vs
MYR GROUP INC.（MYRG）与RadNet, Inc.（RDNT）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是RadNet, Inc.的1.8倍（$973.5M vs $547.7M），MYR GROUP INC.净利率更高（3.8% vs -0.1%，领先3.9%），MYR GROUP INC.同比增速更快（17.3% vs 14.8%），过去两年RadNet, Inc.的营收复合增速更高（12.6% vs 9.3%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
RadNet是美国领先的放射医疗服务企业，总部位于加利福尼亚州洛杉矶，是美国规模最大的独立固定地址诊断影像中心运营商，按网点数量及年度影像业务收入计均居行业首位。截至2025年，该公司在全美8个州持有或运营超400家影像中心，提供门诊诊断影像服务。
MYRG vs RDNT — 直观对比
营收规模更大
MYRG
是对方的1.8倍
$547.7M
营收增速更快
MYRG
高出2.5%
14.8%
净利率更高
MYRG
高出3.9%
-0.1%
两年增速更快
RDNT
近两年复合增速
9.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $547.7M |
| 净利润 | $36.5M | $-597.0K |
| 毛利率 | 11.4% | — |
| 营业利润率 | 4.8% | 5.1% |
| 净利率 | 3.8% | -0.1% |
| 营收同比 | 17.3% | 14.8% |
| 净利润同比 | 129.1% | -111.2% |
| 每股收益（稀释后） | $2.33 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGRDNT
| Q4 25 | $973.5M | $547.7M | ||
| Q3 25 | $950.4M | $522.9M | ||
| Q2 25 | $900.3M | $498.2M | ||
| Q1 25 | $833.6M | $471.4M | ||
| Q4 24 | $829.8M | $477.1M | ||
| Q3 24 | $888.0M | $461.1M | ||
| Q2 24 | $828.9M | $459.7M | ||
| Q1 24 | $815.6M | $431.7M |
净利润MYRGRDNT
| Q4 25 | $36.5M | $-597.0K | ||
| Q3 25 | $32.1M | $5.4M | ||
| Q2 25 | $26.5M | $14.5M | ||
| Q1 25 | $23.3M | $-37.9M | ||
| Q4 24 | $16.0M | $5.3M | ||
| Q3 24 | $10.6M | $3.2M | ||
| Q2 24 | $-15.3M | $-3.0M | ||
| Q1 24 | $18.9M | $-2.8M |
毛利率MYRGRDNT
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 10.6% | — |
营业利润率MYRGRDNT
| Q4 25 | 4.8% | 5.1% | ||
| Q3 25 | 4.9% | 5.2% | ||
| Q2 25 | 4.4% | 6.2% | ||
| Q1 25 | 4.1% | -5.1% | ||
| Q4 24 | 3.6% | 5.1% | ||
| Q3 24 | 2.3% | 7.4% | ||
| Q2 24 | -2.5% | 7.6% | ||
| Q1 24 | 3.0% | 2.6% |
净利率MYRGRDNT
| Q4 25 | 3.8% | -0.1% | ||
| Q3 25 | 3.4% | 1.0% | ||
| Q2 25 | 2.9% | 2.9% | ||
| Q1 25 | 2.8% | -8.0% | ||
| Q4 24 | 1.9% | 1.1% | ||
| Q3 24 | 1.2% | 0.7% | ||
| Q2 24 | -1.8% | -0.6% | ||
| Q1 24 | 2.3% | -0.6% |
每股收益（稀释后）MYRGRDNT
| Q4 25 | $2.33 | $0.00 | ||
| Q3 25 | $2.05 | $0.07 | ||
| Q2 25 | $1.70 | $0.19 | ||
| Q1 25 | $1.45 | $-0.51 | ||
| Q4 24 | $0.97 | $0.08 | ||
| Q3 24 | $0.65 | $0.04 | ||
| Q2 24 | $-0.91 | $-0.04 | ||
| Q1 24 | $1.12 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $767.2M |
| 总债务越低越好 | $59.0M | $1.1B |
| 股东权益账面价值 | $660.4M | $1.1B |
| 总资产 | $1.6B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.09× | 1.00× |
8季度趋势，按日历期对齐
现金及短期投资MYRGRDNT
| Q4 25 | $150.2M | $767.2M | ||
| Q3 25 | $76.2M | $804.7M | ||
| Q2 25 | $23.0M | $833.2M | ||
| Q1 25 | $10.9M | $717.3M | ||
| Q4 24 | $3.5M | $740.0M | ||
| Q3 24 | $7.6M | $748.9M | ||
| Q2 24 | $1.9M | $741.7M | ||
| Q1 24 | $3.9M | $527.0M |
总债务MYRGRDNT
| Q4 25 | $59.0M | $1.1B | ||
| Q3 25 | $72.0M | $1.1B | ||
| Q2 25 | $86.1M | $1.1B | ||
| Q1 25 | $87.2M | $1.0B | ||
| Q4 24 | $74.4M | $1.0B | ||
| Q3 24 | $93.2M | $1.0B | ||
| Q2 24 | $45.1M | $1.0B | ||
| Q1 24 | $37.9M | $834.6M |
股东权益MYRGRDNT
| Q4 25 | $660.4M | $1.1B | ||
| Q3 25 | $617.6M | $1.1B | ||
| Q2 25 | $583.2M | $932.3M | ||
| Q1 25 | $548.7M | $898.1M | ||
| Q4 24 | $600.4M | $902.3M | ||
| Q3 24 | $588.5M | $895.3M | ||
| Q2 24 | $633.3M | $881.0M | ||
| Q1 24 | $663.7M | $873.0M |
总资产MYRGRDNT
| Q4 25 | $1.6B | $3.8B | ||
| Q3 25 | $1.6B | $3.7B | ||
| Q2 25 | $1.6B | $3.5B | ||
| Q1 25 | $1.5B | $3.3B | ||
| Q4 24 | $1.6B | $3.3B | ||
| Q3 24 | $1.6B | $3.3B | ||
| Q2 24 | $1.6B | $3.2B | ||
| Q1 24 | $1.6B | $3.0B |
负债/权益比MYRGRDNT
| Q4 25 | 0.09× | 1.00× | ||
| Q3 25 | 0.12× | 1.04× | ||
| Q2 25 | 0.15× | 1.18× | ||
| Q1 25 | 0.16× | 1.12× | ||
| Q4 24 | 0.12× | 1.13× | ||
| Q3 24 | 0.16× | 1.14× | ||
| Q2 24 | 0.07× | 1.17× | ||
| Q1 24 | 0.06× | 0.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $84.2M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 3.14× | — |
| 过去12个月自由现金流最近4个季度 | $232.2M | — |
8季度趋势，按日历期对齐
经营现金流MYRGRDNT
| Q4 25 | $114.8M | $84.2M | ||
| Q3 25 | $95.6M | $52.8M | ||
| Q2 25 | $32.9M | $120.3M | ||
| Q1 25 | $83.3M | $41.5M | ||
| Q4 24 | $21.1M | $42.5M | ||
| Q3 24 | $35.6M | $57.4M | ||
| Q2 24 | $22.7M | $116.0M | ||
| Q1 24 | $7.7M | $17.1M |
自由现金流MYRGRDNT
| Q4 25 | $84.9M | — | ||
| Q3 25 | $65.4M | — | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $70.2M | — | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $-18.1M | — |
自由现金流率MYRGRDNT
| Q4 25 | 8.7% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | -2.2% | — |
资本支出强度MYRGRDNT
| Q4 25 | 3.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 3.2% | — |
现金转化率MYRGRDNT
| Q4 25 | 3.14× | — | ||
| Q3 25 | 2.98× | 9.75× | ||
| Q2 25 | 1.24× | 8.33× | ||
| Q1 25 | 3.57× | — | ||
| Q4 24 | 1.32× | 7.96× | ||
| Q3 24 | 3.35× | 17.89× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
RDNT
| Commercial Insurance1 | $301.0M | 55% |
| Medicare1 | $129.2M | 24% |
| Capitation Arrangements | $31.9M | 6% |
| Health Care Other | $20.4M | 4% |
| Digital Health | $16.4M | 3% |
| Other | $15.2M | 3% |
| Medicaid1 | $14.0M | 3% |
| Workers Compensation Personal Injury1 | $12.3M | 2% |
| Health Care Management Service | $7.5M | 1% |
