vs
MYR GROUP INC.（MYRG）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是思佳讯的1.0倍（$973.5M vs $943.7M），思佳讯净利率更高（3.8% vs 3.8%，领先0.0%），MYR GROUP INC.同比增速更快（17.3% vs -1.0%），过去两年MYR GROUP INC.的营收复合增速更高（9.3% vs 2.1%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
MYRG vs SWKS — 直观对比
营收规模更大
MYRG
是对方的1.0倍
$943.7M
营收增速更快
MYRG
高出18.3%
-1.0%
净利率更高
SWKS
高出0.0%
3.8%
两年增速更快
MYRG
近两年复合增速
2.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $943.7M |
| 净利润 | $36.5M | $35.6M |
| 毛利率 | 11.4% | 40.8% |
| 营业利润率 | 4.8% | 4.5% |
| 净利率 | 3.8% | 3.8% |
| 营收同比 | 17.3% | -1.0% |
| 净利润同比 | 129.1% | -48.2% |
| 每股收益（稀释后） | $2.33 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGSWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $973.5M | $1.1B | ||
| Q3 25 | $950.4M | — | ||
| Q2 25 | $900.3M | $965.0M | ||
| Q1 25 | $833.6M | $953.2M | ||
| Q4 24 | $829.8M | $1.1B | ||
| Q3 24 | $888.0M | $1.0B |
净利润MYRGSWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | — | $79.2M | ||
| Q4 25 | $36.5M | $141.4M | ||
| Q3 25 | $32.1M | — | ||
| Q2 25 | $26.5M | $105.0M | ||
| Q1 25 | $23.3M | $68.7M | ||
| Q4 24 | $16.0M | $162.0M | ||
| Q3 24 | $10.6M | $60.5M |
毛利率MYRGSWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 11.4% | 40.7% | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 11.5% | 41.6% | ||
| Q1 25 | 11.6% | 41.1% | ||
| Q4 24 | 10.4% | 41.4% | ||
| Q3 24 | 8.7% | 41.9% |
营业利润率MYRGSWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | — | 10.0% | ||
| Q4 25 | 4.8% | 10.1% | ||
| Q3 25 | 4.9% | — | ||
| Q2 25 | 4.4% | 11.5% | ||
| Q1 25 | 4.1% | 10.2% | ||
| Q4 24 | 3.6% | 16.9% | ||
| Q3 24 | 2.3% | 5.8% |
净利率MYRGSWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | — | 7.6% | ||
| Q4 25 | 3.8% | 12.9% | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 2.9% | 10.9% | ||
| Q1 25 | 2.8% | 7.2% | ||
| Q4 24 | 1.9% | 15.2% | ||
| Q3 24 | 1.2% | 5.9% |
每股收益（稀释后）MYRGSWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | — | $0.53 | ||
| Q4 25 | $2.33 | $0.95 | ||
| Q3 25 | $2.05 | — | ||
| Q2 25 | $1.70 | $0.70 | ||
| Q1 25 | $1.45 | $0.43 | ||
| Q4 24 | $0.97 | $1.00 | ||
| Q3 24 | $0.65 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | — |
| 总债务越低越好 | $59.0M | — |
| 股东权益账面价值 | $660.4M | $5.8B |
| 总资产 | $1.6B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资MYRGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $1.6B | ||
| Q4 25 | $150.2M | $1.4B | ||
| Q3 25 | $76.2M | — | ||
| Q2 25 | $23.0M | $1.3B | ||
| Q1 25 | $10.9M | $1.5B | ||
| Q4 24 | $3.5M | $1.7B | ||
| Q3 24 | $7.6M | $1.6B |
总债务MYRGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $496.6M | ||
| Q4 25 | $59.0M | $496.4M | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | $496.2M | ||
| Q1 25 | $87.2M | $995.1M | ||
| Q4 24 | $74.4M | $994.7M | ||
| Q3 24 | $93.2M | $994.3M |
股东权益MYRGSWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | — | $5.8B | ||
| Q4 25 | $660.4M | $5.8B | ||
| Q3 25 | $617.6M | — | ||
| Q2 25 | $583.2M | $5.7B | ||
| Q1 25 | $548.7M | $5.9B | ||
| Q4 24 | $600.4M | $6.4B | ||
| Q3 24 | $588.5M | $6.3B |
总资产MYRGSWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | — | $7.9B | ||
| Q4 25 | $1.6B | $7.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | $7.7B | ||
| Q1 25 | $1.5B | $7.9B | ||
| Q4 24 | $1.6B | $8.3B | ||
| Q3 24 | $1.6B | $8.3B |
负债/权益比MYRGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 0.09× | ||
| Q4 25 | 0.09× | 0.09× | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | 0.09× | ||
| Q1 25 | 0.16× | 0.17× | ||
| Q4 24 | 0.12× | 0.16× | ||
| Q3 24 | 0.16× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | — |
| 自由现金流率自由现金流/营收 | 8.7% | — |
| 资本支出强度资本支出/营收 | 3.1% | 8.7% |
| 现金转化率经营现金流/净利润 | 3.14× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $232.2M | — |
8季度趋势，按日历期对齐
经营现金流MYRGSWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | — | $395.5M | ||
| Q4 25 | $114.8M | $200.0M | ||
| Q3 25 | $95.6M | — | ||
| Q2 25 | $32.9M | $314.2M | ||
| Q1 25 | $83.3M | $409.4M | ||
| Q4 24 | $21.1M | $377.2M | ||
| Q3 24 | $35.6M | $476.1M |
自由现金流MYRGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $339.0M | ||
| Q4 25 | $84.9M | $144.0M | ||
| Q3 25 | $65.4M | — | ||
| Q2 25 | $11.6M | $252.7M | ||
| Q1 25 | $70.2M | $370.9M | ||
| Q4 24 | $8.8M | $338.2M | ||
| Q3 24 | $18.0M | $393.3M |
自由现金流率MYRGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 32.7% | ||
| Q4 25 | 8.7% | 13.1% | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 1.3% | 26.2% | ||
| Q1 25 | 8.4% | 38.9% | ||
| Q4 24 | 1.1% | 31.7% | ||
| Q3 24 | 2.0% | 38.4% |
资本支出强度MYRGSWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | — | 5.5% | ||
| Q4 25 | 3.1% | 5.1% | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 2.4% | 6.4% | ||
| Q1 25 | 1.6% | 4.0% | ||
| Q4 24 | 1.5% | 3.6% | ||
| Q3 24 | 2.0% | 8.1% |
现金转化率MYRGSWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | — | 4.99× | ||
| Q4 25 | 3.14× | 1.41× | ||
| Q3 25 | 2.98× | — | ||
| Q2 25 | 1.24× | 2.99× | ||
| Q1 25 | 3.57× | 5.96× | ||
| Q4 24 | 1.32× | 2.33× | ||
| Q3 24 | 3.35× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
SWKS
暂无分部数据
