vs
Namib Minerals(NAMM)与Pioneer Bancorp, Inc.(PBFS)财务数据对比。点击上方公司名可切换其他公司
Namib Minerals的季度营收约是Pioneer Bancorp, Inc.的1.7倍($41.9M vs $25.0M)
纳米比亚矿产是一家总部位于纳米比亚的自然资源企业,主要从事铀、铜、锂等高需求矿产的勘探、开发与开采业务,运营范围集中在非洲南部,为全球清洁能源、建筑及电子制造领域供应原材料。
先锋银行控股公司(马里兰州)是一家美国银行控股企业,为先锋银行的母公司,主要面向马里兰州本地社区用户提供零售及商业银行服务,涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
NAMM vs PBFS — 直观对比
营收规模更大
NAMM
是对方的1.7倍
$25.0M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $41.9M | $25.0M |
| 净利润 | — | $3.7M |
| 毛利率 | 45.7% | — |
| 营业利润率 | 29.8% | 21.3% |
| 净利率 | — | 82.1% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NAMM
PBFS
| Q4 25 | — | $25.0M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | $41.9M | $24.4M | ||
| Q1 25 | — | $22.8M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $20.9M | ||
| Q1 24 | — | $21.6M | ||
| Q4 23 | — | $4.2M |
净利润
NAMM
PBFS
| Q4 25 | — | $3.7M | ||
| Q3 25 | — | $4.3M | ||
| Q2 25 | — | $6.5M | ||
| Q1 25 | — | $5.8M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $4.7M | ||
| Q4 23 | — | $3.2M |
毛利率
NAMM
PBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 45.7% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率
NAMM
PBFS
| Q4 25 | — | 21.3% | ||
| Q3 25 | — | 23.4% | ||
| Q2 25 | 29.8% | 33.3% | ||
| Q1 25 | — | 32.5% | ||
| Q3 24 | — | 37.2% | ||
| Q2 24 | — | 24.1% | ||
| Q1 24 | — | 28.1% | ||
| Q4 23 | — | 96.1% |
净利率
NAMM
PBFS
| Q4 25 | — | 82.1% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | — | 25.3% | ||
| Q3 24 | — | 28.7% | ||
| Q2 24 | — | 107.4% | ||
| Q1 24 | — | 21.9% | ||
| Q4 23 | — | 76.4% |
每股收益(稀释后)
NAMM
PBFS
| Q4 25 | — | $0.16 | ||
| Q3 25 | — | $0.18 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | — | $0.23 | ||
| Q3 24 | — | $0.25 | ||
| Q2 24 | — | $0.15 | ||
| Q1 24 | — | $0.19 | ||
| Q4 23 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $323.9M |
| 总资产 | — | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
股东权益
NAMM
PBFS
| Q4 25 | — | $323.9M | ||
| Q3 25 | — | $314.2M | ||
| Q2 25 | — | $314.2M | ||
| Q1 25 | — | $310.7M | ||
| Q3 24 | — | $303.8M | ||
| Q2 24 | — | $296.5M | ||
| Q1 24 | — | $289.0M | ||
| Q4 23 | — | $283.8M |
总资产
NAMM
PBFS
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.0B | ||
| Q4 23 | — | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.4M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $7.4M | — |
| 自由现金流率自由现金流/营收 | 17.6% | — |
| 资本支出强度资本支出/营收 | 9.6% | — |
| 现金转化率经营现金流/净利润 | — | 2.97× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NAMM
PBFS
| Q4 25 | — | $11.1M | ||
| Q3 25 | — | $3.9M | ||
| Q2 25 | $11.4M | $5.1M | ||
| Q1 25 | — | $-3.5M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $9.0M | ||
| Q1 24 | — | $3.3M | ||
| Q4 23 | — | $-943.0K |
自由现金流
NAMM
PBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
自由现金流率
NAMM
PBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
资本支出强度
NAMM
PBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金转化率
NAMM
PBFS
| Q4 25 | — | 2.97× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | -0.61× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 2.30× | ||
| Q1 24 | — | 0.70× | ||
| Q4 23 | — | -0.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图