vs
NCR Atleos Corp（NATL）与NCR Voyix Corp（VYX）财务数据对比。点击上方公司名可切换其他公司
NCR Atleos Corp的季度营收约是NCR Voyix Corp的1.6倍（$1.2B vs $720.0M）。NCR Voyix Corp净利率更高（13.6% vs 7.2%，领先6.4%）。NCR Voyix Corp同比增速更快（6.2% vs 4.0%）。过去两年NCR Atleos Corp的营收复合增速更高（4.9% vs 0.7%）
NCR Atleos Corp 前身为NCR公司（National Cash Register），是全球知名的软件、咨询与技术企业，提供多元专业服务与电子产品，业务覆盖自助服务 kiosk、销售点终端、自动柜员机、支票处理系统、条码扫描器等商用软硬件的研发与生产，服务全球各行业客户的数字化运营需求。
NCR Voyix是一家全球化软件、咨询与科技企业，前身为恩智瑞公司与国民收银机公司，核心业务涵盖专业技术服务与电子产品供应，曾生产自助服务终端、收银POS机、自动柜员机、支票处理系统及条码扫描器等设备。
NATL vs VYX — 直观对比
营收规模更大
NATL
是对方的1.6倍
$720.0M
营收增速更快
VYX
高出2.2%
4.0%
净利率更高
VYX
高出6.4%
7.2%
两年增速更快
NATL
近两年复合增速
0.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $720.0M |
| 净利润 | $83.0M | $98.0M |
| 毛利率 | — | — |
| 营业利润率 | 13.5% | 2.4% |
| 净利率 | 7.2% | 13.6% |
| 营收同比 | 4.0% | 6.2% |
| 净利润同比 | 102.4% | 990.9% |
| 每股收益（稀释后） | $1.09 | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NATLVYX
| Q4 25 | $1.2B | $720.0M | ||
| Q3 25 | $1.1B | $684.0M | ||
| Q2 25 | $1.1B | $666.0M | ||
| Q1 25 | $979.0M | $617.0M | ||
| Q4 24 | $1.1B | $678.0M | ||
| Q3 24 | $1.1B | $708.0M | ||
| Q2 24 | $1.1B | $722.0M | ||
| Q1 24 | $1.0B | $710.0M |
净利润NATLVYX
| Q4 25 | $83.0M | $98.0M | ||
| Q3 25 | $26.0M | $-19.0M | ||
| Q2 25 | $39.0M | $0 | ||
| Q1 25 | $14.0M | $-17.0M | ||
| Q4 24 | $41.0M | $-11.0M | ||
| Q3 24 | $21.0M | $1.1B | ||
| Q2 24 | $27.0M | $-73.0M | ||
| Q1 24 | $-9.0M | $-40.0M |
毛利率NATLVYX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.4% | ||
| Q2 24 | — | 17.5% | ||
| Q1 24 | — | 19.4% |
营业利润率NATLVYX
| Q4 25 | 13.5% | 2.4% | ||
| Q3 25 | 9.8% | 2.2% | ||
| Q2 25 | 10.8% | 2.1% | ||
| Q1 25 | 9.5% | -3.2% | ||
| Q4 24 | 13.4% | -0.1% | ||
| Q3 24 | 10.6% | 2.3% | ||
| Q2 24 | 9.8% | -4.7% | ||
| Q1 24 | 6.5% | -2.7% |
净利率NATLVYX
| Q4 25 | 7.2% | 13.6% | ||
| Q3 25 | 2.3% | -2.8% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 1.4% | -2.8% | ||
| Q4 24 | 3.7% | -1.6% | ||
| Q3 24 | 2.0% | 152.8% | ||
| Q2 24 | 2.5% | -10.1% | ||
| Q1 24 | -0.9% | -5.6% |
每股收益（稀释后）NATLVYX
| Q4 25 | $1.09 | $0.64 | ||
| Q3 25 | $0.34 | $-0.16 | ||
| Q2 25 | $0.52 | $-0.03 | ||
| Q1 25 | $0.19 | $-0.15 | ||
| Q4 24 | $0.56 | $-0.05 | ||
| Q3 24 | $0.28 | $7.41 | ||
| Q2 24 | $0.37 | $-0.53 | ||
| Q1 24 | $-0.13 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $456.0M | $231.0M |
| 总债务越低越好 | $2.7B | $1.1B |
| 股东权益账面价值 | $403.0M | $948.0M |
| 总资产 | $5.7B | $3.9B |
| 负债/权益比越低杠杆越低 | 6.63× | 1.17× |
8季度趋势，按日历期对齐
现金及短期投资NATLVYX
| Q4 25 | $456.0M | $231.0M | ||
| Q3 25 | $412.0M | $282.0M | ||
| Q2 25 | $357.0M | $276.0M | ||
| Q1 25 | $352.0M | $573.0M | ||
| Q4 24 | $419.0M | $722.0M | ||
| Q3 24 | $395.0M | $792.0M | ||
| Q2 24 | $374.0M | $203.0M | ||
| Q1 24 | $343.0M | $241.0M |
总债务NATLVYX
| Q4 25 | $2.7B | $1.1B | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.9B | $1.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NATLVYX
| Q4 25 | $403.0M | $948.0M | ||
| Q3 25 | $330.0M | $848.0M | ||
| Q2 25 | $350.0M | $867.0M | ||
| Q1 25 | $275.0M | $857.0M | ||
| Q4 24 | $219.0M | $933.0M | ||
| Q3 24 | $264.0M | $1.0B | ||
| Q2 24 | $250.0M | $-85.0M | ||
| Q1 24 | $283.0M | $-34.0M |
总资产NATLVYX
| Q4 25 | $5.7B | $3.9B | ||
| Q3 25 | $5.7B | $4.0B | ||
| Q2 25 | $5.8B | $4.0B | ||
| Q1 25 | $5.7B | $4.3B | ||
| Q4 24 | $5.5B | $4.5B | ||
| Q3 24 | $5.7B | $4.7B | ||
| Q2 24 | $5.8B | $4.8B | ||
| Q1 24 | $5.8B | $5.0B |
负债/权益比NATLVYX
| Q4 25 | 6.63× | 1.17× | ||
| Q3 25 | 8.45× | — | ||
| Q2 25 | 8.05× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.05× | 1.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $60.0M |
| 自由现金流经营现金流 - 资本支出 | $194.0M | — |
| 自由现金流率自由现金流/营收 | 16.8% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 2.78× | 0.61× |
| 过去12个月自由现金流最近4个季度 | $239.0M | — |
8季度趋势，按日历期对齐
经营现金流NATLVYX
| Q4 25 | $231.0M | $60.0M | ||
| Q3 25 | $25.0M | $14.0M | ||
| Q2 25 | $-23.0M | $-242.0M | ||
| Q1 25 | $123.0M | $-42.0M | ||
| Q4 24 | $80.0M | $-170.0M | ||
| Q3 24 | $107.0M | $11.0M | ||
| Q2 24 | $9.0M | $62.0M | ||
| Q1 24 | $148.0M | $-35.0M |
自由现金流NATLVYX
| Q4 25 | $194.0M | — | ||
| Q3 25 | $-5.0M | $10.0M | ||
| Q2 25 | $-44.0M | $-249.0M | ||
| Q1 25 | $94.0M | $-50.0M | ||
| Q4 24 | $62.0M | $-177.0M | ||
| Q3 24 | $85.0M | $9.0M | ||
| Q2 24 | $-14.0M | $49.0M | ||
| Q1 24 | $124.0M | $-43.0M |
自由现金流率NATLVYX
| Q4 25 | 16.8% | — | ||
| Q3 25 | -0.4% | 1.5% | ||
| Q2 25 | -4.0% | -37.4% | ||
| Q1 25 | 9.6% | -8.1% | ||
| Q4 24 | 5.6% | -26.1% | ||
| Q3 24 | 7.9% | 1.3% | ||
| Q2 24 | -1.3% | 6.8% | ||
| Q1 24 | 11.9% | -6.1% |
资本支出强度NATLVYX
| Q4 25 | 3.2% | — | ||
| Q3 25 | 2.7% | 0.6% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 3.0% | 1.3% | ||
| Q4 24 | 1.6% | 1.0% | ||
| Q3 24 | 2.1% | 0.3% | ||
| Q2 24 | 2.1% | 1.8% | ||
| Q1 24 | 2.3% | 1.1% |
现金转化率NATLVYX
| Q4 25 | 2.78× | 0.61× | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | -0.59× | — | ||
| Q1 25 | 8.79× | — | ||
| Q4 24 | 1.95× | — | ||
| Q3 24 | 5.10× | 0.01× | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NATL
| Services | $848.0M | 74% |
| APJ | $136.0M | 12% |
| Americas Excluding United States | $135.0M | 12% |
| TT | $44.0M | 4% |
VYX
| Services | $484.0M | 67% |
| Products | $236.0M | 33% |
