vs
National Bank Holdings Corp（NBHC）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是National Bank Holdings Corp的1.6倍（$200.5M vs $126.8M），National Bank Holdings Corp净利率更高（16.4% vs 2.2%，领先14.2%），过去两年National Bank Holdings Corp的营收复合增速更高（14.0% vs -3.3%）
这是一家美国区域性银行控股集团，目前在伊利诺伊、印第安纳等八个美国州布局营业网点，拥有近250个金融服务中心与约200家零售分行，总资产达485亿美元。它是总部位于印第安纳州的最大银行控股公司，也跻身美国银行业三十强之列。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
NBHC vs ROG — 直观对比
营收规模更大
ROG
是对方的1.6倍
$126.8M
净利率更高
NBHC
高出14.2%
2.2%
两年增速更快
NBHC
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $126.8M | $200.5M |
| 净利润 | $20.8M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 16.4% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | -14.2% | 421.4% |
| 每股收益（稀释后） | $0.46 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NBHCROG
| Q1 26 | $126.8M | $200.5M | ||
| Q4 25 | $100.6M | $201.5M | ||
| Q3 25 | $108.9M | $216.0M | ||
| Q2 25 | $104.5M | $202.8M | ||
| Q1 25 | $102.1M | $190.5M | ||
| Q4 24 | $101.3M | $192.2M | ||
| Q3 24 | $106.0M | $210.3M | ||
| Q2 24 | $97.6M | $214.2M |
净利润NBHCROG
| Q1 26 | $20.8M | $4.5M | ||
| Q4 25 | $16.0M | $4.6M | ||
| Q3 25 | $35.3M | $8.6M | ||
| Q2 25 | $34.0M | $-73.6M | ||
| Q1 25 | $24.2M | $-1.4M | ||
| Q4 24 | $28.2M | $-500.0K | ||
| Q3 24 | $33.1M | $10.7M | ||
| Q2 24 | $26.1M | $8.1M |
毛利率NBHCROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率NBHCROG
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | 3.5% | ||
| Q3 25 | 39.6% | 7.3% | ||
| Q2 25 | 39.8% | -33.3% | ||
| Q1 25 | 29.2% | -0.2% | ||
| Q4 24 | 34.3% | -6.6% | ||
| Q3 24 | 37.6% | 6.9% | ||
| Q2 24 | 32.5% | 5.3% |
净利率NBHCROG
| Q1 26 | 16.4% | 2.2% | ||
| Q4 25 | 15.9% | 2.3% | ||
| Q3 25 | 32.4% | 4.0% | ||
| Q2 25 | 32.6% | -36.3% | ||
| Q1 25 | 23.7% | -0.7% | ||
| Q4 24 | 27.8% | -0.3% | ||
| Q3 24 | 31.2% | 5.1% | ||
| Q2 24 | 26.8% | 3.8% |
每股收益（稀释后）NBHCROG
| Q1 26 | $0.46 | $0.25 | ||
| Q4 25 | $0.42 | $0.20 | ||
| Q3 25 | $0.92 | $0.48 | ||
| Q2 25 | $0.88 | $-4.00 | ||
| Q1 25 | $0.63 | $-0.08 | ||
| Q4 24 | $0.72 | $-0.04 | ||
| Q3 24 | $0.86 | $0.58 | ||
| Q2 24 | $0.68 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $472.8M | $195.8M |
| 总债务越低越好 | $202.1M | — |
| 股东权益账面价值 | $1.7B | $1.2B |
| 总资产 | $12.6B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.12× | — |
8季度趋势，按日历期对齐
现金及短期投资NBHCROG
| Q1 26 | $472.8M | $195.8M | ||
| Q4 25 | $417.1M | $197.0M | ||
| Q3 25 | $555.6M | $167.8M | ||
| Q2 25 | $296.5M | $157.2M | ||
| Q1 25 | $246.3M | $175.6M | ||
| Q4 24 | $127.8M | $159.8M | ||
| Q3 24 | $180.8M | $146.4M | ||
| Q2 24 | $145.0M | $119.9M |
总债务NBHCROG
| Q1 26 | $202.1M | — | ||
| Q4 25 | $54.5M | — | ||
| Q3 25 | $54.7M | — | ||
| Q2 25 | $54.4M | — | ||
| Q1 25 | $54.6M | — | ||
| Q4 24 | $54.5M | — | ||
| Q3 24 | $54.4M | — | ||
| Q2 24 | $54.4M | — |
股东权益NBHCROG
| Q1 26 | $1.7B | $1.2B | ||
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B |
总资产NBHCROG
| Q1 26 | $12.6B | $1.4B | ||
| Q4 25 | $9.9B | $1.4B | ||
| Q3 25 | $10.2B | $1.4B | ||
| Q2 25 | $10.0B | $1.5B | ||
| Q1 25 | $10.1B | $1.5B | ||
| Q4 24 | $9.8B | $1.5B | ||
| Q3 24 | $10.0B | $1.5B | ||
| Q2 24 | $10.0B | $1.5B |
负债/权益比NBHCROG
| Q1 26 | 0.12× | — | ||
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流NBHCROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $162.4M | $46.9M | ||
| Q3 25 | $52.4M | $28.9M | ||
| Q2 25 | $32.3M | $13.7M | ||
| Q1 25 | $39.6M | $11.7M | ||
| Q4 24 | $155.3M | $33.7M | ||
| Q3 24 | $47.0M | $42.4M | ||
| Q2 24 | $31.9M | $22.9M |
自由现金流NBHCROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率NBHCROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度NBHCROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率NBHCROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 10.13× | 10.20× | ||
| Q3 25 | 1.48× | 3.36× | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 5.51× | — | ||
| Q3 24 | 1.42× | 3.96× | ||
| Q2 24 | 1.22× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NBHC
| Net Interest Income | $108.8M | 86% |
| Noninterest Income | $18.0M | 14% |
ROG
暂无分部数据
