vs
McEwen Inc.（MUX）与PROCEPT BioRobotics Corp（PRCT）财务数据对比。点击上方公司名可切换其他公司
PROCEPT BioRobotics Corp的季度营收约是McEwen Inc.的1.3倍（$83.1M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -38.1%，领先97.1%），McEwen Inc.同比增速更快（92.8% vs 20.2%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 24.8%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
PROCEPT BioRobotics是一家专注于研发和商业化泌尿外科手术机器人解决方案的医疗科技企业，其旗舰AquaBeam系统可为良性前列腺增生患者提供图像引导微创治疗，服务覆盖北美、欧洲等地区的医疗机构与患者。
MUX vs PRCT — 直观对比
营收规模更大
PRCT
是对方的1.3倍
$64.6M
营收增速更快
MUX
高出72.6%
20.2%
净利率更高
MUX
高出97.1%
-38.1%
两年增速更快
MUX
近两年复合增速
24.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $83.1M |
| 净利润 | $38.1M | $-31.6M |
| 毛利率 | 26.9% | 64.9% |
| 营业利润率 | 34.2% | -4.1% |
| 净利率 | 59.0% | -38.1% |
| 营收同比 | 92.8% | 20.2% |
| 净利润同比 | 563.1% | -27.9% |
| 每股收益（稀释后） | $0.66 | $-0.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXPRCT
| Q1 26 | — | $83.1M | ||
| Q4 25 | $64.6M | $76.4M | ||
| Q3 25 | $50.5M | $83.3M | ||
| Q2 25 | $46.7M | $79.2M | ||
| Q1 25 | $35.7M | $69.2M | ||
| Q4 24 | $33.5M | $68.2M | ||
| Q3 24 | $52.3M | $58.4M | ||
| Q2 24 | $47.5M | $53.4M |
净利润MUXPRCT
| Q1 26 | — | $-31.6M | ||
| Q4 25 | $38.1M | $-29.8M | ||
| Q3 25 | $-462.0K | $-21.4M | ||
| Q2 25 | $3.0M | $-19.6M | ||
| Q1 25 | $-6.3M | $-24.7M | ||
| Q4 24 | $-8.2M | $-18.9M | ||
| Q3 24 | $-2.1M | $-21.0M | ||
| Q2 24 | $-13.0M | $-25.6M |
毛利率MUXPRCT
| Q1 26 | — | 64.9% | ||
| Q4 25 | 26.9% | 60.6% | ||
| Q3 25 | 15.5% | 64.8% | ||
| Q2 25 | 26.3% | 65.4% | ||
| Q1 25 | 28.2% | 63.9% | ||
| Q4 24 | 1.1% | 64.0% | ||
| Q3 24 | 26.4% | 63.2% | ||
| Q2 24 | 22.7% | 59.0% |
营业利润率MUXPRCT
| Q1 26 | — | -4.1% | ||
| Q4 25 | 34.2% | -40.6% | ||
| Q3 25 | -16.7% | -27.8% | ||
| Q2 25 | -7.2% | -28.0% | ||
| Q1 25 | -21.4% | -39.7% | ||
| Q4 24 | -43.4% | -28.9% | ||
| Q3 24 | -0.2% | -38.4% | ||
| Q2 24 | -29.4% | -50.3% |
净利率MUXPRCT
| Q1 26 | — | -38.1% | ||
| Q4 25 | 59.0% | -39.1% | ||
| Q3 25 | -0.9% | -25.7% | ||
| Q2 25 | 6.5% | -24.7% | ||
| Q1 25 | -17.6% | -35.8% | ||
| Q4 24 | -24.6% | -27.6% | ||
| Q3 24 | -4.0% | -35.9% | ||
| Q2 24 | -27.4% | -48.0% |
每股收益（稀释后）MUXPRCT
| Q1 26 | — | $-0.56 | ||
| Q4 25 | $0.66 | $-0.54 | ||
| Q3 25 | $-0.01 | $-0.38 | ||
| Q2 25 | $0.06 | $-0.35 | ||
| Q1 25 | $-0.12 | $-0.45 | ||
| Q4 24 | $-0.15 | $-0.34 | ||
| Q3 24 | $-0.04 | $-0.40 | ||
| Q2 24 | $-0.26 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $245.6M |
| 总债务越低越好 | $126.2M | $51.7M |
| 股东权益账面价值 | $546.2M | $347.7M |
| 总资产 | $820.2M | $487.1M |
| 负债/权益比越低杠杆越低 | 0.23× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资MUXPRCT
| Q1 26 | — | $245.6M | ||
| Q4 25 | $72.1M | $286.5M | ||
| Q3 25 | $75.4M | $294.3M | ||
| Q2 25 | $69.5M | $302.7M | ||
| Q1 25 | $79.3M | $316.2M | ||
| Q4 24 | $15.3M | $333.7M | ||
| Q3 24 | $30.2M | $196.8M | ||
| Q2 24 | $42.6M | $214.1M |
总债务MUXPRCT
| Q1 26 | — | $51.7M | ||
| Q4 25 | $126.2M | $51.6M | ||
| Q3 25 | $126.0M | $51.6M | ||
| Q2 25 | $125.8M | $51.5M | ||
| Q1 25 | $125.5M | $51.5M | ||
| Q4 24 | $40.0M | $51.5M | ||
| Q3 24 | $31.0M | $51.4M | ||
| Q2 24 | $34.0M | $51.4M |
股东权益MUXPRCT
| Q1 26 | — | $347.7M | ||
| Q4 25 | $546.2M | $365.9M | ||
| Q3 25 | $488.6M | $380.3M | ||
| Q2 25 | $484.5M | $385.8M | ||
| Q1 25 | $479.8M | $389.2M | ||
| Q4 24 | $495.0M | $402.2M | ||
| Q3 24 | $502.1M | $241.2M | ||
| Q2 24 | $485.2M | $251.8M |
总资产MUXPRCT
| Q1 26 | — | $487.1M | ||
| Q4 25 | $820.2M | $508.1M | ||
| Q3 25 | $747.6M | $511.5M | ||
| Q2 25 | $735.6M | $513.1M | ||
| Q1 25 | $730.6M | $519.4M | ||
| Q4 24 | $664.6M | $534.0M | ||
| Q3 24 | $667.8M | $374.1M | ||
| Q2 24 | $645.1M | $374.4M |
负债/权益比MUXPRCT
| Q1 26 | — | 0.15× | ||
| Q4 25 | 0.23× | 0.14× | ||
| Q3 25 | 0.26× | 0.14× | ||
| Q2 25 | 0.26× | 0.13× | ||
| Q1 25 | 0.26× | 0.13× | ||
| Q4 24 | 0.08× | 0.13× | ||
| Q3 24 | 0.06× | 0.21× | ||
| Q2 24 | 0.07× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MUXPRCT
| Q1 26 | — | — | ||
| Q4 25 | $3.1M | $-10.3M | ||
| Q3 25 | $5.2M | $-6.6M | ||
| Q2 25 | $478.0K | $-15.0M | ||
| Q1 25 | $-1.9M | $-17.0M | ||
| Q4 24 | $-1.2M | $-32.4M | ||
| Q3 24 | $23.2M | $-18.8M | ||
| Q2 24 | $3.6M | $-15.7M |
自由现金流MUXPRCT
| Q1 26 | — | — | ||
| Q4 25 | — | $-12.2M | ||
| Q3 25 | — | $-9.5M | ||
| Q2 25 | — | $-17.8M | ||
| Q1 25 | — | $-18.8M | ||
| Q4 24 | — | $-33.6M | ||
| Q3 24 | — | $-19.0M | ||
| Q2 24 | — | $-16.8M |
自由现金流率MUXPRCT
| Q1 26 | — | — | ||
| Q4 25 | — | -15.9% | ||
| Q3 25 | — | -11.4% | ||
| Q2 25 | — | -22.5% | ||
| Q1 25 | — | -27.2% | ||
| Q4 24 | — | -49.2% | ||
| Q3 24 | — | -32.6% | ||
| Q2 24 | — | -31.4% |
资本支出强度MUXPRCT
| Q1 26 | — | — | ||
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 2.0% |
现金转化率MUXPRCT
| Q1 26 | — | — | ||
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
PRCT
| Handpieces and other consumables | $43.0M | 52% |
| System sales and rentals | $23.4M | 28% |
| Other | $11.1M | 13% |
| Service | $5.6M | 7% |
