vs
MYR GROUP INC.（MYRG）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是Real Brokerage Inc的1.7倍（$973.5M vs $568.5M），MYR GROUP INC.净利率更高（3.8% vs -0.1%，领先3.8%），Real Brokerage Inc同比增速更快（52.6% vs 17.3%），MYR GROUP INC.自由现金流更多（$84.9M vs $8.4M）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
MYRG vs REAX — 直观对比
营收规模更大
MYRG
是对方的1.7倍
$568.5M
营收增速更快
REAX
高出35.3%
17.3%
净利率更高
MYRG
高出3.8%
-0.1%
自由现金流更多
MYRG
多$76.5M
$8.4M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $568.5M |
| 净利润 | $36.5M | $-447.0K |
| 毛利率 | 11.4% | 7.9% |
| 营业利润率 | 4.8% | -0.1% |
| 净利率 | 3.8% | -0.1% |
| 营收同比 | 17.3% | 52.6% |
| 净利润同比 | 129.1% | 82.7% |
| 每股收益（稀释后） | $2.33 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGREAX
| Q4 25 | $973.5M | — | ||
| Q3 25 | $950.4M | $568.5M | ||
| Q2 25 | $900.3M | $540.7M | ||
| Q1 25 | $833.6M | $354.0M | ||
| Q4 24 | $829.8M | — | ||
| Q3 24 | $888.0M | $372.5M | ||
| Q2 24 | $828.9M | — | ||
| Q1 24 | $815.6M | $200.7M |
净利润MYRGREAX
| Q4 25 | $36.5M | — | ||
| Q3 25 | $32.1M | $-447.0K | ||
| Q2 25 | $26.5M | $1.5M | ||
| Q1 25 | $23.3M | $-5.0M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $10.6M | $-2.6M | ||
| Q2 24 | $-15.3M | — | ||
| Q1 24 | $18.9M | $-16.1M |
毛利率MYRGREAX
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.8% | 7.9% | ||
| Q2 25 | 11.5% | 8.9% | ||
| Q1 25 | 11.6% | 9.6% | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 8.7% | 8.6% | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 10.6% | 10.3% |
营业利润率MYRGREAX
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.9% | -0.1% | ||
| Q2 25 | 4.4% | 0.3% | ||
| Q1 25 | 4.1% | -1.5% | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 2.3% | -0.7% | ||
| Q2 24 | -2.5% | — | ||
| Q1 24 | 3.0% | -7.8% |
净利率MYRGREAX
| Q4 25 | 3.8% | — | ||
| Q3 25 | 3.4% | -0.1% | ||
| Q2 25 | 2.9% | 0.3% | ||
| Q1 25 | 2.8% | -1.4% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.2% | -0.7% | ||
| Q2 24 | -1.8% | — | ||
| Q1 24 | 2.3% | -8.0% |
每股收益（稀释后）MYRGREAX
| Q4 25 | $2.33 | — | ||
| Q3 25 | $2.05 | $0.00 | ||
| Q2 25 | $1.70 | $0.01 | ||
| Q1 25 | $1.45 | $-0.02 | ||
| Q4 24 | $0.97 | — | ||
| Q3 24 | $0.65 | $-0.01 | ||
| Q2 24 | $-0.91 | — | ||
| Q1 24 | $1.12 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $38.7M |
| 总债务越低越好 | $59.0M | — |
| 股东权益账面价值 | $660.4M | $53.6M |
| 总资产 | $1.6B | $145.2M |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资MYRGREAX
| Q4 25 | $150.2M | — | ||
| Q3 25 | $76.2M | $38.7M | ||
| Q2 25 | $23.0M | $49.7M | ||
| Q1 25 | $10.9M | $24.7M | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $7.6M | $22.6M | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $3.9M | $20.1M |
总债务MYRGREAX
| Q4 25 | $59.0M | — | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | — | ||
| Q1 25 | $87.2M | — | ||
| Q4 24 | $74.4M | — | ||
| Q3 24 | $93.2M | — | ||
| Q2 24 | $45.1M | — | ||
| Q1 24 | $37.9M | — |
股东权益MYRGREAX
| Q4 25 | $660.4M | — | ||
| Q3 25 | $617.6M | $53.6M | ||
| Q2 25 | $583.2M | $49.2M | ||
| Q1 25 | $548.7M | $32.8M | ||
| Q4 24 | $600.4M | — | ||
| Q3 24 | $588.5M | $29.8M | ||
| Q2 24 | $633.3M | — | ||
| Q1 24 | $663.7M | $25.6M |
总资产MYRGREAX
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | $145.2M | ||
| Q2 25 | $1.6B | $149.4M | ||
| Q1 25 | $1.5B | $100.5M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | $102.5M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
负债/权益比MYRGREAX
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | $8.4M |
| 自由现金流率自由现金流/营收 | 8.7% | 1.5% |
| 资本支出强度资本支出/营收 | 3.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 3.14× | — |
| 过去12个月自由现金流最近4个季度 | $232.2M | $71.7M |
8季度趋势，按日历期对齐
经营现金流MYRGREAX
| Q4 25 | $114.8M | — | ||
| Q3 25 | $95.6M | $8.8M | ||
| Q2 25 | $32.9M | $41.0M | ||
| Q1 25 | $83.3M | $15.9M | ||
| Q4 24 | $21.1M | — | ||
| Q3 24 | $35.6M | $7.2M | ||
| Q2 24 | $22.7M | — | ||
| Q1 24 | $7.7M | $21.5M |
自由现金流MYRGREAX
| Q4 25 | $84.9M | — | ||
| Q3 25 | $65.4M | $8.4M | ||
| Q2 25 | $11.6M | $40.8M | ||
| Q1 25 | $70.2M | $15.7M | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $18.0M | $6.8M | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $-18.1M | $21.4M |
自由现金流率MYRGREAX
| Q4 25 | 8.7% | — | ||
| Q3 25 | 6.9% | 1.5% | ||
| Q2 25 | 1.3% | 7.5% | ||
| Q1 25 | 8.4% | 4.4% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 2.0% | 1.8% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | -2.2% | 10.7% |
资本支出强度MYRGREAX
| Q4 25 | 3.1% | — | ||
| Q3 25 | 3.2% | 0.1% | ||
| Q2 25 | 2.4% | 0.0% | ||
| Q1 25 | 1.6% | 0.1% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 2.0% | 0.1% | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 3.2% | 0.0% |
现金转化率MYRGREAX
| Q4 25 | 3.14× | — | ||
| Q3 25 | 2.98× | — | ||
| Q2 25 | 1.24× | 27.13× | ||
| Q1 25 | 3.57× | — | ||
| Q4 24 | 1.32× | — | ||
| Q3 24 | 3.35× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
REAX
暂无分部数据
