vs
McEwen Inc.（MUX）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是McEwen Inc.的1.3倍（$81.3M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -72.8%，领先131.8%），McEwen Inc.同比增速更快（92.8% vs 32.6%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 17.5%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
MUX vs PL — 直观对比
营收规模更大
PL
是对方的1.3倍
$64.6M
营收增速更快
MUX
高出60.1%
32.6%
净利率更高
MUX
高出131.8%
-72.8%
两年增速更快
MUX
近两年复合增速
17.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $81.3M |
| 净利润 | $38.1M | $-59.2M |
| 毛利率 | 26.9% | 57.3% |
| 营业利润率 | 34.2% | -22.6% |
| 净利率 | 59.0% | -72.8% |
| 营收同比 | 92.8% | 32.6% |
| 净利润同比 | 563.1% | -194.7% |
| 每股收益（稀释后） | $0.66 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXPL
| Q4 25 | $64.6M | $81.3M | ||
| Q3 25 | $50.5M | $73.4M | ||
| Q2 25 | $46.7M | $66.3M | ||
| Q1 25 | $35.7M | $61.6M | ||
| Q4 24 | $33.5M | $61.3M | ||
| Q3 24 | $52.3M | $61.1M | ||
| Q2 24 | $47.5M | $60.4M | ||
| Q1 24 | $41.2M | $58.9M |
净利润MUXPL
| Q4 25 | $38.1M | $-59.2M | ||
| Q3 25 | $-462.0K | $-22.6M | ||
| Q2 25 | $3.0M | $-12.6M | ||
| Q1 25 | $-6.3M | $-35.2M | ||
| Q4 24 | $-8.2M | $-20.1M | ||
| Q3 24 | $-2.1M | $-38.7M | ||
| Q2 24 | $-13.0M | $-29.3M | ||
| Q1 24 | $-20.4M | $-30.1M |
毛利率MUXPL
| Q4 25 | 26.9% | 57.3% | ||
| Q3 25 | 15.5% | 57.6% | ||
| Q2 25 | 26.3% | 55.2% | ||
| Q1 25 | 28.2% | 62.1% | ||
| Q4 24 | 1.1% | 61.2% | ||
| Q3 24 | 26.4% | 52.9% | ||
| Q2 24 | 22.7% | 52.4% | ||
| Q1 24 | 14.6% | 55.2% |
营业利润率MUXPL
| Q4 25 | 34.2% | -22.6% | ||
| Q3 25 | -16.7% | -24.5% | ||
| Q2 25 | -7.2% | -34.4% | ||
| Q1 25 | -21.4% | -31.5% | ||
| Q4 24 | -43.4% | -36.9% | ||
| Q3 24 | -0.2% | -64.8% | ||
| Q2 24 | -29.4% | -57.2% | ||
| Q1 24 | -53.3% | -57.6% |
净利率MUXPL
| Q4 25 | 59.0% | -72.8% | ||
| Q3 25 | -0.9% | -30.8% | ||
| Q2 25 | 6.5% | -19.1% | ||
| Q1 25 | -17.6% | -57.1% | ||
| Q4 24 | -24.6% | -32.8% | ||
| Q3 24 | -4.0% | -63.3% | ||
| Q2 24 | -27.4% | -48.5% | ||
| Q1 24 | -49.4% | -51.1% |
每股收益（稀释后）MUXPL
| Q4 25 | $0.66 | $-0.19 | ||
| Q3 25 | $-0.01 | $-0.07 | ||
| Q2 25 | $0.06 | $-0.04 | ||
| Q1 25 | $-0.12 | $-0.12 | ||
| Q4 24 | $-0.15 | $-0.07 | ||
| Q3 24 | $-0.04 | $-0.13 | ||
| Q2 24 | $-0.26 | $-0.10 | ||
| Q1 24 | $-0.41 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $443.3M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $349.6M |
| 总资产 | $820.2M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXPL
| Q4 25 | $72.1M | $443.3M | ||
| Q3 25 | $75.4M | $181.1M | ||
| Q2 25 | $69.5M | $133.5M | ||
| Q1 25 | $79.3M | $118.0M | ||
| Q4 24 | $15.3M | $139.0M | ||
| Q3 24 | $30.2M | $148.3M | ||
| Q2 24 | $42.6M | $107.4M | ||
| Q1 24 | $22.0M | $83.9M |
总债务MUXPL
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q1 24 | $37.0M | — |
股东权益MUXPL
| Q4 25 | $546.2M | $349.6M | ||
| Q3 25 | $488.6M | $435.7M | ||
| Q2 25 | $484.5M | $444.8M | ||
| Q1 25 | $479.8M | $441.3M | ||
| Q4 24 | $495.0M | $464.6M | ||
| Q3 24 | $502.1M | $473.2M | ||
| Q2 24 | $485.2M | $500.3M | ||
| Q1 24 | $482.5M | $518.0M |
总资产MUXPL
| Q4 25 | $820.2M | $1.1B | ||
| Q3 25 | $747.6M | $696.4M | ||
| Q2 25 | $735.6M | $658.4M | ||
| Q1 25 | $730.6M | $633.8M | ||
| Q4 24 | $664.6M | $630.8M | ||
| Q3 24 | $667.8M | $658.4M | ||
| Q2 24 | $645.1M | $674.6M | ||
| Q1 24 | $638.7M | $702.0M |
负债/权益比MUXPL
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | $28.6M |
| 自由现金流经营现金流 - 资本支出 | — | $1.9M |
| 自由现金流率自由现金流/营收 | — | 2.3% |
| 资本支出强度资本支出/营收 | — | 32.9% |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $40.7M |
8季度趋势，按日历期对齐
经营现金流MUXPL
| Q4 25 | $3.1M | $28.6M | ||
| Q3 25 | $5.2M | $67.8M | ||
| Q2 25 | $478.0K | $17.3M | ||
| Q1 25 | $-1.9M | $-6.3M | ||
| Q4 24 | $-1.2M | $4.1M | ||
| Q3 24 | $23.2M | $-7.9M | ||
| Q2 24 | $3.6M | $-4.3M | ||
| Q1 24 | $3.9M | $-6.8M |
自由现金流MUXPL
| Q4 25 | — | $1.9M | ||
| Q3 25 | — | $47.5M | ||
| Q2 25 | — | $9.2M | ||
| Q1 25 | — | $-17.9M | ||
| Q4 24 | — | $-3.6M | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | — | $-14.2M | ||
| Q1 24 | — | $-15.7M |
自由现金流率MUXPL
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | -29.1% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | — | -37.6% | ||
| Q2 24 | — | -23.6% | ||
| Q1 24 | — | -26.7% |
资本支出强度MUXPL
| Q4 25 | — | 32.9% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | — | 15.1% |
现金转化率MUXPL
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
