vs
McEwen Inc.（MUX）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
CarParts.com, Inc.的季度营收约是McEwen Inc.的1.9倍（$120.4M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -9.6%，领先68.6%），McEwen Inc.同比增速更快（92.8% vs -9.8%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs -8.6%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
MUX vs PRTS — 直观对比
营收规模更大
PRTS
是对方的1.9倍
$64.6M
营收增速更快
MUX
高出102.6%
-9.8%
净利率更高
MUX
高出68.6%
-9.6%
两年增速更快
MUX
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $120.4M |
| 净利润 | $38.1M | $-11.6M |
| 毛利率 | 26.9% | 33.2% |
| 营业利润率 | 34.2% | — |
| 净利率 | 59.0% | -9.6% |
| 营收同比 | 92.8% | -9.8% |
| 净利润同比 | 563.1% | 25.0% |
| 每股收益（稀释后） | $0.66 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXPRTS
| Q4 25 | $64.6M | $120.4M | ||
| Q3 25 | $50.5M | $127.8M | ||
| Q2 25 | $46.7M | $151.9M | ||
| Q1 25 | $35.7M | $147.4M | ||
| Q4 24 | $33.5M | $133.5M | ||
| Q3 24 | $52.3M | $144.8M | ||
| Q2 24 | $47.5M | $144.3M | ||
| Q1 24 | $41.2M | — |
净利润MUXPRTS
| Q4 25 | $38.1M | $-11.6M | ||
| Q3 25 | $-462.0K | $-10.9M | ||
| Q2 25 | $3.0M | $-12.7M | ||
| Q1 25 | $-6.3M | $-15.3M | ||
| Q4 24 | $-8.2M | $-15.4M | ||
| Q3 24 | $-2.1M | $-10.0M | ||
| Q2 24 | $-13.0M | $-8.7M | ||
| Q1 24 | $-20.4M | — |
毛利率MUXPRTS
| Q4 25 | 26.9% | 33.2% | ||
| Q3 25 | 15.5% | 33.1% | ||
| Q2 25 | 26.3% | 32.8% | ||
| Q1 25 | 28.2% | 32.1% | ||
| Q4 24 | 1.1% | 32.5% | ||
| Q3 24 | 26.4% | 35.2% | ||
| Q2 24 | 22.7% | 33.5% | ||
| Q1 24 | 14.6% | — |
营业利润率MUXPRTS
| Q4 25 | 34.2% | — | ||
| Q3 25 | -16.7% | -7.9% | ||
| Q2 25 | -7.2% | -8.2% | ||
| Q1 25 | -21.4% | -10.3% | ||
| Q4 24 | -43.4% | -11.6% | ||
| Q3 24 | -0.2% | -6.9% | ||
| Q2 24 | -29.4% | -6.0% | ||
| Q1 24 | -53.3% | — |
净利率MUXPRTS
| Q4 25 | 59.0% | -9.6% | ||
| Q3 25 | -0.9% | -8.5% | ||
| Q2 25 | 6.5% | -8.4% | ||
| Q1 25 | -17.6% | -10.4% | ||
| Q4 24 | -24.6% | -11.5% | ||
| Q3 24 | -4.0% | -6.9% | ||
| Q2 24 | -27.4% | -6.0% | ||
| Q1 24 | -49.4% | — |
每股收益（稀释后）MUXPRTS
| Q4 25 | $0.66 | $-0.82 | ||
| Q3 25 | $-0.01 | $-0.19 | ||
| Q2 25 | $0.06 | $-0.23 | ||
| Q1 25 | $-0.12 | $-0.27 | ||
| Q4 24 | $-0.15 | $-0.28 | ||
| Q3 24 | $-0.04 | $-0.17 | ||
| Q2 24 | $-0.26 | $-0.15 | ||
| Q1 24 | $-0.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $25.8M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $53.5M |
| 总资产 | $820.2M | $184.9M |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXPRTS
| Q4 25 | $72.1M | $25.8M | ||
| Q3 25 | $75.4M | — | ||
| Q2 25 | $69.5M | — | ||
| Q1 25 | $79.3M | — | ||
| Q4 24 | $15.3M | — | ||
| Q3 24 | $30.2M | — | ||
| Q2 24 | $42.6M | — | ||
| Q1 24 | $22.0M | — |
总债务MUXPRTS
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q1 24 | $37.0M | — |
股东权益MUXPRTS
| Q4 25 | $546.2M | $53.5M | ||
| Q3 25 | $488.6M | $64.2M | ||
| Q2 25 | $484.5M | $62.4M | ||
| Q1 25 | $479.8M | $72.8M | ||
| Q4 24 | $495.0M | $85.2M | ||
| Q3 24 | $502.1M | $97.2M | ||
| Q2 24 | $485.2M | $103.9M | ||
| Q1 24 | $482.5M | — |
总资产MUXPRTS
| Q4 25 | $820.2M | $184.9M | ||
| Q3 25 | $747.6M | $200.3M | ||
| Q2 25 | $735.6M | $189.6M | ||
| Q1 25 | $730.6M | $216.5M | ||
| Q4 24 | $664.6M | $210.6M | ||
| Q3 24 | $667.8M | $227.6M | ||
| Q2 24 | $645.1M | $238.0M | ||
| Q1 24 | $638.7M | — |
负债/权益比MUXPRTS
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MUXPRTS
| Q4 25 | $3.1M | — | ||
| Q3 25 | $5.2M | $-6.4M | ||
| Q2 25 | $478.0K | $-25.6M | ||
| Q1 25 | $-1.9M | $5.5M | ||
| Q4 24 | $-1.2M | $1.8M | ||
| Q3 24 | $23.2M | $8.5M | ||
| Q2 24 | $3.6M | $-3.6M | ||
| Q1 24 | $3.9M | — |
自由现金流MUXPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | $-8.3M | ||
| Q2 25 | — | $-27.9M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $-631.0K | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $-10.8M | ||
| Q1 24 | — | — |
自由现金流率MUXPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -7.5% | ||
| Q1 24 | — | — |
资本支出强度MUXPRTS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | — |
现金转化率MUXPRTS
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
