股收益（稀释后）MUXPD
| Q4 25 | $0.66 | $1.69 | ||
| Q3 25 | $-0.01 | $0.10 | ||
| Q2 25 | $0.06 | $-0.07 | ||
| Q1 25 | $-0.12 | $-0.12 | ||
| Q4 24 | $-0.15 | $-0.07 | ||
| Q3 24 | $-0.04 | $-0.14 | ||
| Q2 24 | $-0.26 | $-0.26 | ||
| Q1 24 | $-0.41 | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $547.8M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $320.5M |
| 总资产 | $820.2M | $1.0B |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXPD
| Q4 25 | $72.1M | $547.8M | ||
| Q3 25 | $75.4M | $567.9M | ||
| Q2 25 | $69.5M | $597.1M | ||
| Q1 25 | $79.3M | $570.8M | ||
| Q4 24 | $15.3M | $542.2M | ||
| Q3 24 | $30.2M | $599.3M | ||
| Q2 24 | $42.6M | $592.8M | ||
| Q1 24 | $22.0M | $571.2M |
总债务MUXPD
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | $484.5M | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q1 24 | $37.0M | $489.5M |
股东权益MUXPD
| Q4 25 | $546.2M | $320.5M | ||
| Q3 25 | $488.6M | $180.7M | ||
| Q2 25 | $484.5M | $145.7M | ||
| Q1 25 | $479.8M | $129.8M | ||
| Q4 24 | $495.0M | $111.6M | ||
| Q3 24 | $502.1M | $164.7M | ||
| Q2 24 | $485.2M | $174.0M | ||
| Q1 24 | $482.5M | $171.6M |
总资产MUXPD
| Q4 25 | $820.2M | $1.0B | ||
| Q3 25 | $747.6M | $891.5M | ||
| Q2 25 | $735.6M | $926.8M | ||
| Q1 25 | $730.6M | $927.3M | ||
| Q4 24 | $664.6M | $866.8M | ||
| Q3 24 | $667.8M | $916.0M | ||
| Q2 24 | $645.1M | $924.0M | ||
| Q1 24 | $638.7M | $925.3M |
负债/权益比MUXPD
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | 3.73× | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.08× | 2.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | $24.8M |
| 自由现金流经营现金流 - 资本支出 | — | $24.1M |
| 自由现金流率自由现金流/营收 | — | 19.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 0.08× | 0.15× |
| 过去12个月自由现金流最近4个季度 | — | $117.6M |
8季度趋势，按日历期对齐
经营现金流MUXPD
| Q4 25 | $3.1M | $24.8M | ||
| Q3 25 | $5.2M | $34.0M | ||
| Q2 25 | $478.0K | $30.7M | ||
| Q1 25 | $-1.9M | $31.4M | ||
| Q4 24 | $-1.2M | $22.1M | ||
| Q3 24 | $23.2M | $35.8M | ||
| Q2 24 | $3.6M | $28.6M | ||
| Q1 24 | $3.9M | $22.2M |
自由现金流MUXPD
| Q4 25 | — | $24.1M | ||
| Q3 25 | — | $33.1M | ||
| Q2 25 | — | $30.2M | ||
| Q1 25 | — | $30.3M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | — | $35.1M | ||
| Q2 24 | — | $28.2M | ||
| Q1 24 | — | $21.2M |
自由现金流率MUXPD
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 19.1% |
资本支出强度MUXPD
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
现金转化率MUXPD
| Q4 25 | 0.08× | 0.15× | ||
| Q3 25 | — | 3.55× | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
