vs
PLAYSTUDIOS, Inc.（MYPS）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是PLAYSTUDIOS, Inc.的1.3倍（$71.1M vs $55.4M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -24.7%，领先26.7%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -18.3%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $3.6M），过去两年RE/MAX Holdings, Inc.的营收复合增速更高（-4.7% vs -15.6%）
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业，产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利，业务覆盖全球多个主要市场。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
MYPS vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.3倍
$55.4M
营收增速更快
RMAX
高出16.4%
-18.3%
净利率更高
RMAX
高出26.7%
-24.7%
自由现金流更多
RMAX
多$29.9M
$3.6M
两年增速更快
RMAX
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $55.4M | $71.1M |
| 净利润 | $-13.7M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | -17.7% | 13.1% |
| 净利率 | -24.7% | 2.0% |
| 营收同比 | -18.3% | -1.8% |
| 净利润同比 | 38.9% | -75.2% |
| 每股收益（稀释后） | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYPSRMAX
| Q4 25 | $55.4M | $71.1M | ||
| Q3 25 | $57.6M | $73.2M | ||
| Q2 25 | $59.3M | $72.8M | ||
| Q1 25 | $62.7M | $74.5M | ||
| Q4 24 | $67.8M | $72.5M | ||
| Q3 24 | $71.2M | $78.5M | ||
| Q2 24 | $72.6M | $78.5M | ||
| Q1 24 | $77.8M | $78.3M |
净利润MYPSRMAX
| Q4 25 | $-13.7M | $1.4M | ||
| Q3 25 | $-9.1M | $4.0M | ||
| Q2 25 | $-2.9M | $4.7M | ||
| Q1 25 | $-2.9M | $-2.0M | ||
| Q4 24 | $-22.4M | $5.8M | ||
| Q3 24 | $-3.1M | $966.0K | ||
| Q2 24 | $-2.6M | $3.7M | ||
| Q1 24 | $-567.0K | $-3.4M |
营业利润率MYPSRMAX
| Q4 25 | -17.7% | 13.1% | ||
| Q3 25 | -13.6% | 25.0% | ||
| Q2 25 | -5.9% | 19.3% | ||
| Q1 25 | -4.4% | 7.2% | ||
| Q4 24 | -33.1% | 5.9% | ||
| Q3 24 | -6.7% | 19.4% | ||
| Q2 24 | -5.5% | 20.6% | ||
| Q1 24 | -2.2% | 5.8% |
净利率MYPSRMAX
| Q4 25 | -24.7% | 2.0% | ||
| Q3 25 | -15.8% | 5.4% | ||
| Q2 25 | -5.0% | 6.4% | ||
| Q1 25 | -4.6% | -2.6% | ||
| Q4 24 | -33.1% | 8.0% | ||
| Q3 24 | -4.3% | 1.2% | ||
| Q2 24 | -3.6% | 4.7% | ||
| Q1 24 | -0.7% | -4.3% |
每股收益（稀释后）MYPSRMAX
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.18 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $227.9M | $452.4M |
| 总资产 | $290.6M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资MYPSRMAX
| Q4 25 | $104.9M | $118.7M | ||
| Q3 25 | $106.3M | $107.5M | ||
| Q2 25 | $112.9M | $94.3M | ||
| Q1 25 | $107.1M | $89.1M | ||
| Q4 24 | $109.2M | $96.6M | ||
| Q3 24 | $105.2M | $83.8M | ||
| Q2 24 | $106.3M | $66.1M | ||
| Q1 24 | $127.0M | $82.1M |
总债务MYPSRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益MYPSRMAX
| Q4 25 | $227.9M | $452.4M | ||
| Q3 25 | $238.9M | $448.1M | ||
| Q2 25 | $245.3M | $442.4M | ||
| Q1 25 | $244.1M | $433.5M | ||
| Q4 24 | $244.7M | $429.5M | ||
| Q3 24 | $265.2M | $423.1M | ||
| Q2 24 | $263.6M | $418.4M | ||
| Q1 24 | $288.4M | $412.0M |
总资产MYPSRMAX
| Q4 25 | $290.6M | $582.5M | ||
| Q3 25 | $299.2M | $582.2M | ||
| Q2 25 | $316.2M | $574.8M | ||
| Q1 25 | $313.8M | $571.4M | ||
| Q4 24 | $323.0M | $581.6M | ||
| Q3 24 | $330.6M | $578.6M | ||
| Q2 24 | $333.4M | $571.4M | ||
| Q1 24 | $357.5M | $566.7M |
负债/权益比MYPSRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $33.5M |
| 自由现金流率自由现金流/营收 | 6.5% | 47.1% |
| 资本支出强度资本支出/营收 | 0.2% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $25.4M | $56.8M |
8季度趋势，按日历期对齐
经营现金流MYPSRMAX
| Q4 25 | $3.7M | $40.9M | ||
| Q3 25 | $5.7M | $17.7M | ||
| Q2 25 | $13.6M | $4.6M | ||
| Q1 25 | $3.3M | $5.7M | ||
| Q4 24 | $11.6M | $59.7M | ||
| Q3 24 | $14.6M | $17.6M | ||
| Q2 24 | $14.5M | $15.9M | ||
| Q1 24 | $5.0M | $9.4M |
自由现金流MYPSRMAX
| Q4 25 | $3.6M | $33.5M | ||
| Q3 25 | $5.4M | $16.4M | ||
| Q2 25 | $13.2M | $2.9M | ||
| Q1 25 | $3.2M | $4.0M | ||
| Q4 24 | $11.5M | $53.0M | ||
| Q3 24 | $13.9M | $16.3M | ||
| Q2 24 | $12.8M | $14.0M | ||
| Q1 24 | $3.6M | $6.8M |
自由现金流率MYPSRMAX
| Q4 25 | 6.5% | 47.1% | ||
| Q3 25 | 9.3% | 22.4% | ||
| Q2 25 | 22.3% | 4.0% | ||
| Q1 25 | 5.1% | 5.3% | ||
| Q4 24 | 16.9% | 73.2% | ||
| Q3 24 | 19.6% | 20.8% | ||
| Q2 24 | 17.6% | 17.8% | ||
| Q1 24 | 4.6% | 8.6% |
资本支出强度MYPSRMAX
| Q4 25 | 0.2% | 10.4% | ||
| Q3 25 | 0.5% | 1.8% | ||
| Q2 25 | 0.7% | 2.2% | ||
| Q1 25 | 0.2% | 2.3% | ||
| Q4 24 | 0.2% | 9.1% | ||
| Q3 24 | 0.9% | 1.7% | ||
| Q2 24 | 2.4% | 2.4% | ||
| Q1 24 | 1.9% | 3.3% |
现金转化率MYPSRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYPS
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
