vs
MYR GROUP INC.(MYRG)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是MYR GROUP INC.的1.5倍($1.4B vs $973.5M),瑞思迈净利率更高(27.6% vs 3.8%,领先23.8%),MYR GROUP INC.同比增速更快(17.3% vs 11.0%),过去两年MYR GROUP INC.的营收复合增速更高(9.3% vs 7.9%)
MYR集团是美国知名电气建设服务提供商,业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工,旗下拥有12家电气建设子公司,在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
MYRG vs RMD — 直观对比
营收规模更大
RMD
是对方的1.5倍
$973.5M
营收增速更快
MYRG
高出6.3%
11.0%
净利率更高
RMD
高出23.8%
3.8%
两年增速更快
MYRG
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $973.5M | $1.4B |
| 净利润 | $36.5M | $392.6M |
| 毛利率 | 11.4% | 61.8% |
| 营业利润率 | 4.8% | 34.6% |
| 净利率 | 3.8% | 27.6% |
| 营收同比 | 17.3% | 11.0% |
| 净利润同比 | 129.1% | 13.9% |
| 每股收益(稀释后) | $2.33 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYRG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $973.5M | $1.4B | ||
| Q3 25 | $950.4M | $1.3B | ||
| Q2 25 | $900.3M | $1.3B | ||
| Q1 25 | $833.6M | $1.3B | ||
| Q4 24 | $829.8M | $1.3B | ||
| Q3 24 | $888.0M | $1.2B | ||
| Q2 24 | $828.9M | $1.2B |
净利润
MYRG
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $36.5M | $392.6M | ||
| Q3 25 | $32.1M | $348.5M | ||
| Q2 25 | $26.5M | $379.7M | ||
| Q1 25 | $23.3M | $365.0M | ||
| Q4 24 | $16.0M | $344.6M | ||
| Q3 24 | $10.6M | $311.4M | ||
| Q2 24 | $-15.3M | $292.2M |
毛利率
MYRG
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | 11.4% | 61.8% | ||
| Q3 25 | 11.8% | 61.5% | ||
| Q2 25 | 11.5% | 60.8% | ||
| Q1 25 | 11.6% | 59.3% | ||
| Q4 24 | 10.4% | 58.6% | ||
| Q3 24 | 8.7% | 58.6% | ||
| Q2 24 | 4.9% | 58.5% |
营业利润率
MYRG
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 4.8% | 34.6% | ||
| Q3 25 | 4.9% | 33.4% | ||
| Q2 25 | 4.4% | 33.7% | ||
| Q1 25 | 4.1% | 33.0% | ||
| Q4 24 | 3.6% | 32.5% | ||
| Q3 24 | 2.3% | 31.6% | ||
| Q2 24 | -2.5% | 31.2% |
净利率
MYRG
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 3.8% | 27.6% | ||
| Q3 25 | 3.4% | 26.1% | ||
| Q2 25 | 2.9% | 28.2% | ||
| Q1 25 | 2.8% | 28.3% | ||
| Q4 24 | 1.9% | 26.9% | ||
| Q3 24 | 1.2% | 25.4% | ||
| Q2 24 | -1.8% | 23.9% |
每股收益(稀释后)
MYRG
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $2.33 | $2.68 | ||
| Q3 25 | $2.05 | $2.37 | ||
| Q2 25 | $1.70 | $2.58 | ||
| Q1 25 | $1.45 | $2.48 | ||
| Q4 24 | $0.97 | $2.34 | ||
| Q3 24 | $0.65 | $2.11 | ||
| Q2 24 | $-0.91 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $1.4B |
| 总债务越低越好 | $59.0M | $663.8M |
| 股东权益账面价值 | $660.4M | $6.3B |
| 总资产 | $1.6B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
MYRG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $150.2M | $1.4B | ||
| Q3 25 | $76.2M | $1.4B | ||
| Q2 25 | $23.0M | $1.2B | ||
| Q1 25 | $10.9M | $932.7M | ||
| Q4 24 | $3.5M | $521.9M | ||
| Q3 24 | $7.6M | $426.4M | ||
| Q2 24 | $1.9M | $238.4M |
总债务
MYRG
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $59.0M | $403.9M | ||
| Q3 25 | $72.0M | $408.7M | ||
| Q2 25 | $86.1M | $658.4M | ||
| Q1 25 | $87.2M | $663.1M | ||
| Q4 24 | $74.4M | $662.9M | ||
| Q3 24 | $93.2M | $667.6M | ||
| Q2 24 | $45.1M | $697.3M |
股东权益
MYRG
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $660.4M | $6.3B | ||
| Q3 25 | $617.6M | $6.1B | ||
| Q2 25 | $583.2M | $6.0B | ||
| Q1 25 | $548.7M | $5.5B | ||
| Q4 24 | $600.4M | $5.3B | ||
| Q3 24 | $588.5M | $5.2B | ||
| Q2 24 | $633.3M | $4.9B |
总资产
MYRG
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $1.6B | $8.5B | ||
| Q3 25 | $1.6B | $8.3B | ||
| Q2 25 | $1.6B | $8.2B | ||
| Q1 25 | $1.5B | $7.6B | ||
| Q4 24 | $1.6B | $7.1B | ||
| Q3 24 | $1.6B | $7.2B | ||
| Q2 24 | $1.6B | $6.9B |
负债/权益比
MYRG
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 0.09× | 0.06× | ||
| Q3 25 | 0.12× | 0.07× | ||
| Q2 25 | 0.15× | 0.11× | ||
| Q1 25 | 0.16× | 0.12× | ||
| Q4 24 | 0.12× | 0.13× | ||
| Q3 24 | 0.16× | 0.13× | ||
| Q2 24 | 0.07× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.8M | — |
| 自由现金流经营现金流 - 资本支出 | $84.9M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 3.14× | — |
| 过去12个月自由现金流最近4个季度 | $232.2M | — |
8季度趋势,按日历期对齐
经营现金流
MYRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $114.8M | $339.7M | ||
| Q3 25 | $95.6M | $457.3M | ||
| Q2 25 | $32.9M | $538.8M | ||
| Q1 25 | $83.3M | $578.7M | ||
| Q4 24 | $21.1M | $308.6M | ||
| Q3 24 | $35.6M | $325.5M | ||
| Q2 24 | $22.7M | $440.1M |
自由现金流
MYRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $84.9M | $311.2M | ||
| Q3 25 | $65.4M | $414.4M | ||
| Q2 25 | $11.6M | $508.2M | ||
| Q1 25 | $70.2M | $557.9M | ||
| Q4 24 | $8.8M | $288.0M | ||
| Q3 24 | $18.0M | $307.7M | ||
| Q2 24 | $2.5M | $415.2M |
自由现金流率
MYRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 8.7% | 21.9% | ||
| Q3 25 | 6.9% | 31.0% | ||
| Q2 25 | 1.3% | 37.7% | ||
| Q1 25 | 8.4% | 43.2% | ||
| Q4 24 | 1.1% | 22.5% | ||
| Q3 24 | 2.0% | 25.1% | ||
| Q2 24 | 0.3% | 33.9% |
资本支出强度
MYRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 3.1% | 2.0% | ||
| Q3 25 | 3.2% | 3.2% | ||
| Q2 25 | 2.4% | 2.3% | ||
| Q1 25 | 1.6% | 1.6% | ||
| Q4 24 | 1.5% | 1.6% | ||
| Q3 24 | 2.0% | 1.5% | ||
| Q2 24 | 2.4% | 2.0% |
现金转化率
MYRG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 3.14× | 0.87× | ||
| Q3 25 | 2.98× | 1.31× | ||
| Q2 25 | 1.24× | 1.42× | ||
| Q1 25 | 3.57× | 1.59× | ||
| Q4 24 | 1.32× | 0.90× | ||
| Q3 24 | 3.35× | 1.05× | ||
| Q2 24 | — | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
RMD
暂无分部数据