vs
凯特制药（NAMS）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
凯特制药的季度营收约是Rent the Runway, Inc.的1.8倍（$19.1M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -90.7%，领先812.4%），凯特制药同比增速更快（740.1% vs 10.4%）
凯特制药是一家美国生物技术企业，专注于研发癌症免疫治疗产品，核心方向为基因工程改造的自体嵌合抗原受体T细胞（CAR-T）疗法，这是一种基于嵌合抗原受体与T细胞的细胞治疗技术。公司成立于2009年，总部位于加利福尼亚州圣莫尼卡，2017年被吉利德科学收购。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
NAMS vs RENT — 直观对比
营收规模更大
NAMS
是对方的1.8倍
$10.6M
营收增速更快
NAMS
高出729.6%
10.4%
净利率更高
RENT
高出812.4%
-90.7%
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $19.1M | $10.6M |
| 净利润 | $-17.4M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | -186.1% | -152.8% |
| 净利率 | -90.7% | 721.7% |
| 营收同比 | 740.1% | 10.4% |
| 净利润同比 | 55.5% | 504.8% |
| 每股收益（稀释后） | $-0.15 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NAMSRENT
| Q4 25 | — | $10.6M | ||
| Q3 25 | — | $11.7M | ||
| Q2 25 | $19.1M | $7.6M | ||
| Q1 25 | — | $11.8M | ||
| Q4 24 | $12.8M | $9.6M | ||
| Q3 24 | $29.1M | $10.4M | ||
| Q2 24 | — | $8.9M | ||
| Q1 24 | — | $10.4M |
净利润NAMSRENT
| Q4 25 | — | $76.5M | ||
| Q3 25 | — | $-26.4M | ||
| Q2 25 | $-17.4M | $-26.1M | ||
| Q1 25 | — | $-13.4M | ||
| Q4 24 | $-92.2M | $-18.9M | ||
| Q3 24 | $-16.6M | $-15.6M | ||
| Q2 24 | — | $-22.0M | ||
| Q1 24 | — | $-24.8M |
毛利率NAMSRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率NAMSRENT
| Q4 25 | — | -152.8% | ||
| Q3 25 | — | -171.8% | ||
| Q2 25 | -186.1% | -259.2% | ||
| Q1 25 | — | -65.3% | ||
| Q4 24 | -338.5% | -142.7% | ||
| Q3 24 | -85.9% | -92.3% | ||
| Q2 24 | — | -185.4% | ||
| Q1 24 | — | -185.6% |
净利率NAMSRENT
| Q4 25 | — | 721.7% | ||
| Q3 25 | — | -225.6% | ||
| Q2 25 | -90.7% | -343.4% | ||
| Q1 25 | — | -113.6% | ||
| Q4 24 | -721.7% | -196.9% | ||
| Q3 24 | -57.2% | -150.0% | ||
| Q2 24 | — | -247.2% | ||
| Q1 24 | — | -238.5% |
每股收益（稀释后）NAMSRENT
| Q4 25 | — | $13.65 | ||
| Q3 25 | — | $-6.55 | ||
| Q2 25 | $-0.15 | $-6.58 | ||
| Q1 25 | — | $-2.72 | ||
| Q4 24 | $-0.91 | $-4.70 | ||
| Q3 24 | $-0.18 | $-4.17 | ||
| Q2 24 | — | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $739.2M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $778.5M | $-35.1M |
| 总资产 | $815.1M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NAMSRENT
| Q4 25 | — | $50.7M | ||
| Q3 25 | — | $43.6M | ||
| Q2 25 | $739.2M | $70.4M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | $834.2M | $74.1M | ||
| Q3 24 | $422.7M | $76.6M | ||
| Q2 24 | — | $82.0M | ||
| Q1 24 | — | $84.0M |
总债务NAMSRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NAMSRENT
| Q4 25 | — | $-35.1M | ||
| Q3 25 | — | $-232.1M | ||
| Q2 25 | $778.5M | $-207.1M | ||
| Q1 25 | — | $-182.5M | ||
| Q4 24 | $757.5M | $-171.2M | ||
| Q3 24 | $378.9M | $-154.5M | ||
| Q2 24 | — | $-141.3M | ||
| Q1 24 | — | $-122.3M |
总资产NAMSRENT
| Q4 25 | — | $231.0M | ||
| Q3 25 | — | $219.0M | ||
| Q2 25 | $815.1M | $245.3M | ||
| Q1 25 | — | $240.0M | ||
| Q4 24 | $864.6M | $251.6M | ||
| Q3 24 | $439.2M | $257.4M | ||
| Q2 24 | — | $278.4M | ||
| Q1 24 | — | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.7M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-37.8M | — |
| 自由现金流率自由现金流/营收 | -197.2% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-119.7M | — |
8季度趋势，按日历期对齐
经营现金流NAMSRENT
| Q4 25 | — | $-1.4M | ||
| Q3 25 | — | $-10.5M | ||
| Q2 25 | $-37.7M | $8.3M | ||
| Q1 25 | — | $1.4M | ||
| Q4 24 | $-37.5M | $4.7M | ||
| Q3 24 | $-12.5M | $2.2M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $-8.0M |
自由现金流NAMSRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-37.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-37.5M | — | ||
| Q3 24 | $-12.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率NAMSRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -197.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -293.5% | — | ||
| Q3 24 | -43.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度NAMSRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率NAMSRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
