vs
MARZETTI CO(MZTI)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是MARZETTI CO的1.3倍($682.8M vs $518.0M),MARZETTI CO净利率更高(11.4% vs -4.8%,领先16.2%),MARZETTI CO同比增速更快(1.7% vs -0.4%),MARZETTI CO自由现金流更多($70.9M vs $56.0M),过去两年MARZETTI CO的营收复合增速更高(4.8% vs -0.6%)
T.马泽蒂公司是兰开斯特殖民地集团旗下的特色食品事业部,生产沙拉酱、果蔬蘸酱、冷冻烘焙食品及多款特色品牌产品,是俄亥俄州中部规模最大的食品饮料企业之一,总部位于俄亥俄州韦斯特维尔,由特蕾莎·马泽蒂创立。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
MZTI vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$518.0M
营收增速更快
MZTI
高出2.1%
-0.4%
净利率更高
MZTI
高出16.2%
-4.8%
自由现金流更多
MZTI
多$14.9M
$56.0M
两年增速更快
MZTI
近两年复合增速
-0.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $518.0M | $682.8M |
| 净利润 | $59.1M | $-32.7M |
| 毛利率 | 26.5% | 17.6% |
| 营业利润率 | 14.5% | -0.5% |
| 净利率 | 11.4% | -4.8% |
| 营收同比 | 1.7% | -0.4% |
| 净利润同比 | 20.6% | 41.6% |
| 每股收益(稀释后) | $2.15 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MZTI
RXT
| Q4 25 | $518.0M | $682.8M | ||
| Q3 25 | $493.5M | $671.2M | ||
| Q2 25 | $475.4M | $666.3M | ||
| Q1 25 | $457.8M | $665.4M | ||
| Q4 24 | $509.3M | $685.6M | ||
| Q3 24 | $466.6M | $675.8M | ||
| Q2 24 | $452.8M | $684.9M | ||
| Q1 24 | $471.4M | $690.8M |
净利润
MZTI
RXT
| Q4 25 | $59.1M | $-32.7M | ||
| Q3 25 | $47.2M | $-67.1M | ||
| Q2 25 | $32.5M | $-54.5M | ||
| Q1 25 | $41.1M | $-71.5M | ||
| Q4 24 | $49.0M | $-56.0M | ||
| Q3 24 | $44.7M | $-186.6M | ||
| Q2 24 | $34.8M | $25.0M | ||
| Q1 24 | $28.4M | $-640.6M |
毛利率
MZTI
RXT
| Q4 25 | 26.5% | 17.6% | ||
| Q3 25 | 24.1% | 19.4% | ||
| Q2 25 | 22.3% | 19.4% | ||
| Q1 25 | 23.1% | 19.1% | ||
| Q4 24 | 26.1% | 19.2% | ||
| Q3 24 | 23.8% | 20.3% | ||
| Q2 24 | 21.6% | 19.2% | ||
| Q1 24 | 22.2% | 19.2% |
营业利润率
MZTI
RXT
| Q4 25 | 14.5% | -0.5% | ||
| Q3 25 | 12.0% | -5.1% | ||
| Q2 25 | 8.2% | -3.8% | ||
| Q1 25 | 10.9% | -5.8% | ||
| Q4 24 | 14.9% | -4.2% | ||
| Q3 24 | 12.0% | -25.7% | ||
| Q2 24 | 9.2% | -7.9% | ||
| Q1 24 | 7.5% | -94.5% |
净利率
MZTI
RXT
| Q4 25 | 11.4% | -4.8% | ||
| Q3 25 | 9.6% | -10.0% | ||
| Q2 25 | 6.8% | -8.2% | ||
| Q1 25 | 9.0% | -10.7% | ||
| Q4 24 | 9.6% | -8.2% | ||
| Q3 24 | 9.6% | -27.6% | ||
| Q2 24 | 7.7% | 3.7% | ||
| Q1 24 | 6.0% | -92.7% |
每股收益(稀释后)
MZTI
RXT
| Q4 25 | $2.15 | $-0.13 | ||
| Q3 25 | $1.71 | $-0.28 | ||
| Q2 25 | $1.18 | $-0.23 | ||
| Q1 25 | $1.49 | $-0.31 | ||
| Q4 24 | $1.78 | $-0.20 | ||
| Q3 24 | $1.62 | $-0.82 | ||
| Q2 24 | $1.27 | $0.11 | ||
| Q1 24 | $1.03 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $201.6M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.0B | $-1.2B |
| 总资产 | $1.3B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MZTI
RXT
| Q4 25 | $201.6M | $105.8M | ||
| Q3 25 | $182.2M | $99.5M | ||
| Q2 25 | $161.5M | $103.9M | ||
| Q1 25 | $124.6M | $128.0M | ||
| Q4 24 | $203.1M | $144.0M | ||
| Q3 24 | $135.1M | $157.1M | ||
| Q2 24 | $163.4M | $190.2M | ||
| Q1 24 | $164.8M | $282.6M |
总债务
MZTI
RXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益
MZTI
RXT
| Q4 25 | $1.0B | $-1.2B | ||
| Q3 25 | $1.0B | $-1.2B | ||
| Q2 25 | $998.5M | $-1.1B | ||
| Q1 25 | $996.2M | $-1.1B | ||
| Q4 24 | $979.9M | $-1.0B | ||
| Q3 24 | $945.1M | $-949.7M | ||
| Q2 24 | $925.8M | $-756.2M | ||
| Q1 24 | $912.9M | $-787.2M |
总资产
MZTI
RXT
| Q4 25 | $1.3B | $2.8B | ||
| Q3 25 | $1.3B | $2.8B | ||
| Q2 25 | $1.3B | $2.9B | ||
| Q1 25 | $1.3B | $3.0B | ||
| Q4 24 | $1.2B | $3.1B | ||
| Q3 24 | $1.2B | $3.1B | ||
| Q2 24 | $1.2B | $3.4B | ||
| Q1 24 | $1.2B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $88.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $70.9M | $56.0M |
| 自由现金流率自由现金流/营收 | 13.7% | 8.2% |
| 资本支出强度资本支出/营收 | 3.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.50× | — |
| 过去12个月自由现金流最近4个季度 | $229.5M | $90.6M |
8季度趋势,按日历期对齐
经营现金流
MZTI
RXT
| Q4 25 | $88.6M | $59.7M | ||
| Q3 25 | $69.5M | $70.7M | ||
| Q2 25 | $88.2M | $8.4M | ||
| Q1 25 | $45.8M | $12.6M | ||
| Q4 24 | $107.6M | $54.3M | ||
| Q3 24 | $19.9M | $51.8M | ||
| Q2 24 | $34.1M | $24.1M | ||
| Q1 24 | $75.9M | $-90.3M |
自由现金流
MZTI
RXT
| Q4 25 | $70.9M | $56.0M | ||
| Q3 25 | $53.9M | $42.7M | ||
| Q2 25 | $73.9M | $-12.4M | ||
| Q1 25 | $30.8M | $4.3M | ||
| Q4 24 | $96.6M | $34.4M | ||
| Q3 24 | $2.3M | $27.3M | ||
| Q2 24 | $18.5M | $-14.5M | ||
| Q1 24 | $61.1M | $-118.4M |
自由现金流率
MZTI
RXT
| Q4 25 | 13.7% | 8.2% | ||
| Q3 25 | 10.9% | 6.4% | ||
| Q2 25 | 15.5% | -1.9% | ||
| Q1 25 | 6.7% | 0.6% | ||
| Q4 24 | 19.0% | 5.0% | ||
| Q3 24 | 0.5% | 4.0% | ||
| Q2 24 | 4.1% | -2.1% | ||
| Q1 24 | 13.0% | -17.1% |
资本支出强度
MZTI
RXT
| Q4 25 | 3.4% | 0.5% | ||
| Q3 25 | 3.2% | 4.2% | ||
| Q2 25 | 3.0% | 3.1% | ||
| Q1 25 | 3.3% | 1.2% | ||
| Q4 24 | 2.2% | 2.9% | ||
| Q3 24 | 3.8% | 3.6% | ||
| Q2 24 | 3.4% | 5.6% | ||
| Q1 24 | 3.2% | 4.1% |
现金转化率
MZTI
RXT
| Q4 25 | 1.50× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.98× | 0.96× | ||
| Q1 24 | 2.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MZTI
| National Accounts | $177.4M | 34% |
| Dressings And Sauces | $169.5M | 33% |
| Frozen Breads And Other | $62.7M | 12% |
| Branded And Other | $54.8M | 11% |
| Refrigerated Dressings Dips And Other | $46.2M | 9% |
| Other Dressings And Sauces For TSA | $8.2M | 2% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |