vs
MARZETTI CO（MZTI）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是MARZETTI CO的1.5倍（$772.1M vs $518.0M），Revvity净利率更高（12.7% vs 11.4%，领先1.3%），Revvity同比增速更快（5.9% vs 1.7%），Revvity自由现金流更多（$161.8M vs $70.9M），过去两年Revvity的营收复合增速更高（9.0% vs 4.8%）
T.马泽蒂公司是兰开斯特殖民地集团旗下的特色食品事业部，生产沙拉酱、果蔬蘸酱、冷冻烘焙食品及多款特色品牌产品，是俄亥俄州中部规模最大的食品饮料企业之一，总部位于俄亥俄州韦斯特维尔，由特蕾莎·马泽蒂创立。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
MZTI vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.5倍
$518.0M
营收增速更快
RVTY
高出4.2%
1.7%
净利率更高
RVTY
高出1.3%
11.4%
自由现金流更多
RVTY
多$90.8M
$70.9M
两年增速更快
RVTY
近两年复合增速
4.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $518.0M | $772.1M |
| 净利润 | $59.1M | $98.4M |
| 毛利率 | 26.5% | — |
| 营业利润率 | 14.5% | 14.5% |
| 净利率 | 11.4% | 12.7% |
| 营收同比 | 1.7% | 5.9% |
| 净利润同比 | 20.6% | 3.9% |
| 每股收益（稀释后） | $2.15 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MZTIRVTY
| Q4 25 | $518.0M | $772.1M | ||
| Q3 25 | $493.5M | $698.9M | ||
| Q2 25 | $475.4M | $720.3M | ||
| Q1 25 | $457.8M | $664.8M | ||
| Q4 24 | $509.3M | $729.4M | ||
| Q3 24 | $466.6M | $684.0M | ||
| Q2 24 | $452.8M | $691.7M | ||
| Q1 24 | $471.4M | $649.9M |
净利润MZTIRVTY
| Q4 25 | $59.1M | $98.4M | ||
| Q3 25 | $47.2M | $46.7M | ||
| Q2 25 | $32.5M | $53.9M | ||
| Q1 25 | $41.1M | $42.2M | ||
| Q4 24 | $49.0M | $94.6M | ||
| Q3 24 | $44.7M | $94.4M | ||
| Q2 24 | $34.8M | $55.4M | ||
| Q1 24 | $28.4M | $26.0M |
毛利率MZTIRVTY
| Q4 25 | 26.5% | — | ||
| Q3 25 | 24.1% | 53.6% | ||
| Q2 25 | 22.3% | 54.5% | ||
| Q1 25 | 23.1% | 56.5% | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 23.8% | 56.3% | ||
| Q2 24 | 21.6% | 55.7% | ||
| Q1 24 | 22.2% | 54.6% |
营业利润率MZTIRVTY
| Q4 25 | 14.5% | 14.5% | ||
| Q3 25 | 12.0% | 11.7% | ||
| Q2 25 | 8.2% | 12.6% | ||
| Q1 25 | 10.9% | 10.9% | ||
| Q4 24 | 14.9% | 16.3% | ||
| Q3 24 | 12.0% | 14.3% | ||
| Q2 24 | 9.2% | 12.4% | ||
| Q1 24 | 7.5% | 6.8% |
净利率MZTIRVTY
| Q4 25 | 11.4% | 12.7% | ||
| Q3 25 | 9.6% | 6.7% | ||
| Q2 25 | 6.8% | 7.5% | ||
| Q1 25 | 9.0% | 6.4% | ||
| Q4 24 | 9.6% | 13.0% | ||
| Q3 24 | 9.6% | 13.8% | ||
| Q2 24 | 7.7% | 8.0% | ||
| Q1 24 | 6.0% | 4.0% |
每股收益（稀释后）MZTIRVTY
| Q4 25 | $2.15 | $0.86 | ||
| Q3 25 | $1.71 | $0.40 | ||
| Q2 25 | $1.18 | $0.46 | ||
| Q1 25 | $1.49 | $0.35 | ||
| Q4 24 | $1.78 | $0.77 | ||
| Q3 24 | $1.62 | $0.77 | ||
| Q2 24 | $1.27 | $0.45 | ||
| Q1 24 | $1.03 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $201.6M | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $7.3B |
| 总资产 | $1.3B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MZTIRVTY
| Q4 25 | $201.6M | $919.9M | ||
| Q3 25 | $182.2M | $931.4M | ||
| Q2 25 | $161.5M | $991.8M | ||
| Q1 25 | $124.6M | $1.1B | ||
| Q4 24 | $203.1M | $1.2B | ||
| Q3 24 | $135.1M | $1.2B | ||
| Q2 24 | $163.4M | $2.0B | ||
| Q1 24 | $164.8M | $1.7B |
股东权益MZTIRVTY
| Q4 25 | $1.0B | $7.3B | ||
| Q3 25 | $1.0B | $7.4B | ||
| Q2 25 | $998.5M | $7.6B | ||
| Q1 25 | $996.2M | $7.6B | ||
| Q4 24 | $979.9M | $7.7B | ||
| Q3 24 | $945.1M | $7.9B | ||
| Q2 24 | $925.8M | $7.9B | ||
| Q1 24 | $912.9M | $7.8B |
总资产MZTIRVTY
| Q4 25 | $1.3B | $12.2B | ||
| Q3 25 | $1.3B | $12.1B | ||
| Q2 25 | $1.3B | $12.4B | ||
| Q1 25 | $1.3B | $12.4B | ||
| Q4 24 | $1.2B | $12.4B | ||
| Q3 24 | $1.2B | $12.8B | ||
| Q2 24 | $1.2B | $13.4B | ||
| Q1 24 | $1.2B | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $88.6M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $70.9M | $161.8M |
| 自由现金流率自由现金流/营收 | 13.7% | 21.0% |
| 资本支出强度资本支出/营收 | 3.4% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.50× | 1.85× |
| 过去12个月自由现金流最近4个季度 | $229.5M | $509.4M |
8季度趋势，按日历期对齐
经营现金流MZTIRVTY
| Q4 25 | $88.6M | $182.0M | ||
| Q3 25 | $69.5M | $138.5M | ||
| Q2 25 | $88.2M | $134.3M | ||
| Q1 25 | $45.8M | $128.2M | ||
| Q4 24 | $107.6M | $174.2M | ||
| Q3 24 | $19.9M | $147.9M | ||
| Q2 24 | $34.1M | $158.6M | ||
| Q1 24 | $75.9M | $147.6M |
自由现金流MZTIRVTY
| Q4 25 | $70.9M | $161.8M | ||
| Q3 25 | $53.9M | $120.0M | ||
| Q2 25 | $73.9M | $115.5M | ||
| Q1 25 | $30.8M | $112.2M | ||
| Q4 24 | $96.6M | $149.8M | ||
| Q3 24 | $2.3M | $125.6M | ||
| Q2 24 | $18.5M | $136.6M | ||
| Q1 24 | $61.1M | $129.7M |
自由现金流率MZTIRVTY
| Q4 25 | 13.7% | 21.0% | ||
| Q3 25 | 10.9% | 17.2% | ||
| Q2 25 | 15.5% | 16.0% | ||
| Q1 25 | 6.7% | 16.9% | ||
| Q4 24 | 19.0% | 20.5% | ||
| Q3 24 | 0.5% | 18.4% | ||
| Q2 24 | 4.1% | 19.7% | ||
| Q1 24 | 13.0% | 20.0% |
资本支出强度MZTIRVTY
| Q4 25 | 3.4% | 2.6% | ||
| Q3 25 | 3.2% | 2.6% | ||
| Q2 25 | 3.0% | 2.6% | ||
| Q1 25 | 3.3% | 2.4% | ||
| Q4 24 | 2.2% | 3.4% | ||
| Q3 24 | 3.8% | 3.3% | ||
| Q2 24 | 3.4% | 3.2% | ||
| Q1 24 | 3.2% | 2.7% |
现金转化率MZTIRVTY
| Q4 25 | 1.50× | 1.85× | ||
| Q3 25 | 1.47× | 2.97× | ||
| Q2 25 | 2.71× | 2.49× | ||
| Q1 25 | 1.11× | 3.03× | ||
| Q4 24 | 2.20× | 1.84× | ||
| Q3 24 | 0.45× | 1.57× | ||
| Q2 24 | 0.98× | 2.87× | ||
| Q1 24 | 2.68× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MZTI
| National Accounts | $177.4M | 34% |
| Dressings And Sauces | $169.5M | 33% |
| Frozen Breads And Other | $62.7M | 12% |
| Branded And Other | $54.8M | 11% |
| Refrigerated Dressings Dips And Other | $46.2M | 9% |
| Other Dressings And Sauces For TSA | $8.2M | 2% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
