vs
McEwen Inc.（MUX）与Star Equity Holdings, Inc.（STRR）财务数据对比。点击上方公司名可切换其他公司
McEwen Inc.的季度营收约是Star Equity Holdings, Inc.的1.1倍（$64.6M vs $56.8M），McEwen Inc.净利率更高（59.0% vs -3.0%，领先62.0%），McEwen Inc.同比增速更快（92.8% vs 69.0%），过去两年Star Equity Holdings, Inc.的营收复合增速更高（29.5% vs 25.2%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
该公司信息存在混淆，Stars Equity Holdings, Inc.为一家投资控股企业，而描述提及的Artists Equity是由本·阿弗莱克和马特·达蒙两位演员兼制片人于2022年11月创立的美国制片公司。
MUX vs STRR — 直观对比
营收规模更大
MUX
是对方的1.1倍
$56.8M
营收增速更快
MUX
高出23.7%
69.0%
净利率更高
MUX
高出62.0%
-3.0%
两年增速更快
STRR
近两年复合增速
25.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $56.8M |
| 净利润 | $38.1M | $-1.7M |
| 毛利率 | 26.9% | — |
| 营业利润率 | 34.2% | -0.2% |
| 净利率 | 59.0% | -3.0% |
| 营收同比 | 92.8% | 69.0% |
| 净利润同比 | 563.1% | -192.1% |
| 每股收益（稀释后） | $0.66 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXSTRR
| Q4 25 | $64.6M | $56.8M | ||
| Q3 25 | $50.5M | $48.0M | ||
| Q2 25 | $46.7M | $35.5M | ||
| Q1 25 | $35.7M | $31.9M | ||
| Q4 24 | $33.5M | $33.6M | ||
| Q3 24 | $52.3M | $36.9M | ||
| Q2 24 | $47.5M | $35.7M | ||
| Q1 24 | $41.2M | $33.9M |
净利润MUXSTRR
| Q4 25 | $38.1M | $-1.7M | ||
| Q3 25 | $-462.0K | $-1.8M | ||
| Q2 25 | $3.0M | $-688.0K | ||
| Q1 25 | $-6.3M | $-1.8M | ||
| Q4 24 | $-8.2M | $-585.0K | ||
| Q3 24 | $-2.1M | $-846.0K | ||
| Q2 24 | $-13.0M | $-441.0K | ||
| Q1 24 | $-20.4M | $-2.9M |
毛利率MUXSTRR
| Q4 25 | 26.9% | — | ||
| Q3 25 | 15.5% | 43.0% | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 26.4% | 50.5% | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 14.6% | — |
营业利润率MUXSTRR
| Q4 25 | 34.2% | -0.2% | ||
| Q3 25 | -16.7% | -3.4% | ||
| Q2 25 | -7.2% | -0.6% | ||
| Q1 25 | -21.4% | -5.4% | ||
| Q4 24 | -43.4% | -0.4% | ||
| Q3 24 | -0.2% | -1.2% | ||
| Q2 24 | -29.4% | -0.5% | ||
| Q1 24 | -53.3% | -9.0% |
净利率MUXSTRR
| Q4 25 | 59.0% | -3.0% | ||
| Q3 25 | -0.9% | -3.7% | ||
| Q2 25 | 6.5% | -1.9% | ||
| Q1 25 | -17.6% | -5.5% | ||
| Q4 24 | -24.6% | -1.7% | ||
| Q3 24 | -4.0% | -2.3% | ||
| Q2 24 | -27.4% | -1.2% | ||
| Q1 24 | -49.4% | -8.6% |
每股收益（稀释后）MUXSTRR
| Q4 25 | $0.66 | $-0.49 | ||
| Q3 25 | $-0.01 | $-0.54 | ||
| Q2 25 | $0.06 | $-0.23 | ||
| Q1 25 | $-0.12 | $-0.59 | ||
| Q4 24 | $-0.15 | $-0.21 | ||
| Q3 24 | $-0.04 | $-0.28 | ||
| Q2 24 | $-0.26 | $-0.15 | ||
| Q1 24 | $-0.41 | $-0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $10.3M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $65.7M |
| 总资产 | $820.2M | $113.2M |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXSTRR
| Q4 25 | $72.1M | $10.3M | ||
| Q3 25 | $75.4M | $15.4M | ||
| Q2 25 | $69.5M | $16.8M | ||
| Q1 25 | $79.3M | $16.6M | ||
| Q4 24 | $15.3M | $17.0M | ||
| Q3 24 | $30.2M | $15.8M | ||
| Q2 24 | $42.6M | $14.7M | ||
| Q1 24 | $22.0M | $20.4M |
总债务MUXSTRR
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | $6.5M | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | $0 | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q1 24 | $37.0M | — |
股东权益MUXSTRR
| Q4 25 | $546.2M | $65.7M | ||
| Q3 25 | $488.6M | $67.8M | ||
| Q2 25 | $484.5M | $40.1M | ||
| Q1 25 | $479.8M | $39.5M | ||
| Q4 24 | $495.0M | $40.4M | ||
| Q3 24 | $502.1M | $42.9M | ||
| Q2 24 | $485.2M | $42.6M | ||
| Q1 24 | $482.5M | $44.3M |
总资产MUXSTRR
| Q4 25 | $820.2M | $113.2M | ||
| Q3 25 | $747.6M | $117.1M | ||
| Q2 25 | $735.6M | $55.6M | ||
| Q1 25 | $730.6M | $53.2M | ||
| Q4 24 | $664.6M | $52.6M | ||
| Q3 24 | $667.8M | $52.6M | ||
| Q2 24 | $645.1M | $52.6M | ||
| Q1 24 | $638.7M | $52.6M |
负债/权益比MUXSTRR
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | 0.10× | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | 0.00× | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | $-7.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -15.8% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $-13.0M |
8季度趋势，按日历期对齐
经营现金流MUXSTRR
| Q4 25 | $3.1M | $-7.3M | ||
| Q3 25 | $5.2M | $-2.7M | ||
| Q2 25 | $478.0K | $139.0K | ||
| Q1 25 | $-1.9M | $-802.0K | ||
| Q4 24 | $-1.2M | $-2.8M | ||
| Q3 24 | $23.2M | $1.3M | ||
| Q2 24 | $3.6M | $-4.3M | ||
| Q1 24 | $3.9M | $-1.8M |
自由现金流MUXSTRR
| Q4 25 | — | $-9.0M | ||
| Q3 25 | — | $-3.4M | ||
| Q2 25 | — | $102.0K | ||
| Q1 25 | — | $-808.0K | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | — | $-1.8M |
自由现金流率MUXSTRR
| Q4 25 | — | -15.8% | ||
| Q3 25 | — | -7.0% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -12.0% | ||
| Q1 24 | — | -5.3% |
资本支出强度MUXSTRR
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率MUXSTRR
| Q4 25 | 0.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
