vs
MYR GROUP INC.(MYRG)与Primoris Services Corp(PRIM)财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是MYR GROUP INC.的1.9倍($1.9B vs $973.5M)。MYR GROUP INC.净利率更高(3.8% vs 2.8%,领先1.0%)。MYR GROUP INC.同比增速更快(17.3% vs 6.7%)。Primoris Services Corp自由现金流更多($121.1M vs $84.9M)。过去两年Primoris Services Corp的营收复合增速更高(14.7% vs 9.3%)
MYR集团是美国知名电气建设服务提供商,业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工,旗下拥有12家电气建设子公司,在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业,核心业务覆盖天然气管道、污水管网及供水管道建设领域,2014年入选《财富》1000强榜单,在北美能源及民生基建领域拥有丰富的项目运营经验。
MYRG vs PRIM — 直观对比
营收规模更大
PRIM
是对方的1.9倍
$973.5M
营收增速更快
MYRG
高出10.6%
6.7%
净利率更高
MYRG
高出1.0%
2.8%
自由现金流更多
PRIM
多$36.2M
$84.9M
两年增速更快
PRIM
近两年复合增速
9.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $973.5M | $1.9B |
| 净利润 | $36.5M | $51.7M |
| 毛利率 | 11.4% | 9.4% |
| 营业利润率 | 4.8% | 4.2% |
| 净利率 | 3.8% | 2.8% |
| 营收同比 | 17.3% | 6.7% |
| 净利润同比 | 129.1% | -4.2% |
| 每股收益(稀释后) | $2.33 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYRG
PRIM
| Q4 25 | $973.5M | $1.9B | ||
| Q3 25 | $950.4M | $2.2B | ||
| Q2 25 | $900.3M | $1.9B | ||
| Q1 25 | $833.6M | $1.6B | ||
| Q4 24 | $829.8M | $1.7B | ||
| Q3 24 | $888.0M | $1.6B | ||
| Q2 24 | $828.9M | $1.6B | ||
| Q1 24 | $815.6M | $1.4B |
净利润
MYRG
PRIM
| Q4 25 | $36.5M | $51.7M | ||
| Q3 25 | $32.1M | $94.6M | ||
| Q2 25 | $26.5M | $84.3M | ||
| Q1 25 | $23.3M | $44.2M | ||
| Q4 24 | $16.0M | $54.0M | ||
| Q3 24 | $10.6M | $58.4M | ||
| Q2 24 | $-15.3M | $49.5M | ||
| Q1 24 | $18.9M | $18.9M |
毛利率
MYRG
PRIM
| Q4 25 | 11.4% | 9.4% | ||
| Q3 25 | 11.8% | 10.8% | ||
| Q2 25 | 11.5% | 12.3% | ||
| Q1 25 | 11.6% | 10.4% | ||
| Q4 24 | 10.4% | 10.6% | ||
| Q3 24 | 8.7% | 12.0% | ||
| Q2 24 | 4.9% | 11.9% | ||
| Q1 24 | 10.6% | 9.4% |
营业利润率
MYRG
PRIM
| Q4 25 | 4.8% | 4.2% | ||
| Q3 25 | 4.9% | 6.3% | ||
| Q2 25 | 4.4% | 6.7% | ||
| Q1 25 | 4.1% | 4.3% | ||
| Q4 24 | 3.6% | 5.0% | ||
| Q3 24 | 2.3% | 6.0% | ||
| Q2 24 | -2.5% | 5.5% | ||
| Q1 24 | 3.0% | 3.1% |
净利率
MYRG
PRIM
| Q4 25 | 3.8% | 2.8% | ||
| Q3 25 | 3.4% | 4.3% | ||
| Q2 25 | 2.9% | 4.5% | ||
| Q1 25 | 2.8% | 2.7% | ||
| Q4 24 | 1.9% | 3.1% | ||
| Q3 24 | 1.2% | 3.5% | ||
| Q2 24 | -1.8% | 3.2% | ||
| Q1 24 | 2.3% | 1.3% |
每股收益(稀释后)
MYRG
PRIM
| Q4 25 | $2.33 | $0.94 | ||
| Q3 25 | $2.05 | $1.73 | ||
| Q2 25 | $1.70 | $1.54 | ||
| Q1 25 | $1.45 | $0.81 | ||
| Q4 24 | $0.97 | $0.98 | ||
| Q3 24 | $0.65 | $1.07 | ||
| Q2 24 | $-0.91 | $0.91 | ||
| Q1 24 | $1.12 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $535.5M |
| 总债务越低越好 | $59.0M | $469.9M |
| 股东权益账面价值 | $660.4M | $1.7B |
| 总资产 | $1.6B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
MYRG
PRIM
| Q4 25 | $150.2M | $535.5M | ||
| Q3 25 | $76.2M | $431.4M | ||
| Q2 25 | $23.0M | $390.3M | ||
| Q1 25 | $10.9M | $351.6M | ||
| Q4 24 | $3.5M | $455.8M | ||
| Q3 24 | $7.6M | $352.7M | ||
| Q2 24 | $1.9M | $207.4M | ||
| Q1 24 | $3.9M | $177.6M |
总债务
MYRG
PRIM
| Q4 25 | $59.0M | $469.9M | ||
| Q3 25 | $72.0M | $486.0M | ||
| Q2 25 | $86.1M | $603.1M | ||
| Q1 25 | $87.2M | $612.0M | ||
| Q4 24 | $74.4M | $734.8M | ||
| Q3 24 | $93.2M | $903.7M | ||
| Q2 24 | $45.1M | $933.0M | ||
| Q1 24 | $37.9M | $951.7M |
股东权益
MYRG
PRIM
| Q4 25 | $660.4M | $1.7B | ||
| Q3 25 | $617.6M | $1.6B | ||
| Q2 25 | $583.2M | $1.5B | ||
| Q1 25 | $548.7M | $1.4B | ||
| Q4 24 | $600.4M | $1.4B | ||
| Q3 24 | $588.5M | $1.4B | ||
| Q2 24 | $633.3M | $1.3B | ||
| Q1 24 | $663.7M | $1.2B |
总资产
MYRG
PRIM
| Q4 25 | $1.6B | $4.4B | ||
| Q3 25 | $1.6B | $4.6B | ||
| Q2 25 | $1.6B | $4.5B | ||
| Q1 25 | $1.5B | $4.2B | ||
| Q4 24 | $1.6B | $4.2B | ||
| Q3 24 | $1.6B | $4.2B | ||
| Q2 24 | $1.6B | $4.0B | ||
| Q1 24 | $1.6B | $4.0B |
负债/权益比
MYRG
PRIM
| Q4 25 | 0.09× | 0.28× | ||
| Q3 25 | 0.12× | 0.30× | ||
| Q2 25 | 0.15× | 0.39× | ||
| Q1 25 | 0.16× | 0.42× | ||
| Q4 24 | 0.12× | 0.52× | ||
| Q3 24 | 0.16× | 0.67× | ||
| Q2 24 | 0.07× | 0.72× | ||
| Q1 24 | 0.06× | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.8M | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | $121.1M |
| 自由现金流率自由现金流/营收 | 8.7% | 6.5% |
| 资本支出强度资本支出/营收 | 3.1% | 1.2% |
| 现金转化率经营现金流/净利润 | 3.14× | 2.76× |
| 过去12个月自由现金流最近4个季度 | $232.2M | $340.5M |
8季度趋势,按日历期对齐
经营现金流
MYRG
PRIM
| Q4 25 | $114.8M | $142.9M | ||
| Q3 25 | $95.6M | $182.9M | ||
| Q2 25 | $32.9M | $78.5M | ||
| Q1 25 | $83.3M | $66.2M | ||
| Q4 24 | $21.1M | $298.3M | ||
| Q3 24 | $35.6M | $222.5M | ||
| Q2 24 | $22.7M | $16.1M | ||
| Q1 24 | $7.7M | $-28.5M |
自由现金流
MYRG
PRIM
| Q4 25 | $84.9M | $121.1M | ||
| Q3 25 | $65.4M | $148.4M | ||
| Q2 25 | $11.6M | $45.3M | ||
| Q1 25 | $70.2M | $25.6M | ||
| Q4 24 | $8.8M | $270.0M | ||
| Q3 24 | $18.0M | $158.8M | ||
| Q2 24 | $2.5M | $-8.1M | ||
| Q1 24 | $-18.1M | $-38.9M |
自由现金流率
MYRG
PRIM
| Q4 25 | 8.7% | 6.5% | ||
| Q3 25 | 6.9% | 6.8% | ||
| Q2 25 | 1.3% | 2.4% | ||
| Q1 25 | 8.4% | 1.6% | ||
| Q4 24 | 1.1% | 15.5% | ||
| Q3 24 | 2.0% | 9.6% | ||
| Q2 24 | 0.3% | -0.5% | ||
| Q1 24 | -2.2% | -2.8% |
资本支出强度
MYRG
PRIM
| Q4 25 | 3.1% | 1.2% | ||
| Q3 25 | 3.2% | 1.6% | ||
| Q2 25 | 2.4% | 1.8% | ||
| Q1 25 | 1.6% | 2.5% | ||
| Q4 24 | 1.5% | 1.6% | ||
| Q3 24 | 2.0% | 3.9% | ||
| Q2 24 | 2.4% | 1.5% | ||
| Q1 24 | 3.2% | 0.7% |
现金转化率
MYRG
PRIM
| Q4 25 | 3.14× | 2.76× | ||
| Q3 25 | 2.98× | 1.93× | ||
| Q2 25 | 1.24× | 0.93× | ||
| Q1 25 | 3.57× | 1.50× | ||
| Q4 24 | 1.32× | 5.53× | ||
| Q3 24 | 3.35× | 3.81× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | 0.41× | -1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |