vs
MYR GROUP INC.（MYRG）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是Royalty Pharma plc的1.6倍（$973.5M vs $622.0M），Royalty Pharma plc净利率更高（34.4% vs 3.8%，领先30.7%），MYR GROUP INC.同比增速更快（17.3% vs 4.8%），过去两年MYR GROUP INC.的营收复合增速更高（9.3% vs 4.6%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
MYRG vs RPRX — 直观对比
营收规模更大
MYRG
是对方的1.6倍
$622.0M
营收增速更快
MYRG
高出12.5%
4.8%
净利率更高
RPRX
高出30.7%
3.8%
两年增速更快
MYRG
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $622.0M |
| 净利润 | $36.5M | $214.2M |
| 毛利率 | 11.4% | — |
| 营业利润率 | 4.8% | 62.4% |
| 净利率 | 3.8% | 34.4% |
| 营收同比 | 17.3% | 4.8% |
| 净利润同比 | 129.1% | 2.9% |
| 每股收益（稀释后） | $2.33 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGRPRX
| Q4 25 | $973.5M | $622.0M | ||
| Q3 25 | $950.4M | $609.3M | ||
| Q2 25 | $900.3M | $578.7M | ||
| Q1 25 | $833.6M | $568.2M | ||
| Q4 24 | $829.8M | $593.6M | ||
| Q3 24 | $888.0M | $564.7M | ||
| Q2 24 | $828.9M | $537.3M | ||
| Q1 24 | $815.6M | $568.0M |
净利润MYRGRPRX
| Q4 25 | $36.5M | $214.2M | ||
| Q3 25 | $32.1M | $288.2M | ||
| Q2 25 | $26.5M | $30.2M | ||
| Q1 25 | $23.3M | $238.3M | ||
| Q4 24 | $16.0M | $208.2M | ||
| Q3 24 | $10.6M | $544.0M | ||
| Q2 24 | $-15.3M | $102.0M | ||
| Q1 24 | $18.9M | $4.8M |
毛利率MYRGRPRX
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 10.6% | — |
营业利润率MYRGRPRX
| Q4 25 | 4.8% | 62.4% | ||
| Q3 25 | 4.9% | 70.1% | ||
| Q2 25 | 4.4% | 36.3% | ||
| Q1 25 | 4.1% | 94.0% | ||
| Q4 24 | 3.6% | 60.9% | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | -2.5% | 50.2% | ||
| Q1 24 | 3.0% | -13.0% |
净利率MYRGRPRX
| Q4 25 | 3.8% | 34.4% | ||
| Q3 25 | 3.4% | 47.3% | ||
| Q2 25 | 2.9% | 5.2% | ||
| Q1 25 | 2.8% | 41.9% | ||
| Q4 24 | 1.9% | 35.1% | ||
| Q3 24 | 1.2% | 96.3% | ||
| Q2 24 | -1.8% | 19.0% | ||
| Q1 24 | 2.3% | 0.8% |
每股收益（稀释后）MYRGRPRX
| Q4 25 | $2.33 | $0.49 | ||
| Q3 25 | $2.05 | $0.67 | ||
| Q2 25 | $1.70 | $0.07 | ||
| Q1 25 | $1.45 | $0.55 | ||
| Q4 24 | $0.97 | $0.46 | ||
| Q3 24 | $0.65 | $1.21 | ||
| Q2 24 | $-0.91 | $0.23 | ||
| Q1 24 | $1.12 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $618.7M |
| 总债务越低越好 | $59.0M | $9.0B |
| 股东权益账面价值 | $660.4M | $9.7B |
| 总资产 | $1.6B | $19.6B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资MYRGRPRX
| Q4 25 | $150.2M | $618.7M | ||
| Q3 25 | $76.2M | $938.9M | ||
| Q2 25 | $23.0M | $631.9M | ||
| Q1 25 | $10.9M | $1.1B | ||
| Q4 24 | $3.5M | $929.0M | ||
| Q3 24 | $7.6M | $950.1M | ||
| Q2 24 | $1.9M | $1.8B | ||
| Q1 24 | $3.9M | $843.0M |
总债务MYRGRPRX
| Q4 25 | $59.0M | $9.0B | ||
| Q3 25 | $72.0M | $8.9B | ||
| Q2 25 | $86.1M | $8.0B | ||
| Q1 25 | $87.2M | $7.6B | ||
| Q4 24 | $74.4M | $7.6B | ||
| Q3 24 | $93.2M | $7.6B | ||
| Q2 24 | $45.1M | $7.6B | ||
| Q1 24 | $37.9M | $6.1B |
股东权益MYRGRPRX
| Q4 25 | $660.4M | $9.7B | ||
| Q3 25 | $617.6M | $9.6B | ||
| Q2 25 | $583.2M | $9.5B | ||
| Q1 25 | $548.7M | $9.8B | ||
| Q4 24 | $600.4M | $10.3B | ||
| Q3 24 | $588.5M | $10.3B | ||
| Q2 24 | $633.3M | $9.8B | ||
| Q1 24 | $663.7M | $9.9B |
总资产MYRGRPRX
| Q4 25 | $1.6B | $19.6B | ||
| Q3 25 | $1.6B | $19.3B | ||
| Q2 25 | $1.6B | $18.3B | ||
| Q1 25 | $1.5B | $17.6B | ||
| Q4 24 | $1.6B | $18.2B | ||
| Q3 24 | $1.6B | $18.0B | ||
| Q2 24 | $1.6B | $17.7B | ||
| Q1 24 | $1.6B | $16.1B |
负债/权益比MYRGRPRX
| Q4 25 | 0.09× | 0.92× | ||
| Q3 25 | 0.12× | 0.93× | ||
| Q2 25 | 0.15× | 0.84× | ||
| Q1 25 | 0.16× | 0.78× | ||
| Q4 24 | 0.12× | 0.74× | ||
| Q3 24 | 0.16× | 0.74× | ||
| Q2 24 | 0.07× | 0.78× | ||
| Q1 24 | 0.06× | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 3.1% | — |
| 现金转化率经营现金流/净利润 | 3.14× | 3.86× |
| 过去12个月自由现金流最近4个季度 | $232.2M | — |
8季度趋势，按日历期对齐
经营现金流MYRGRPRX
| Q4 25 | $114.8M | $827.1M | ||
| Q3 25 | $95.6M | $702.6M | ||
| Q2 25 | $32.9M | $364.0M | ||
| Q1 25 | $83.3M | $596.1M | ||
| Q4 24 | $21.1M | $742.5M | ||
| Q3 24 | $35.6M | $703.6M | ||
| Q2 24 | $22.7M | $658.2M | ||
| Q1 24 | $7.7M | $664.6M |
自由现金流MYRGRPRX
| Q4 25 | $84.9M | — | ||
| Q3 25 | $65.4M | — | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $70.2M | — | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $-18.1M | — |
自由现金流率MYRGRPRX
| Q4 25 | 8.7% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | -2.2% | — |
资本支出强度MYRGRPRX
| Q4 25 | 3.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 3.2% | — |
现金转化率MYRGRPRX
| Q4 25 | 3.14× | 3.86× | ||
| Q3 25 | 2.98× | 2.44× | ||
| Q2 25 | 1.24× | 12.06× | ||
| Q1 25 | 3.57× | 2.50× | ||
| Q4 24 | 1.32× | 3.57× | ||
| Q3 24 | 3.35× | 1.29× | ||
| Q2 24 | — | 6.45× | ||
| Q1 24 | 0.41× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
