vs
微宏控股（MVST）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
微宏控股的季度营收约是COMSCORE, INC.的1.0倍（$96.4M vs $93.5M），微宏控股净利率更高（17.2% vs 3.2%，领先13.9%），COMSCORE, INC.同比增速更快（-1.5% vs -15.0%），微宏控股自由现金流更多（$15.8M vs $2.9M），过去两年微宏控股的营收复合增速更高（8.9% vs 3.8%）
微宏控股是一家电池科技企业，总部位于美国得克萨斯州斯塔福德，在纳斯达克上市。公司主要面向商用电动汽车与并网储能系统，设计、研发并生产电池组件及电池系统，目前在美国、中国、德国均设有生产基地。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
MVST vs SCOR — 直观对比
营收规模更大
MVST
是对方的1.0倍
$93.5M
营收增速更快
SCOR
高出13.4%
-15.0%
净利率更高
MVST
高出13.9%
3.2%
自由现金流更多
MVST
多$12.8M
$2.9M
两年增速更快
MVST
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $96.4M | $93.5M |
| 净利润 | $16.5M | $3.0M |
| 毛利率 | 1.0% | 41.0% |
| 营业利润率 | -42.7% | 7.0% |
| 净利率 | 17.2% | 3.2% |
| 营收同比 | -15.0% | -1.5% |
| 净利润同比 | 120.1% | -3.7% |
| 每股收益（稀释后） | $0.19 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MVSTSCOR
| Q4 25 | $96.4M | $93.5M | ||
| Q3 25 | $123.3M | $88.9M | ||
| Q2 25 | $91.3M | $89.4M | ||
| Q1 25 | $116.5M | $85.7M | ||
| Q4 24 | $113.4M | $94.9M | ||
| Q3 24 | $101.4M | $88.5M | ||
| Q2 24 | $83.7M | $85.8M | ||
| Q1 24 | $81.4M | $86.8M |
净利润MVSTSCOR
| Q4 25 | $16.5M | $3.0M | ||
| Q3 25 | $-1.5M | $453.0K | ||
| Q2 25 | $-106.1M | $-9.5M | ||
| Q1 25 | $61.8M | $-4.0M | ||
| Q4 24 | $-82.3M | $3.1M | ||
| Q3 24 | $13.2M | $-60.6M | ||
| Q2 24 | $-101.6M | $-1.7M | ||
| Q1 24 | $-24.8M | $-1.1M |
毛利率MVSTSCOR
| Q4 25 | 1.0% | 41.0% | ||
| Q3 25 | 37.6% | 40.6% | ||
| Q2 25 | 34.7% | 40.6% | ||
| Q1 25 | 36.9% | 39.6% | ||
| Q4 24 | 36.6% | 42.4% | ||
| Q3 24 | 33.2% | 41.2% | ||
| Q2 24 | 32.5% | 39.5% | ||
| Q1 24 | 21.2% | 42.3% |
营业利润率MVSTSCOR
| Q4 25 | -42.7% | 7.0% | ||
| Q3 25 | 10.5% | 1.9% | ||
| Q2 25 | 17.8% | -1.9% | ||
| Q1 25 | 16.3% | -2.4% | ||
| Q4 24 | -1.2% | 4.1% | ||
| Q3 24 | 7.1% | -67.4% | ||
| Q2 24 | -118.0% | -2.2% | ||
| Q1 24 | -28.4% | -2.2% |
净利率MVSTSCOR
| Q4 25 | 17.2% | 3.2% | ||
| Q3 25 | -1.2% | 0.5% | ||
| Q2 25 | -116.1% | -10.6% | ||
| Q1 25 | 53.0% | -4.7% | ||
| Q4 24 | -72.6% | 3.3% | ||
| Q3 24 | 13.1% | -68.5% | ||
| Q2 24 | -121.4% | -2.0% | ||
| Q1 24 | -30.5% | -1.2% |
每股收益（稀释后）MVSTSCOR
| Q4 25 | $0.19 | $9.50 | ||
| Q3 25 | $0.00 | $-0.86 | ||
| Q2 25 | $-0.33 | $-2.73 | ||
| Q1 25 | $0.05 | $-1.66 | ||
| Q4 24 | $-0.24 | $-0.47 | ||
| Q3 24 | $0.03 | $-12.79 | ||
| Q2 24 | $-0.32 | $-1.19 | ||
| Q1 24 | $-0.08 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $105.0M | $23.6M |
| 总债务越低越好 | $13.2M | $41.5M |
| 股东权益账面价值 | $410.5M | $111.4M |
| 总资产 | $1.0B | $407.7M |
| 负债/权益比越低杠杆越低 | 0.03× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资MVSTSCOR
| Q4 25 | $105.0M | $23.6M | ||
| Q3 25 | $90.7M | $26.7M | ||
| Q2 25 | $99.7M | $26.0M | ||
| Q1 25 | $90.9M | $31.0M | ||
| Q4 24 | $73.0M | $29.9M | ||
| Q3 24 | $63.6M | $20.0M | ||
| Q2 24 | $68.2M | $14.7M | ||
| Q1 24 | $39.5M | $18.7M |
总债务MVSTSCOR
| Q4 25 | $13.2M | $41.5M | ||
| Q3 25 | $34.4M | $41.4M | ||
| Q2 25 | $34.2M | $41.3M | ||
| Q1 25 | $41.3M | $41.3M | ||
| Q4 24 | $41.1M | $41.2M | ||
| Q3 24 | $53.4M | — | ||
| Q2 24 | $34.2M | — | ||
| Q1 24 | $43.0M | — |
股东权益MVSTSCOR
| Q4 25 | $410.5M | $111.4M | ||
| Q3 25 | $358.1M | $-26.3M | ||
| Q2 25 | $356.1M | $-21.7M | ||
| Q1 25 | $454.2M | $-13.5M | ||
| Q4 24 | $387.9M | $-8.3M | ||
| Q3 24 | $486.1M | $-2.7M | ||
| Q2 24 | $455.0M | $45.8M | ||
| Q1 24 | $546.1M | $51.4M |
总资产MVSTSCOR
| Q4 25 | $1.0B | $407.7M | ||
| Q3 25 | $1.0B | $406.9M | ||
| Q2 25 | $1.0B | $415.9M | ||
| Q1 25 | $982.9M | $421.5M | ||
| Q4 24 | $951.9M | $430.2M | ||
| Q3 24 | $997.9M | $412.5M | ||
| Q2 24 | $961.4M | $474.1M | ||
| Q1 24 | $1.0B | $477.7M |
负债/权益比MVSTSCOR
| Q4 25 | 0.03× | 0.37× | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.10× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | 0.11× | — | ||
| Q2 24 | 0.08× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.4M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $2.9M |
| 自由现金流率自由现金流/营收 | 16.4% | 3.1% |
| 资本支出强度资本支出/营收 | 0.7% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.99× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $56.1M | $21.8M |
8季度趋势，按日历期对齐
经营现金流MVSTSCOR
| Q4 25 | $16.4M | $3.2M | ||
| Q3 25 | $15.2M | $9.5M | ||
| Q2 25 | $37.2M | $932.0K | ||
| Q1 25 | $7.2M | $9.1M | ||
| Q4 24 | $6.1M | $-10.0M | ||
| Q3 24 | $-5.4M | $12.5M | ||
| Q2 24 | $111.0K | $8.7M | ||
| Q1 24 | $2.0M | $6.9M |
自由现金流MVSTSCOR
| Q4 25 | $15.8M | $2.9M | ||
| Q3 25 | $1.2M | $9.4M | ||
| Q2 25 | $34.3M | $787.0K | ||
| Q1 25 | $4.8M | $8.7M | ||
| Q4 24 | $5.7M | $-10.3M | ||
| Q3 24 | $-19.6M | $12.4M | ||
| Q2 24 | $-2.8M | $8.5M | ||
| Q1 24 | $-8.2M | $6.6M |
自由现金流率MVSTSCOR
| Q4 25 | 16.4% | 3.1% | ||
| Q3 25 | 1.0% | 10.5% | ||
| Q2 25 | 37.5% | 0.9% | ||
| Q1 25 | 4.1% | 10.1% | ||
| Q4 24 | 5.1% | -10.8% | ||
| Q3 24 | -19.3% | 14.0% | ||
| Q2 24 | -3.4% | 10.0% | ||
| Q1 24 | -10.1% | 7.6% |
资本支出强度MVSTSCOR
| Q4 25 | 0.7% | 0.3% | ||
| Q3 25 | 11.3% | 0.1% | ||
| Q2 25 | 3.1% | 0.2% | ||
| Q1 25 | 2.0% | 0.4% | ||
| Q4 24 | 0.3% | 0.2% | ||
| Q3 24 | 14.0% | 0.1% | ||
| Q2 24 | 3.5% | 0.2% | ||
| Q1 24 | 12.6% | 0.3% |
现金转化率MVSTSCOR
| Q4 25 | 0.99× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | -0.41× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MVST
| Europe | $35.1M | 36% |
| CN | $32.5M | 34% |
| US | $21.5M | 22% |
| Other | $7.2M | 8% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
