vs
MYR GROUP INC.(MYRG)与Taboola.com Ltd.(TBLA)财务数据对比。点击上方公司名可切换其他公司
MYR GROUP INC.的季度营收约是Taboola.com Ltd.的1.9倍($973.5M vs $522.3M),Taboola.com Ltd.净利率更高(9.6% vs 3.8%,领先5.8%),MYR GROUP INC.同比增速更快(17.3% vs 6.4%),MYR GROUP INC.自由现金流更多($84.9M vs $46.9M),过去两年Taboola.com Ltd.的营收复合增速更高(12.3% vs 9.3%)
MYR集团是美国知名电气建设服务提供商,业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工,旗下拥有12家电气建设子公司,在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
Taboola是一家总部位于纽约的上市广告公司,由亚当·辛戈尔达于2007年创立。该公司主打内容推荐广告,在众多网络新闻文章底部投放「网页推荐」「为你推荐」这类推广内容,以缩略图网格形式呈现,合作媒体网站上的这些推广链接会将用户引导至广告主及合作方站点。
MYRG vs TBLA — 直观对比
营收规模更大
MYRG
是对方的1.9倍
$522.3M
营收增速更快
MYRG
高出11.0%
6.4%
净利率更高
TBLA
高出5.8%
3.8%
自由现金流更多
MYRG
多$38.0M
$46.9M
两年增速更快
TBLA
近两年复合增速
9.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $973.5M | $522.3M |
| 净利润 | $36.5M | $50.1M |
| 毛利率 | 11.4% | 33.6% |
| 营业利润率 | 4.8% | 8.4% |
| 净利率 | 3.8% | 9.6% |
| 营收同比 | 17.3% | 6.4% |
| 净利润同比 | 129.1% | 51.3% |
| 每股收益(稀释后) | $2.33 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYRG
TBLA
| Q4 25 | $973.5M | $522.3M | ||
| Q3 25 | $950.4M | $496.8M | ||
| Q2 25 | $900.3M | $465.5M | ||
| Q1 25 | $833.6M | $427.5M | ||
| Q4 24 | $829.8M | $491.0M | ||
| Q3 24 | $888.0M | $433.0M | ||
| Q2 24 | $828.9M | $428.2M | ||
| Q1 24 | $815.6M | $414.0M |
净利润
MYRG
TBLA
| Q4 25 | $36.5M | $50.1M | ||
| Q3 25 | $32.1M | $5.2M | ||
| Q2 25 | $26.5M | $-4.3M | ||
| Q1 25 | $23.3M | $-8.8M | ||
| Q4 24 | $16.0M | $33.1M | ||
| Q3 24 | $10.6M | $-6.5M | ||
| Q2 24 | $-15.3M | $-4.3M | ||
| Q1 24 | $18.9M | $-26.2M |
毛利率
MYRG
TBLA
| Q4 25 | 11.4% | 33.6% | ||
| Q3 25 | 11.8% | 28.0% | ||
| Q2 25 | 11.5% | 29.1% | ||
| Q1 25 | 11.6% | 27.9% | ||
| Q4 24 | 10.4% | 36.2% | ||
| Q3 24 | 8.7% | 30.7% | ||
| Q2 24 | 4.9% | 26.8% | ||
| Q1 24 | 10.6% | 26.3% |
营业利润率
MYRG
TBLA
| Q4 25 | 4.8% | 8.4% | ||
| Q3 25 | 4.9% | 1.3% | ||
| Q2 25 | 4.4% | 0.0% | ||
| Q1 25 | 4.1% | -1.5% | ||
| Q4 24 | 3.6% | 9.6% | ||
| Q3 24 | 2.3% | 1.1% | ||
| Q2 24 | -2.5% | -1.8% | ||
| Q1 24 | 3.0% | -4.4% |
净利率
MYRG
TBLA
| Q4 25 | 3.8% | 9.6% | ||
| Q3 25 | 3.4% | 1.1% | ||
| Q2 25 | 2.9% | -0.9% | ||
| Q1 25 | 2.8% | -2.0% | ||
| Q4 24 | 1.9% | 6.7% | ||
| Q3 24 | 1.2% | -1.5% | ||
| Q2 24 | -1.8% | -1.0% | ||
| Q1 24 | 2.3% | -6.3% |
每股收益(稀释后)
MYRG
TBLA
| Q4 25 | $2.33 | $0.15 | ||
| Q3 25 | $2.05 | $0.02 | ||
| Q2 25 | $1.70 | $-0.01 | ||
| Q1 25 | $1.45 | $-0.03 | ||
| Q4 24 | $0.97 | $0.10 | ||
| Q3 24 | $0.65 | $-0.02 | ||
| Q2 24 | $-0.91 | $-0.01 | ||
| Q1 24 | $1.12 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $120.9M |
| 总债务越低越好 | $59.0M | — |
| 股东权益账面价值 | $660.4M | $907.2M |
| 总资产 | $1.6B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势,按日历期对齐
现金及短期投资
MYRG
TBLA
| Q4 25 | $150.2M | $120.9M | ||
| Q3 25 | $76.2M | $115.5M | ||
| Q2 25 | $23.0M | $115.2M | ||
| Q1 25 | $10.9M | $216.2M | ||
| Q4 24 | $3.5M | $230.4M | ||
| Q3 24 | $7.6M | $217.2M | ||
| Q2 24 | $1.9M | $182.2M | ||
| Q1 24 | $3.9M | $181.0M |
总债务
MYRG
TBLA
| Q4 25 | $59.0M | — | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | — | ||
| Q1 25 | $87.2M | — | ||
| Q4 24 | $74.4M | — | ||
| Q3 24 | $93.2M | — | ||
| Q2 24 | $45.1M | — | ||
| Q1 24 | $37.9M | — |
股东权益
MYRG
TBLA
| Q4 25 | $660.4M | $907.2M | ||
| Q3 25 | $617.6M | $911.5M | ||
| Q2 25 | $583.2M | $925.0M | ||
| Q1 25 | $548.7M | $1.0B | ||
| Q4 24 | $600.4M | $1.1B | ||
| Q3 24 | $588.5M | $1.0B | ||
| Q2 24 | $633.3M | $1.0B | ||
| Q1 24 | $663.7M | $1.0B |
总资产
MYRG
TBLA
| Q4 25 | $1.6B | $1.6B | ||
| Q3 25 | $1.6B | $1.5B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.5B | $1.7B | ||
| Q4 24 | $1.6B | $1.7B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.6B | $1.7B |
负债/权益比
MYRG
TBLA
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $84.9M | $46.9M |
| 自由现金流率自由现金流/营收 | 8.7% | 9.0% |
| 资本支出强度资本支出/营收 | 3.1% | 2.4% |
| 现金转化率经营现金流/净利润 | 3.14× | 1.19× |
| 过去12个月自由现金流最近4个季度 | $232.2M | $163.4M |
8季度趋势,按日历期对齐
经营现金流
MYRG
TBLA
| Q4 25 | $114.8M | $59.7M | ||
| Q3 25 | $95.6M | $53.2M | ||
| Q2 25 | $32.9M | $47.4M | ||
| Q1 25 | $83.3M | $48.1M | ||
| Q4 24 | $21.1M | $61.9M | ||
| Q3 24 | $35.6M | $49.8M | ||
| Q2 24 | $22.7M | $40.2M | ||
| Q1 24 | $7.7M | $32.4M |
自由现金流
MYRG
TBLA
| Q4 25 | $84.9M | $46.9M | ||
| Q3 25 | $65.4M | $46.3M | ||
| Q2 25 | $11.6M | $34.2M | ||
| Q1 25 | $70.2M | $36.1M | ||
| Q4 24 | $8.8M | $51.9M | ||
| Q3 24 | $18.0M | $42.9M | ||
| Q2 24 | $2.5M | $27.6M | ||
| Q1 24 | $-18.1M | $26.8M |
自由现金流率
MYRG
TBLA
| Q4 25 | 8.7% | 9.0% | ||
| Q3 25 | 6.9% | 9.3% | ||
| Q2 25 | 1.3% | 7.3% | ||
| Q1 25 | 8.4% | 8.4% | ||
| Q4 24 | 1.1% | 10.6% | ||
| Q3 24 | 2.0% | 9.9% | ||
| Q2 24 | 0.3% | 6.4% | ||
| Q1 24 | -2.2% | 6.5% |
资本支出强度
MYRG
TBLA
| Q4 25 | 3.1% | 2.4% | ||
| Q3 25 | 3.2% | 1.4% | ||
| Q2 25 | 2.4% | 2.8% | ||
| Q1 25 | 1.6% | 2.8% | ||
| Q4 24 | 1.5% | 2.0% | ||
| Q3 24 | 2.0% | 1.6% | ||
| Q2 24 | 2.4% | 3.0% | ||
| Q1 24 | 3.2% | 1.3% |
现金转化率
MYRG
TBLA
| Q4 25 | 3.14× | 1.19× | ||
| Q3 25 | 2.98× | 10.15× | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 3.57× | — | ||
| Q4 24 | 1.32× | 1.87× | ||
| Q3 24 | 3.35× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
TBLA
暂无分部数据