vs
McEwen Inc.（MUX）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
McEwen Inc.的季度营收约是合众银行的1.1倍（$64.6M vs $57.8M），McEwen Inc.净利率更高（59.0% vs 21.8%，领先37.2%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 9.5%）
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
MUX vs WASH — 直观对比
营收规模更大
MUX
是对方的1.1倍
$57.8M
净利率更高
MUX
高出37.2%
21.8%
两年增速更快
MUX
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $57.8M |
| 净利润 | $38.1M | $12.6M |
| 毛利率 | 26.9% | — |
| 营业利润率 | 34.2% | — |
| 净利率 | 59.0% | 21.8% |
| 营收同比 | 92.8% | — |
| 净利润同比 | 563.1% | 3.5% |
| 每股收益（稀释后） | $0.66 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MUXWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | $64.6M | $59.3M | ||
| Q3 25 | $50.5M | $56.5M | ||
| Q2 25 | $46.7M | $54.3M | ||
| Q1 25 | $35.7M | $59.1M | ||
| Q4 24 | $33.5M | $12.4M | ||
| Q3 24 | $52.3M | $48.5M | ||
| Q2 24 | $47.5M | $48.2M |
净利润MUXWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | $38.1M | $16.0M | ||
| Q3 25 | $-462.0K | $10.8M | ||
| Q2 25 | $3.0M | $13.2M | ||
| Q1 25 | $-6.3M | $12.2M | ||
| Q4 24 | $-8.2M | $-60.8M | ||
| Q3 24 | $-2.1M | $11.0M | ||
| Q2 24 | $-13.0M | $10.8M |
毛利率MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | — | ||
| Q3 25 | 15.5% | — | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 26.4% | — | ||
| Q2 24 | 22.7% | — |
营业利润率MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | 34.2% | 34.9% | ||
| Q3 25 | -16.7% | 24.7% | ||
| Q2 25 | -7.2% | 31.6% | ||
| Q1 25 | -21.4% | 26.5% | ||
| Q4 24 | -43.4% | -648.7% | ||
| Q3 24 | -0.2% | 28.5% | ||
| Q2 24 | -29.4% | 28.7% |
净利率MUXWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | 59.0% | 27.0% | ||
| Q3 25 | -0.9% | 19.2% | ||
| Q2 25 | 6.5% | 24.4% | ||
| Q1 25 | -17.6% | 20.6% | ||
| Q4 24 | -24.6% | -491.4% | ||
| Q3 24 | -4.0% | 22.6% | ||
| Q2 24 | -27.4% | 22.4% |
每股收益（稀释后）MUXWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | $0.66 | $0.84 | ||
| Q3 25 | $-0.01 | $0.56 | ||
| Q2 25 | $0.06 | $0.68 | ||
| Q1 25 | $-0.12 | $0.63 | ||
| Q4 24 | $-0.15 | $-3.54 | ||
| Q3 24 | $-0.04 | $0.64 | ||
| Q2 24 | $-0.26 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.1M | $12.3M |
| 总债务越低越好 | $126.2M | — |
| 股东权益账面价值 | $546.2M | $546.8M |
| 总资产 | $820.2M | $6.5B |
| 负债/权益比越低杠杆越低 | 0.23× | — |
8季度趋势，按日历期对齐
现金及短期投资MUXWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | $72.1M | — | ||
| Q3 25 | $75.4M | — | ||
| Q2 25 | $69.5M | — | ||
| Q1 25 | $79.3M | — | ||
| Q4 24 | $15.3M | — | ||
| Q3 24 | $30.2M | — | ||
| Q2 24 | $42.6M | — |
总债务MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | $126.2M | — | ||
| Q3 25 | $126.0M | — | ||
| Q2 25 | $125.8M | — | ||
| Q1 25 | $125.5M | — | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $31.0M | — | ||
| Q2 24 | $34.0M | — |
股东权益MUXWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | $546.2M | $543.6M | ||
| Q3 25 | $488.6M | $533.0M | ||
| Q2 25 | $484.5M | $527.5M | ||
| Q1 25 | $479.8M | $521.7M | ||
| Q4 24 | $495.0M | $499.7M | ||
| Q3 24 | $502.1M | $502.2M | ||
| Q2 24 | $485.2M | $471.0M |
总资产MUXWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | $820.2M | $6.6B | ||
| Q3 25 | $747.6M | $6.7B | ||
| Q2 25 | $735.6M | $6.7B | ||
| Q1 25 | $730.6M | $6.6B | ||
| Q4 24 | $664.6M | $6.9B | ||
| Q3 24 | $667.8M | $7.1B | ||
| Q2 24 | $645.1M | $7.2B |
负债/权益比MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | $3.1M | $80.3M | ||
| Q3 25 | $5.2M | $39.6M | ||
| Q2 25 | $478.0K | $11.3M | ||
| Q1 25 | $-1.9M | $8.4M | ||
| Q4 24 | $-1.2M | $57.7M | ||
| Q3 24 | $23.2M | $25.7M | ||
| Q2 24 | $3.6M | $11.2M |
自由现金流MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | — | $78.3M | ||
| Q3 25 | — | $39.3M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.7M | ||
| Q3 24 | — | $24.4M | ||
| Q2 24 | — | $9.6M |
自由现金流率MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 132.2% | ||
| Q3 25 | — | 69.6% | ||
| Q2 25 | — | 20.2% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 433.8% | ||
| Q3 24 | — | 50.4% | ||
| Q2 24 | — | 19.8% |
资本支出强度MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.4% |
现金转化率MUXWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.08× | 5.03× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | 0.16× | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUX
暂无分部数据
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
