vs
NBT BANCORP INC(NBTB)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是NBT BANCORP INC的1.1倍($200.5M vs $184.5M),NBT BANCORP INC净利率更高(27.7% vs 2.2%,领先25.5%),过去两年NBT BANCORP INC的营收复合增速更高(14.6% vs -3.3%)
NBT银行是美国的金融机构,旗下设有176个营业网点,分布于纽约、宾夕法尼亚、佛蒙特、马萨诸塞、新罕布什尔、缅因及康涅狄格州。其母公司为NBT Bancorp Inc.,总部位于美国纽约州诺威奇,在纳斯达克全球精选市场上市,股票代码为NBTB。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
NBTB vs ROG — 直观对比
营收规模更大
ROG
是对方的1.1倍
$184.5M
净利率更高
NBTB
高出25.5%
2.2%
两年增速更快
NBTB
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $184.5M | $200.5M |
| 净利润 | $51.1M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 27.7% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 127.2% | 421.4% |
| 每股收益(稀释后) | $0.98 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NBTB
ROG
| Q1 26 | $184.5M | $200.5M | ||
| Q4 25 | $185.1M | $201.5M | ||
| Q3 25 | $186.1M | $216.0M | ||
| Q2 25 | $171.2M | $202.8M | ||
| Q1 25 | $154.7M | $190.5M | ||
| Q4 24 | $148.5M | $192.2M | ||
| Q3 24 | $147.4M | $210.3M | ||
| Q2 24 | $140.4M | $214.2M |
净利润
NBTB
ROG
| Q1 26 | $51.1M | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $54.5M | $8.6M | ||
| Q2 25 | $22.5M | $-73.6M | ||
| Q1 25 | $36.7M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $38.1M | $10.7M | ||
| Q2 24 | $32.7M | $8.1M |
毛利率
NBTB
ROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率
NBTB
ROG
| Q1 26 | — | — | ||
| Q4 25 | 37.6% | 3.5% | ||
| Q3 25 | 38.6% | 7.3% | ||
| Q2 25 | 17.9% | -33.3% | ||
| Q1 25 | 30.5% | -0.2% | ||
| Q4 24 | 30.7% | -6.6% | ||
| Q3 24 | 33.1% | 6.9% | ||
| Q2 24 | 29.9% | 5.3% |
净利率
NBTB
ROG
| Q1 26 | 27.7% | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 29.3% | 4.0% | ||
| Q2 25 | 13.2% | -36.3% | ||
| Q1 25 | 23.8% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 25.8% | 5.1% | ||
| Q2 24 | 23.3% | 3.8% |
每股收益(稀释后)
NBTB
ROG
| Q1 26 | $0.98 | $0.25 | ||
| Q4 25 | $1.09 | $0.20 | ||
| Q3 25 | $1.03 | $0.48 | ||
| Q2 25 | $0.44 | $-4.00 | ||
| Q1 25 | $0.77 | $-0.08 | ||
| Q4 24 | $0.77 | $-0.04 | ||
| Q3 24 | $0.80 | $0.58 | ||
| Q2 24 | $0.69 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | $160.9M | — |
| 股东权益账面价值 | $1.9B | $1.2B |
| 总资产 | $16.2B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势,按日历期对齐
现金及短期投资
NBTB
ROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务
NBTB
ROG
| Q1 26 | $160.9M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
NBTB
ROG
| Q1 26 | $1.9B | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B |
总资产
NBTB
ROG
| Q1 26 | $16.2B | $1.4B | ||
| Q4 25 | $16.0B | $1.4B | ||
| Q3 25 | $16.1B | $1.4B | ||
| Q2 25 | $16.0B | $1.5B | ||
| Q1 25 | $13.9B | $1.5B | ||
| Q4 24 | $13.8B | $1.5B | ||
| Q3 24 | $13.8B | $1.5B | ||
| Q2 24 | $13.5B | $1.5B |
负债/权益比
NBTB
ROG
| Q1 26 | 0.08× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势,按日历期对齐
经营现金流
NBTB
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $235.2M | $46.9M | ||
| Q3 25 | $80.6M | $28.9M | ||
| Q2 25 | $46.5M | $13.7M | ||
| Q1 25 | $42.0M | $11.7M | ||
| Q4 24 | $188.6M | $33.7M | ||
| Q3 24 | $52.1M | $42.4M | ||
| Q2 24 | $50.5M | $22.9M |
自由现金流
NBTB
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $218.9M | $42.2M | ||
| Q3 25 | $74.3M | $21.2M | ||
| Q2 25 | $44.1M | $5.6M | ||
| Q1 25 | $38.3M | $2.1M | ||
| Q4 24 | $176.8M | $18.3M | ||
| Q3 24 | $47.8M | $25.2M | ||
| Q2 24 | $49.1M | $8.8M |
自由现金流率
NBTB
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 118.2% | 20.9% | ||
| Q3 25 | 40.0% | 9.8% | ||
| Q2 25 | 25.8% | 2.8% | ||
| Q1 25 | 24.8% | 1.1% | ||
| Q4 24 | 119.0% | 9.5% | ||
| Q3 24 | 32.4% | 12.0% | ||
| Q2 24 | 35.0% | 4.1% |
资本支出强度
NBTB
ROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 8.8% | 2.3% | ||
| Q3 25 | 3.4% | 3.6% | ||
| Q2 25 | 1.4% | 4.0% | ||
| Q1 25 | 2.4% | 5.0% | ||
| Q4 24 | 7.9% | 8.0% | ||
| Q3 24 | 2.9% | 8.2% | ||
| Q2 24 | 1.0% | 6.6% |
现金转化率
NBTB
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 1.48× | 3.36× | ||
| Q2 25 | 2.06× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.37× | 3.96× | ||
| Q2 24 | 1.54× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NBTB
| Net Interest Income | $134.3M | 73% |
| Noninterest Income | $50.1M | 27% |
ROG
暂无分部数据