vs
McEwen Inc.（MUX）与RBB Bancorp（RBB）财务数据对比。点击上方公司名可切换其他公司
McEwen Inc.的季度营收约是RBB Bancorp的2.0倍（$64.6M vs $32.3M），McEwen Inc.净利率更高（59.0% vs 31.5%，领先27.5%），McEwen Inc.同比增速更快（92.8% vs 12.6%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 7.0%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
RBB银行控股公司是总部位于美国的金融控股集团，旗下核心主体为皇家商业银行，主要服务亚裔社群、中小微企业、不动产投资者及零售客户，提供商业信贷、储蓄存款、财富管理等多元金融服务，业务覆盖美国沿海核心都会区。
MUX vs RBB — 直观对比
营收规模更大
MUX
是对方的2.0倍
$32.3M
营收增速更快
MUX
高出80.2%
12.6%
净利率更高
MUX
高出27.5%
31.5%
两年增速更快
MUX
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $32.3M |
| 净利润 | $38.1M | $10.2M |
| 毛利率 | 26.9% | — |
| 营业利润率 | 34.2% | 39.5% |
| 净利率 | 59.0% | 31.5% |
| 营收同比 | 92.8% | 12.6% |
| 净利润同比 | 563.1% | 132.1% |
| 每股收益（稀释后） | $0.66 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXRBB
| Q4 25 | $64.6M | $32.3M | ||
| Q3 25 | $50.5M | $32.6M | ||
| Q2 25 | $46.7M | $35.8M | ||
| Q1 25 | $35.7M | $28.5M | ||
| Q4 24 | $33.5M | $28.7M | ||
| Q3 24 | $52.3M | $30.3M | ||
| Q2 24 | $47.5M | $27.5M | ||
| Q1 24 | $41.2M | $28.2M |
净利润MUXRBB
| Q4 25 | $38.1M | $10.2M | ||
| Q3 25 | $-462.0K | $10.1M | ||
| Q2 25 | $3.0M | $9.3M | ||
| Q1 25 | $-6.3M | $2.3M | ||
| Q4 24 | $-8.2M | $4.4M | ||
| Q3 24 | $-2.1M | $7.0M | ||
| Q2 24 | $-13.0M | $7.2M | ||
| Q1 24 | $-20.4M | $8.0M |
毛利率MUXRBB
| Q4 25 | 26.9% | — | ||
| Q3 25 | 15.5% | — | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 26.4% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 14.6% | — |
营业利润率MUXRBB
| Q4 25 | 34.2% | 39.5% | ||
| Q3 25 | -16.7% | 40.7% | ||
| Q2 25 | -7.2% | 36.1% | ||
| Q1 25 | -21.4% | 11.2% | ||
| Q4 24 | -43.4% | 17.6% | ||
| Q3 24 | -0.2% | 31.6% | ||
| Q2 24 | -29.4% | 35.6% | ||
| Q1 24 | -53.3% | 39.9% |
净利率MUXRBB
| Q4 25 | 59.0% | 31.5% | ||
| Q3 25 | -0.9% | 31.2% | ||
| Q2 25 | 6.5% | 26.1% | ||
| Q1 25 | -17.6% | 8.0% | ||
| Q4 24 | -24.6% | 15.3% | ||
| Q3 24 | -4.0% | 23.1% | ||
| Q2 24 | -27.4% | 26.4% | ||
| Q1 24 | -49.4% | 28.4% |
每股收益（稀释后）MUXRBB
| Q4 25 | $0.66 | $0.59 | ||
| Q3 25 | $-0.01 | $0.59 | ||
| Q2 25 | $0.06 | $0.52 | ||
| Q1 25 | $-0.12 | $0.13 | ||
| Q4 24 | $-0.15 | $0.26 | ||
| Q3 24 | $-0.04 | $0.39 | ||
| Q2 24 | $-0.26 | $0.39 | ||
| Q1 24 | $-0.41 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $212.3M |
| 总债务越低越好 | $126.2M | $119.9M |
| 股东权益账面价值 | $546.2M | $523.4M |
| 总资产 | $820.2M | $4.2B |
| 负债/权益比越低杠杆越低 | 0.23× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资MUXRBB
| Q4 25 | $72.1M | $212.3M | ||
| Q3 25 | $75.4M | $234.9M | ||
| Q2 25 | $69.5M | $191.9M | ||
| Q1 25 | $79.3M | $238.8M | ||
| Q4 24 | $15.3M | $257.7M | ||
| Q3 24 | $30.2M | $349.4M | ||
| Q2 24 | $42.6M | $252.8M | ||
| Q1 24 | $22.0M | — |
总债务MUXRBB
| Q4 25 | $126.2M | $119.9M | ||
| Q3 25 | $126.0M | $119.8M | ||
| Q2 25 | $125.8M | $119.7M | ||
| Q1 25 | $125.5M | $119.6M | ||
| Q4 24 | $40.0M | $119.5M | ||
| Q3 24 | $31.0M | $119.4M | ||
| Q2 24 | $34.0M | $119.3M | ||
| Q1 24 | $37.0M | $119.2M |
股东权益MUXRBB
| Q4 25 | $546.2M | $523.4M | ||
| Q3 25 | $488.6M | $514.3M | ||
| Q2 25 | $484.5M | $517.7M | ||
| Q1 25 | $479.8M | $510.3M | ||
| Q4 24 | $495.0M | $507.9M | ||
| Q3 24 | $502.1M | $509.7M | ||
| Q2 24 | $485.2M | $511.3M | ||
| Q1 24 | $482.5M | $514.0M |
总资产MUXRBB
| Q4 25 | $820.2M | $4.2B | ||
| Q3 25 | $747.6M | $4.2B | ||
| Q2 25 | $735.6M | $4.1B | ||
| Q1 25 | $730.6M | $4.0B | ||
| Q4 24 | $664.6M | $4.0B | ||
| Q3 24 | $667.8M | $4.0B | ||
| Q2 24 | $645.1M | $3.9B | ||
| Q1 24 | $638.7M | $3.9B |
负债/权益比MUXRBB
| Q4 25 | 0.23× | 0.23× | ||
| Q3 25 | 0.26× | 0.23× | ||
| Q2 25 | 0.26× | 0.23× | ||
| Q1 25 | 0.26× | 0.23× | ||
| Q4 24 | 0.08× | 0.24× | ||
| Q3 24 | 0.06× | 0.23× | ||
| Q2 24 | 0.07× | 0.23× | ||
| Q1 24 | 0.08× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | — | $42.6M |
| 自由现金流率自由现金流/营收 | — | 131.8% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | 0.08× | 4.26× |
| 过去12个月自由现金流最近4个季度 | — | $73.5M |
8季度趋势，按日历期对齐
经营现金流MUXRBB
| Q4 25 | $3.1M | $43.4M | ||
| Q3 25 | $5.2M | $2.1M | ||
| Q2 25 | $478.0K | $21.7M | ||
| Q1 25 | $-1.9M | $7.8M | ||
| Q4 24 | $-1.2M | $58.5M | ||
| Q3 24 | $23.2M | $24.5M | ||
| Q2 24 | $3.6M | $11.7M | ||
| Q1 24 | $3.9M | $4.8M |
自由现金流MUXRBB
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $1.8M | ||
| Q2 25 | — | $21.6M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | — | $24.2M | ||
| Q2 24 | — | $11.5M | ||
| Q1 24 | — | $4.7M |
自由现金流率MUXRBB
| Q4 25 | — | 131.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 60.2% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 201.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 42.0% | ||
| Q1 24 | — | 16.6% |
资本支出强度MUXRBB
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.5% |
现金转化率MUXRBB
| Q4 25 | 0.08× | 4.26× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | 0.16× | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
