vs
Mueller Water Products, Inc.（MWA）与ZK International Group Co., Ltd.（ZKIN）财务数据对比。点击上方公司名可切换其他公司
Mueller Water Products, Inc.的季度营收约是ZK International Group Co., Ltd.的2.9倍（$318.2M vs $108.2M）。Mueller Water Products, Inc.净利率更高（13.6% vs -2.6%，领先16.1%）。Mueller Water Products, Inc.自由现金流更多（$44.0M vs $-7.5M）
穆勒水业（Mueller Water Products, Inc.）是总部位于美国佐治亚州亚特兰大的上市企业，为北美规模顶尖的消防栓、闸阀及其他水务基础设施产品生产商与分销商之一，旗下设有Mueller Co.和Mueller Technologies两大业务单元，运营包括Echologics、Mueller Systems在内的十余个品牌及关联主体。
ZK国际集团是一家总部位于中国的企业，专注于研发、设计、生产和销售高品质不锈钢管道系统及流体运输配套产品，服务于建筑、市政基建、住宅工程等领域，核心市场覆盖中国及部分海外区域。
MWA vs ZKIN — 直观对比
营收规模更大
MWA
是对方的2.9倍
$108.2M
净利率更高
MWA
高出16.1%
-2.6%
自由现金流更多
MWA
多$51.5M
$-7.5M
损益表 — Q1 2026 vs Q4 2024
| 指标 | | |
|---|---|---|
| 营收 | $318.2M | $108.2M |
| 净利润 | $43.2M | $-2.8M |
| 毛利率 | 37.6% | 6.1% |
| 营业利润率 | 17.8% | -1.6% |
| 净利率 | 13.6% | -2.6% |
| 营收同比 | 4.6% | — |
| 净利润同比 | 22.4% | — |
| 每股收益（稀释后） | $0.27 | $-0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MWAZKIN
| Q4 25 | $318.2M | — | ||
| Q3 25 | $380.8M | — | ||
| Q2 25 | $380.3M | — | ||
| Q1 25 | $364.3M | — | ||
| Q4 24 | $304.3M | — | ||
| Q3 24 | $348.2M | $108.2M | ||
| Q2 24 | $356.7M | — | ||
| Q1 24 | $353.4M | — |
净利润MWAZKIN
| Q4 25 | $43.2M | — | ||
| Q3 25 | $52.6M | — | ||
| Q2 25 | $52.5M | — | ||
| Q1 25 | $51.3M | — | ||
| Q4 24 | $35.3M | — | ||
| Q3 24 | $10.0M | $-2.8M | ||
| Q2 24 | $47.3M | — | ||
| Q1 24 | $44.3M | — |
毛利率MWAZKIN
| Q4 25 | 37.6% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 38.3% | — | ||
| Q1 25 | 35.1% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 31.8% | 6.1% | ||
| Q2 24 | 36.8% | — | ||
| Q1 24 | 36.9% | — |
营业利润率MWAZKIN
| Q4 25 | 17.8% | — | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 19.2% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 8.2% | -1.6% | ||
| Q2 24 | 18.8% | — | ||
| Q1 24 | 18.0% | — |
净利率MWAZKIN
| Q4 25 | 13.6% | — | ||
| Q3 25 | 13.8% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | 14.1% | — | ||
| Q4 24 | 11.6% | — | ||
| Q3 24 | 2.9% | -2.6% | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 12.5% | — |
每股收益（稀释后）MWAZKIN
| Q4 25 | $0.27 | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.33 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.07 | $-0.57 | ||
| Q2 24 | $0.30 | — | ||
| Q1 24 | $0.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $28.2M |
| 总资产 | $1.8B | $80.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MWAZKIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MWAZKIN
| Q4 25 | $1.0B | — | ||
| Q3 25 | $981.7M | — | ||
| Q2 25 | $929.0M | — | ||
| Q1 25 | $873.6M | — | ||
| Q4 24 | $834.1M | — | ||
| Q3 24 | $810.1M | $28.2M | ||
| Q2 24 | $791.6M | — | ||
| Q1 24 | $754.5M | — |
总资产MWAZKIN
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | $80.0M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.2M | $-6.9M |
| 自由现金流经营现金流 - 资本支出 | $44.0M | $-7.5M |
| 自由现金流率自由现金流/营收 | 13.8% | -6.9% |
| 资本支出强度资本支出/营收 | 5.4% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.42× | — |
| 过去12个月自由现金流最近4个季度 | $173.8M | — |
8季度趋势，按日历期对齐
经营现金流MWAZKIN
| Q4 25 | $61.2M | — | ||
| Q3 25 | $83.5M | — | ||
| Q2 25 | $67.4M | — | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $54.1M | — | ||
| Q3 24 | $89.3M | $-6.9M | ||
| Q2 24 | $87.3M | — | ||
| Q1 24 | $-5.7M | — |
自由现金流MWAZKIN
| Q4 25 | $44.0M | — | ||
| Q3 25 | $69.0M | — | ||
| Q2 25 | $55.7M | — | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | $69.9M | $-7.5M | ||
| Q2 24 | $75.1M | — | ||
| Q1 24 | $-15.8M | — |
自由现金流率MWAZKIN
| Q4 25 | 13.8% | — | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 20.1% | -6.9% | ||
| Q2 24 | 21.1% | — | ||
| Q1 24 | -4.5% | — |
资本支出强度MWAZKIN
| Q4 25 | 5.4% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 5.6% | 0.6% | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 2.9% | — |
现金转化率MWAZKIN
| Q4 25 | 1.42× | — | ||
| Q3 25 | 1.59× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.28× | — | ||
| Q4 24 | 1.53× | — | ||
| Q3 24 | 8.93× | — | ||
| Q2 24 | 1.85× | — | ||
| Q1 24 | -0.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MWA
| Water Flow Solutions | $173.0M | 54% |
| Water Management Solutions | $145.2M | 46% |
ZKIN
暂无分部数据
