vs
My Size, Inc.（MYSZ）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是My Size, Inc.的1.9倍（$6.3M vs $3.3M），High Roller Technologies, Inc.净利率更高（58.4% vs -91.0%，领先149.4%），My Size, Inc.同比增速更快（127.1% vs -16.4%）
My Broadcasting Corporation（简称MBC）是一家加拿大广播公司，由乔恩·波尔与安德鲁·迪克森于2004年创立，总部位于安大略省伦弗鲁。该公司在安大略省的中小型市场运营多家广播电台，是当地颇具影响力的区域广播运营商。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
MYSZ vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.9倍
$3.3M
营收增速更快
MYSZ
高出143.6%
-16.4%
净利率更高
ROLR
高出149.4%
-91.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3M | $6.3M |
| 净利润 | $-3.0M | $3.7M |
| 毛利率 | 13.5% | — |
| 营业利润率 | -82.8% | 1.3% |
| 净利率 | -91.0% | 58.4% |
| 营收同比 | 127.1% | -16.4% |
| 净利润同比 | -320.6% | 831.9% |
| 每股收益（稀释后） | $-0.81 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYSZROLR
| Q4 25 | $3.3M | — | ||
| Q3 25 | $2.6M | $6.3M | ||
| Q2 25 | $2.0M | $6.9M | ||
| Q1 25 | $1.5M | $6.8M | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $1.8M | $7.5M | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $3.0M | — |
净利润MYSZROLR
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-1.3M | $3.7M | ||
| Q2 25 | $-450.0K | $-592.0K | ||
| Q1 25 | $-1.1M | $-3.3M | ||
| Q4 24 | $-715.0K | — | ||
| Q3 24 | $-1.3M | $-501.0K | ||
| Q2 24 | $-964.0K | — | ||
| Q1 24 | $-1.0M | — |
毛利率MYSZROLR
| Q4 25 | 13.5% | — | ||
| Q3 25 | 39.2% | — | ||
| Q2 25 | 56.0% | — | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 49.7% | — | ||
| Q1 24 | 40.1% | — |
营业利润率MYSZROLR
| Q4 25 | -82.8% | — | ||
| Q3 25 | -52.7% | 1.3% | ||
| Q2 25 | -29.2% | -7.2% | ||
| Q1 25 | -71.7% | -47.4% | ||
| Q4 24 | -47.4% | — | ||
| Q3 24 | -71.0% | -6.3% | ||
| Q2 24 | -44.3% | — | ||
| Q1 24 | -35.9% | — |
净利率MYSZROLR
| Q4 25 | -91.0% | — | ||
| Q3 25 | -51.9% | 58.4% | ||
| Q2 25 | -22.4% | -8.5% | ||
| Q1 25 | -71.7% | -48.4% | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -70.7% | -6.7% | ||
| Q2 24 | -48.7% | — | ||
| Q1 24 | -34.0% | — |
每股收益（稀释后）MYSZROLR
| Q4 25 | $-0.81 | — | ||
| Q3 25 | $-0.40 | $0.39 | ||
| Q2 25 | $-0.15 | $-0.07 | ||
| Q1 25 | $-0.51 | $-0.39 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-1.25 | $-0.07 | ||
| Q2 24 | $-1.28 | — | ||
| Q1 24 | $-1.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.2M | $6.6M |
| 总资产 | $10.2M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MYSZROLR
| Q4 25 | $2.3M | — | ||
| Q3 25 | $4.5M | $2.7M | ||
| Q2 25 | $4.3M | $2.7M | ||
| Q1 25 | $3.7M | $3.5M | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $2.4M | $1.3M | ||
| Q2 24 | $3.2M | — | ||
| Q1 24 | $1.1M | — |
股东权益MYSZROLR
| Q4 25 | $5.2M | — | ||
| Q3 25 | $7.3M | $6.6M | ||
| Q2 25 | $7.4M | $2.6M | ||
| Q1 25 | $6.0M | $2.8M | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $4.5M | $-779.0K | ||
| Q2 24 | $5.7M | — | ||
| Q1 24 | $3.8M | — |
总资产MYSZROLR
| Q4 25 | $10.2M | — | ||
| Q3 25 | $11.7M | $16.0M | ||
| Q2 25 | $9.9M | $12.3M | ||
| Q1 25 | $8.8M | $12.8M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $7.0M | $12.9M | ||
| Q2 24 | $8.0M | — | ||
| Q1 24 | $6.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MYSZROLR
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $-500.0K | $-78.0K | ||
| Q2 25 | $-1.0M | $-840.0K | ||
| Q1 25 | $-1.3M | $-3.6M | ||
| Q4 24 | $-569.0K | — | ||
| Q3 24 | $-447.0K | — | ||
| Q2 24 | $-659.0K | — | ||
| Q1 24 | $-1.4M | — |
自由现金流MYSZROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率MYSZROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度MYSZROLR
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率MYSZROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYSZ
| Fashion And Equipment E Commerce Platform | $2.7M | 83% |
| Other | $567.0K | 17% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
