vs
MYR GROUP INC.（MYRG）与Pure Storage, Inc.（PSTG）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是Pure Storage, Inc.的1.0倍（$973.5M vs $964.5M），Pure Storage, Inc.净利率更高（5.7% vs 3.8%，领先1.9%），MYR GROUP INC.同比增速更快（17.3% vs 16.0%），MYR GROUP INC.自由现金流更多（$84.9M vs $52.6M），过去两年Pure Storage, Inc.的营收复合增速更高（10.5% vs 9.3%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
Pure Storage是美国上市科技企业，总部位于加利福尼亚州圣克拉拉，成立于2009年，2011年正式推出自研全闪存数据存储软硬件产品，2015年上市前累计获得超4.7亿美元风险投资，营收长期保持高速增长态势。
MYRG vs PSTG — 直观对比
营收规模更大
MYRG
是对方的1.0倍
$964.5M
营收增速更快
MYRG
高出1.3%
16.0%
净利率更高
PSTG
高出1.9%
3.8%
自由现金流更多
MYRG
多$32.4M
$52.6M
两年增速更快
PSTG
近两年复合增速
9.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $964.5M |
| 净利润 | $36.5M | $54.8M |
| 毛利率 | 11.4% | 72.3% |
| 营业利润率 | 4.8% | 5.6% |
| 净利率 | 3.8% | 5.7% |
| 营收同比 | 17.3% | 16.0% |
| 净利润同比 | 129.1% | -13.9% |
| 每股收益（稀释后） | $2.33 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGPSTG
| Q4 25 | $973.5M | $964.5M | ||
| Q3 25 | $950.4M | $861.0M | ||
| Q2 25 | $900.3M | $778.5M | ||
| Q1 25 | $833.6M | $879.8M | ||
| Q4 24 | $829.8M | $831.1M | ||
| Q3 24 | $888.0M | $763.8M | ||
| Q2 24 | $828.9M | $693.5M | ||
| Q1 24 | $815.6M | $789.8M |
净利润MYRGPSTG
| Q4 25 | $36.5M | $54.8M | ||
| Q3 25 | $32.1M | $47.1M | ||
| Q2 25 | $26.5M | $-14.0M | ||
| Q1 25 | $23.3M | $42.4M | ||
| Q4 24 | $16.0M | $63.6M | ||
| Q3 24 | $10.6M | $35.7M | ||
| Q2 24 | $-15.3M | $-35.0M | ||
| Q1 24 | $18.9M | $65.4M |
毛利率MYRGPSTG
| Q4 25 | 11.4% | 72.3% | ||
| Q3 25 | 11.8% | 70.2% | ||
| Q2 25 | 11.5% | 68.9% | ||
| Q1 25 | 11.6% | 67.5% | ||
| Q4 24 | 10.4% | 70.1% | ||
| Q3 24 | 8.7% | 70.7% | ||
| Q2 24 | 4.9% | 71.5% | ||
| Q1 24 | 10.6% | 72.0% |
营业利润率MYRGPSTG
| Q4 25 | 4.8% | 5.6% | ||
| Q3 25 | 4.9% | 0.6% | ||
| Q2 25 | 4.4% | -4.0% | ||
| Q1 25 | 4.1% | 4.8% | ||
| Q4 24 | 3.6% | 7.2% | ||
| Q3 24 | 2.3% | 3.3% | ||
| Q2 24 | -2.5% | -6.0% | ||
| Q1 24 | 3.0% | 7.3% |
净利率MYRGPSTG
| Q4 25 | 3.8% | 5.7% | ||
| Q3 25 | 3.4% | 5.5% | ||
| Q2 25 | 2.9% | -1.8% | ||
| Q1 25 | 2.8% | 4.8% | ||
| Q4 24 | 1.9% | 7.7% | ||
| Q3 24 | 1.2% | 4.7% | ||
| Q2 24 | -1.8% | -5.0% | ||
| Q1 24 | 2.3% | 8.3% |
每股收益（稀释后）MYRGPSTG
| Q4 25 | $2.33 | $0.16 | ||
| Q3 25 | $2.05 | $0.14 | ||
| Q2 25 | $1.70 | $-0.04 | ||
| Q1 25 | $1.45 | $0.13 | ||
| Q4 24 | $0.97 | $0.19 | ||
| Q3 24 | $0.65 | $0.10 | ||
| Q2 24 | $-0.91 | $-0.11 | ||
| Q1 24 | $1.12 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $852.8M |
| 总债务越低越好 | $59.0M | — |
| 股东权益账面价值 | $660.4M | $1.4B |
| 总资产 | $1.6B | $4.2B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资MYRGPSTG
| Q4 25 | $150.2M | $852.8M | ||
| Q3 25 | $76.2M | $887.8M | ||
| Q2 25 | $23.0M | $739.3M | ||
| Q1 25 | $10.9M | $723.6M | ||
| Q4 24 | $3.5M | $894.6M | ||
| Q3 24 | $7.6M | $965.0M | ||
| Q2 24 | $1.9M | $900.6M | ||
| Q1 24 | $3.9M | $702.5M |
总债务MYRGPSTG
| Q4 25 | $59.0M | — | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | — | ||
| Q1 25 | $87.2M | — | ||
| Q4 24 | $74.4M | — | ||
| Q3 24 | $93.2M | — | ||
| Q2 24 | $45.1M | — | ||
| Q1 24 | $37.9M | — |
股东权益MYRGPSTG
| Q4 25 | $660.4M | $1.4B | ||
| Q3 25 | $617.6M | $1.3B | ||
| Q2 25 | $583.2M | $1.2B | ||
| Q1 25 | $548.7M | $1.3B | ||
| Q4 24 | $600.4M | $1.4B | ||
| Q3 24 | $588.5M | $1.5B | ||
| Q2 24 | $633.3M | $1.4B | ||
| Q1 24 | $663.7M | $1.3B |
总资产MYRGPSTG
| Q4 25 | $1.6B | $4.2B | ||
| Q3 25 | $1.6B | $4.0B | ||
| Q2 25 | $1.6B | $3.8B | ||
| Q1 25 | $1.5B | $4.0B | ||
| Q4 24 | $1.6B | $3.9B | ||
| Q3 24 | $1.6B | $3.8B | ||
| Q2 24 | $1.6B | $3.6B | ||
| Q1 24 | $1.6B | $3.7B |
负债/权益比MYRGPSTG
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $116.0M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | $52.6M |
| 自由现金流率自由现金流/营收 | 8.7% | 5.5% |
| 资本支出强度资本支出/营收 | 3.1% | 6.6% |
| 现金转化率经营现金流/净利润 | 3.14× | 2.12× |
| 过去12个月自由现金流最近4个季度 | $232.2M | $566.7M |
8季度趋势，按日历期对齐
经营现金流MYRGPSTG
| Q4 25 | $114.8M | $116.0M | ||
| Q3 25 | $95.6M | $212.2M | ||
| Q2 25 | $32.9M | $283.9M | ||
| Q1 25 | $83.3M | $208.5M | ||
| Q4 24 | $21.1M | $97.0M | ||
| Q3 24 | $35.6M | $226.6M | ||
| Q2 24 | $22.7M | $221.5M | ||
| Q1 24 | $7.7M | $244.4M |
自由现金流MYRGPSTG
| Q4 25 | $84.9M | $52.6M | ||
| Q3 25 | $65.4M | $150.1M | ||
| Q2 25 | $11.6M | $211.6M | ||
| Q1 25 | $70.2M | $152.4M | ||
| Q4 24 | $8.8M | $35.2M | ||
| Q3 24 | $18.0M | $166.6M | ||
| Q2 24 | $2.5M | $172.7M | ||
| Q1 24 | $-18.1M | $200.9M |
自由现金流率MYRGPSTG
| Q4 25 | 8.7% | 5.5% | ||
| Q3 25 | 6.9% | 17.4% | ||
| Q2 25 | 1.3% | 27.2% | ||
| Q1 25 | 8.4% | 17.3% | ||
| Q4 24 | 1.1% | 4.2% | ||
| Q3 24 | 2.0% | 21.8% | ||
| Q2 24 | 0.3% | 24.9% | ||
| Q1 24 | -2.2% | 25.4% |
资本支出强度MYRGPSTG
| Q4 25 | 3.1% | 6.6% | ||
| Q3 25 | 3.2% | 7.2% | ||
| Q2 25 | 2.4% | 9.3% | ||
| Q1 25 | 1.6% | 6.4% | ||
| Q4 24 | 1.5% | 7.4% | ||
| Q3 24 | 2.0% | 7.9% | ||
| Q2 24 | 2.4% | 7.0% | ||
| Q1 24 | 3.2% | 5.5% |
现金转化率MYRGPSTG
| Q4 25 | 3.14× | 2.12× | ||
| Q3 25 | 2.98× | 4.50× | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 3.57× | 4.91× | ||
| Q4 24 | 1.32× | 1.52× | ||
| Q3 24 | 3.35× | 6.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.41× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |
