vs
McEwen Inc.（MUX）与合众银行（STBA）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是McEwen Inc.的1.6倍（$102.1M vs $64.6M），McEwen Inc.净利率更高（59.0% vs 34.4%，领先24.6%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 2.6%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
合众银行是总部位于美国明尼苏达州明尼阿波利斯、注册地为特拉华州的跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构。旗下核心运营主体为美国合众银行全国协会，以“U.S. Bank”品牌开展业务，提供银行、投资、抵押贷款等多元金融服务。
MUX vs STBA — 直观对比
营收规模更大
STBA
是对方的1.6倍
$64.6M
净利率更高
MUX
高出24.6%
34.4%
两年增速更快
MUX
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $102.1M |
| 净利润 | $38.1M | $35.1M |
| 毛利率 | 26.9% | — |
| 营业利润率 | 34.2% | — |
| 净利率 | 59.0% | 34.4% |
| 营收同比 | 92.8% | — |
| 净利润同比 | 563.1% | 5.0% |
| 每股收益（稀释后） | $0.66 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXSTBA
| Q1 26 | — | $102.1M | ||
| Q4 25 | $64.6M | $105.3M | ||
| Q3 25 | $50.5M | $103.0M | ||
| Q2 25 | $46.7M | $100.1M | ||
| Q1 25 | $35.7M | $93.8M | ||
| Q4 24 | $33.5M | $94.3M | ||
| Q3 24 | $52.3M | $96.4M | ||
| Q2 24 | $47.5M | $96.9M |
净利润MUXSTBA
| Q1 26 | — | $35.1M | ||
| Q4 25 | $38.1M | $34.0M | ||
| Q3 25 | $-462.0K | $35.0M | ||
| Q2 25 | $3.0M | $31.9M | ||
| Q1 25 | $-6.3M | $33.4M | ||
| Q4 24 | $-8.2M | $33.1M | ||
| Q3 24 | $-2.1M | $32.6M | ||
| Q2 24 | $-13.0M | $34.4M |
毛利率MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | — | ||
| Q3 25 | 15.5% | — | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 26.4% | — | ||
| Q2 24 | 22.7% | — |
营业利润率MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | 34.2% | 40.3% | ||
| Q3 25 | -16.7% | 42.6% | ||
| Q2 25 | -7.2% | 40.0% | ||
| Q1 25 | -21.4% | 44.5% | ||
| Q4 24 | -43.4% | 43.8% | ||
| Q3 24 | -0.2% | 43.0% | ||
| Q2 24 | -29.4% | 44.2% |
净利率MUXSTBA
| Q1 26 | — | 34.4% | ||
| Q4 25 | 59.0% | 32.3% | ||
| Q3 25 | -0.9% | 33.9% | ||
| Q2 25 | 6.5% | 31.9% | ||
| Q1 25 | -17.6% | 35.6% | ||
| Q4 24 | -24.6% | 35.1% | ||
| Q3 24 | -4.0% | 33.8% | ||
| Q2 24 | -27.4% | 35.5% |
每股收益（稀释后）MUXSTBA
| Q1 26 | — | $0.94 | ||
| Q4 25 | $0.66 | $0.88 | ||
| Q3 25 | $-0.01 | $0.91 | ||
| Q2 25 | $0.06 | $0.83 | ||
| Q1 25 | $-0.12 | $0.87 | ||
| Q4 24 | $-0.15 | $0.86 | ||
| Q3 24 | $-0.04 | $0.85 | ||
| Q2 24 | $-0.26 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | — |
| 总债务越低越好 | $126.2M | $100.8M |
| 股东权益账面价值 | $546.2M | $1.4B |
| 总资产 | $820.2M | $9.9B |
| 负债/权益比越低杠杆越低 | 0.23× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | $72.1M | $163.4M | ||
| Q3 25 | $75.4M | $196.2M | ||
| Q2 25 | $69.5M | $203.1M | ||
| Q1 25 | $79.3M | $211.8M | ||
| Q4 24 | $15.3M | $244.8M | ||
| Q3 24 | $30.2M | $228.1M | ||
| Q2 24 | $42.6M | $246.3M |
总债务MUXSTBA
| Q1 26 | — | $100.8M | ||
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — |
股东权益MUXSTBA
| Q1 26 | — | $1.4B | ||
| Q4 25 | $546.2M | $1.5B | ||
| Q3 25 | $488.6M | $1.5B | ||
| Q2 25 | $484.5M | $1.4B | ||
| Q1 25 | $479.8M | $1.4B | ||
| Q4 24 | $495.0M | $1.4B | ||
| Q3 24 | $502.1M | $1.4B | ||
| Q2 24 | $485.2M | $1.3B |
总资产MUXSTBA
| Q1 26 | — | $9.9B | ||
| Q4 25 | $820.2M | $9.9B | ||
| Q3 25 | $747.6M | $9.8B | ||
| Q2 25 | $735.6M | $9.8B | ||
| Q1 25 | $730.6M | $9.7B | ||
| Q4 24 | $664.6M | $9.7B | ||
| Q3 24 | $667.8M | $9.6B | ||
| Q2 24 | $645.1M | $9.6B |
负债/权益比MUXSTBA
| Q1 26 | — | 0.07× | ||
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | $3.1M | $133.6M | ||
| Q3 25 | $5.2M | $40.5M | ||
| Q2 25 | $478.0K | $28.3M | ||
| Q1 25 | $-1.9M | $28.7M | ||
| Q4 24 | $-1.2M | $173.4M | ||
| Q3 24 | $23.2M | $27.6M | ||
| Q2 24 | $3.6M | $44.7M |
自由现金流MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | $128.8M | ||
| Q3 25 | — | $39.9M | ||
| Q2 25 | — | $27.1M | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | — | $170.4M | ||
| Q3 24 | — | $26.9M | ||
| Q2 24 | — | $43.9M |
自由现金流率MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 122.4% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 27.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 180.7% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 45.3% |
资本支出强度MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 4.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.9% |
现金转化率MUXSTBA
| Q1 26 | — | — | ||
| Q4 25 | 0.08× | 3.93× | ||
| Q3 25 | — | 1.16× | ||
| Q2 25 | 0.16× | 0.89× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 5.24× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | 1.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
STBA
| Net Interest Income | $88.4M | 87% |
| Noninterest Income | $13.6M | 13% |
