vs
McEwen Inc.（MUX）与史密斯威森（SWBI）财务数据对比。点击上方公司名可切换其他公司
史密斯威森的季度营收约是McEwen Inc.的1.9倍（$124.7M vs $64.6M），McEwen Inc.净利率更高（59.0% vs 1.5%，领先57.5%），McEwen Inc.同比增速更快（92.8% vs -3.9%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs -4.8%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
史密斯韦森品牌公司是总部位于美国田纳西州玛丽维尔的美国枪械制造商，是美国历史悠久的知名枪械生产企业，在民用和执法枪械领域拥有较高的市场知名度。
MUX vs SWBI — 直观对比
营收规模更大
SWBI
是对方的1.9倍
$64.6M
营收增速更快
MUX
高出96.6%
-3.9%
净利率更高
MUX
高出57.5%
1.5%
两年增速更快
MUX
近两年复合增速
-4.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $124.7M |
| 净利润 | $38.1M | $1.9M |
| 毛利率 | 26.9% | 24.3% |
| 营业利润率 | 34.2% | 3.3% |
| 净利率 | 59.0% | 1.5% |
| 营收同比 | 92.8% | -3.9% |
| 净利润同比 | 563.1% | -53.6% |
| 每股收益（稀释后） | $0.66 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXSWBI
| Q4 25 | $64.6M | $124.7M | ||
| Q3 25 | $50.5M | $85.1M | ||
| Q2 25 | $46.7M | $140.8M | ||
| Q1 25 | $35.7M | $115.9M | ||
| Q4 24 | $33.5M | $129.7M | ||
| Q3 24 | $52.3M | $88.3M | ||
| Q2 24 | $47.5M | $159.1M | ||
| Q1 24 | $41.2M | $137.5M |
净利润MUXSWBI
| Q4 25 | $38.1M | $1.9M | ||
| Q3 25 | $-462.0K | $-3.4M | ||
| Q2 25 | $3.0M | $8.6M | ||
| Q1 25 | $-6.3M | $2.1M | ||
| Q4 24 | $-8.2M | $4.5M | ||
| Q3 24 | $-2.1M | $-1.9M | ||
| Q2 24 | $-13.0M | $27.9M | ||
| Q1 24 | $-20.4M | $7.9M |
毛利率MUXSWBI
| Q4 25 | 26.9% | 24.3% | ||
| Q3 25 | 15.5% | 25.9% | ||
| Q2 25 | 26.3% | 28.8% | ||
| Q1 25 | 28.2% | 24.1% | ||
| Q4 24 | 1.1% | 26.6% | ||
| Q3 24 | 26.4% | 27.4% | ||
| Q2 24 | 22.7% | 35.5% | ||
| Q1 24 | 14.6% | 28.7% |
营业利润率MUXSWBI
| Q4 25 | 34.2% | 3.3% | ||
| Q3 25 | -16.7% | -3.5% | ||
| Q2 25 | -7.2% | 9.3% | ||
| Q1 25 | -21.4% | 4.1% | ||
| Q4 24 | -43.4% | 5.8% | ||
| Q3 24 | -0.2% | -1.7% | ||
| Q2 24 | -29.4% | 17.4% | ||
| Q1 24 | -53.3% | 8.2% |
净利率MUXSWBI
| Q4 25 | 59.0% | 1.5% | ||
| Q3 25 | -0.9% | -4.0% | ||
| Q2 25 | 6.5% | 6.1% | ||
| Q1 25 | -17.6% | 1.8% | ||
| Q4 24 | -24.6% | 3.5% | ||
| Q3 24 | -4.0% | -2.1% | ||
| Q2 24 | -27.4% | 17.5% | ||
| Q1 24 | -49.4% | 5.7% |
每股收益（稀释后）MUXSWBI
| Q4 25 | $0.66 | $0.04 | ||
| Q3 25 | $-0.01 | $-0.08 | ||
| Q2 25 | $0.06 | $0.19 | ||
| Q1 25 | $-0.12 | $0.05 | ||
| Q4 24 | $-0.15 | $0.10 | ||
| Q3 24 | $-0.04 | $-0.04 | ||
| Q2 24 | $-0.26 | $0.60 | ||
| Q1 24 | $-0.41 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $22.4M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $363.2M |
| 总资产 | $820.2M | $548.6M |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXSWBI
| Q4 25 | $72.1M | $22.4M | ||
| Q3 25 | $75.4M | $18.0M | ||
| Q2 25 | $69.5M | $25.2M | ||
| Q1 25 | $79.3M | $26.7M | ||
| Q4 24 | $15.3M | $39.1M | ||
| Q3 24 | $30.2M | $35.5M | ||
| Q2 24 | $42.6M | $60.8M | ||
| Q1 24 | $22.0M | $47.4M |
总债务MUXSWBI
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — | ||
| Q1 24 | $37.0M | — |
股东权益MUXSWBI
| Q4 25 | $546.2M | $363.2M | ||
| Q3 25 | $488.6M | $364.4M | ||
| Q2 25 | $484.5M | $372.5M | ||
| Q1 25 | $479.8M | $366.9M | ||
| Q4 24 | $495.0M | $371.5M | ||
| Q3 24 | $502.1M | $380.0M | ||
| Q2 24 | $485.2M | $399.9M | ||
| Q1 24 | $482.5M | $376.4M |
总资产MUXSWBI
| Q4 25 | $820.2M | $548.6M | ||
| Q3 25 | $747.6M | $554.6M | ||
| Q2 25 | $735.6M | $559.6M | ||
| Q1 25 | $730.6M | $578.9M | ||
| Q4 24 | $664.6M | $587.4M | ||
| Q3 24 | $667.8M | $571.3M | ||
| Q2 24 | $645.1M | $577.4M | ||
| Q1 24 | $638.7M | $570.6M |
负债/权益比MUXSWBI
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | $27.3M |
| 自由现金流经营现金流 - 资本支出 | — | $16.3M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 8.8% |
| 现金转化率经营现金流/净利润 | 0.08× | 14.22× |
| 过去12个月自由现金流最近4个季度 | — | $21.3M |
8季度趋势，按日历期对齐
经营现金流MUXSWBI
| Q4 25 | $3.1M | $27.3M | ||
| Q3 25 | $5.2M | $-8.1M | ||
| Q2 25 | $478.0K | $40.8M | ||
| Q1 25 | $-1.9M | $-9.8M | ||
| Q4 24 | $-1.2M | $-7.4M | ||
| Q3 24 | $23.2M | $-30.8M | ||
| Q2 24 | $3.6M | $43.7M | ||
| Q1 24 | $3.9M | $25.2M |
自由现金流MUXSWBI
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $-12.4M | ||
| Q2 25 | — | $33.5M | ||
| Q1 25 | — | $-16.1M | ||
| Q4 24 | — | $-10.7M | ||
| Q3 24 | — | $-35.5M | ||
| Q2 24 | — | $38.2M | ||
| Q1 24 | — | $7.0M |
自由现金流率MUXSWBI
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | -14.6% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | -40.2% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | — | 5.1% |
资本支出强度MUXSWBI
| Q4 25 | — | 8.8% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 13.2% |
现金转化率MUXSWBI
| Q4 25 | 0.08× | 14.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.16× | 4.73× | ||
| Q1 25 | — | -4.68× | ||
| Q4 24 | — | -1.63× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 3.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
