vs
First Western Financial Inc(MYFW)与READING INTERNATIONAL INC(RDI)财务数据对比。点击上方公司名可切换其他公司
READING INTERNATIONAL INC的季度营收约是First Western Financial Inc的1.8倍($50.3M vs $27.5M),过去两年First Western Financial Inc的营收复合增速更高(10.0% vs 5.6%)
第一西部金融公司是一家美国金融服务企业,总部位于科罗拉多州丹佛市,在金融服务领域开展相关业务运营。
雷丁公司是总部位于美国费城的铁路企业,1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务,直至1976年被联合铁路公司收购。
MYFW vs RDI — 直观对比
营收规模更大
RDI
是对方的1.8倍
$27.5M
两年增速更快
MYFW
近两年复合增速
5.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $27.5M | $50.3M |
| 净利润 | — | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | — | -1.9% |
| 净利率 | — | -5.1% |
| 营收同比 | — | -14.2% |
| 净利润同比 | — | -14.5% |
| 每股收益(稀释后) | $0.63 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYFW
RDI
| Q1 26 | $27.5M | — | ||
| Q4 25 | $26.7M | $50.3M | ||
| Q3 25 | $26.3M | $52.2M | ||
| Q2 25 | $24.2M | $60.4M | ||
| Q1 25 | $24.8M | $40.2M | ||
| Q4 24 | $24.3M | $58.6M | ||
| Q3 24 | $22.5M | $60.1M | ||
| Q2 24 | $22.8M | $46.8M |
净利润
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | $3.3M | $-2.6M | ||
| Q3 25 | $3.2M | $-4.2M | ||
| Q2 25 | $2.5M | $-2.7M | ||
| Q1 25 | $4.2M | $-4.8M | ||
| Q4 24 | $2.7M | $-2.2M | ||
| Q3 24 | $2.1M | $-7.0M | ||
| Q2 24 | $1.1M | $-12.8M |
营业利润率
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | -1.9% | ||
| Q3 25 | 15.1% | -0.6% | ||
| Q2 25 | 13.7% | 4.8% | ||
| Q1 25 | 21.6% | -17.2% | ||
| Q4 24 | 16.1% | 2.6% | ||
| Q3 24 | 11.9% | -0.6% | ||
| Q2 24 | 6.2% | -16.4% |
净利率
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | 12.9% | -5.1% | ||
| Q3 25 | 12.1% | -8.0% | ||
| Q2 25 | 10.3% | -4.4% | ||
| Q1 25 | 16.9% | -11.8% | ||
| Q4 24 | 11.3% | -3.8% | ||
| Q3 24 | 9.5% | -11.7% | ||
| Q2 24 | 4.7% | -27.4% |
每股收益(稀释后)
MYFW
RDI
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.33 | $-0.11 | ||
| Q3 25 | $0.32 | $-0.18 | ||
| Q2 25 | $0.26 | $-0.12 | ||
| Q1 25 | $0.43 | $-0.21 | ||
| Q4 24 | $0.28 | $-0.11 | ||
| Q3 24 | $0.22 | $-0.31 | ||
| Q2 24 | $0.11 | $-0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $273.4M | $-18.2M |
| 总资产 | $3.2B | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | — | $10.5M | ||
| Q3 25 | — | $8.1M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $9.3M |
总债务
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
MYFW
RDI
| Q1 26 | $273.4M | — | ||
| Q4 25 | $265.6M | $-18.2M | ||
| Q3 25 | $261.5M | $-12.1M | ||
| Q2 25 | $258.8M | $-7.7M | ||
| Q1 25 | $256.6M | $-8.1M | ||
| Q4 24 | $252.3M | $-4.4M | ||
| Q3 24 | $248.8M | $1.6M | ||
| Q2 24 | $246.9M | $6.5M |
总资产
MYFW
RDI
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $434.9M | ||
| Q3 25 | $3.2B | $435.2M | ||
| Q2 25 | $3.0B | $438.1M | ||
| Q1 25 | $2.9B | $441.0M | ||
| Q4 24 | $2.9B | $471.0M | ||
| Q3 24 | $2.9B | $495.7M | ||
| Q2 24 | $2.9B | $494.9M |
负债/权益比
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $4.3M |
| 自由现金流经营现金流 - 资本支出 | — | $4.1M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | $-1.8M | $4.3M | ||
| Q3 25 | $10.0M | $295.0K | ||
| Q2 25 | $-9.1M | $1.6M | ||
| Q1 25 | $8.0M | $-7.7M | ||
| Q4 24 | $606.0K | $8.0M | ||
| Q3 24 | $18.8M | $1.3M | ||
| Q2 24 | $-11.5M | $-10.4M |
自由现金流
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | $-5.8M | $4.1M | ||
| Q3 25 | $9.0M | $-246.0K | ||
| Q2 25 | $-9.7M | $1.2M | ||
| Q1 25 | $7.0M | $-8.0M | ||
| Q4 24 | $-607.0K | $7.0M | ||
| Q3 24 | $18.6M | $-1.1M | ||
| Q2 24 | $-11.9M | $-10.6M |
自由现金流率
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | -21.6% | 8.2% | ||
| Q3 25 | 34.1% | -0.5% | ||
| Q2 25 | -39.9% | 1.9% | ||
| Q1 25 | 28.1% | -19.8% | ||
| Q4 24 | -2.5% | 12.0% | ||
| Q3 24 | 82.3% | -1.8% | ||
| Q2 24 | -52.1% | -22.7% |
资本支出强度
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | 0.3% | ||
| Q3 25 | 4.1% | 1.0% | ||
| Q2 25 | 2.4% | 0.6% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 5.0% | 1.7% | ||
| Q3 24 | 1.3% | 4.0% | ||
| Q2 24 | 1.6% | 0.5% |
现金转化率
MYFW
RDI
| Q1 26 | — | — | ||
| Q4 25 | -0.54× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | -3.63× | — | ||
| Q1 25 | 1.91× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 8.83× | — | ||
| Q2 24 | -10.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYFW
| Net Interest Income | $20.9M | 76% |
| Noninterest Income | $6.7M | 24% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |