vs
NCS Multistage Holdings, Inc.（NCSM）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是NCS Multistage Holdings, Inc.的2.8倍（$142.2M vs $50.6M），NCS Multistage Holdings, Inc.净利率更高（29.5% vs 2.3%，领先27.3%），NCS Multistage Holdings, Inc.同比增速更快（12.5% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $12.9M），过去两年NCS Multistage Holdings, Inc.的营收复合增速更高（7.4% vs 1.9%）
NCS Multistage Holdings是一家全球能源技术与油田服务提供商，主营油气勘探生产用的完井系统与多级压裂工具，服务覆盖北美、拉美、中东及亚太市场，助力上游能源客户提升作业效率与资源采收率。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
NCSM vs RNGR — 直观对比
营收规模更大
RNGR
是对方的2.8倍
$50.6M
营收增速更快
NCSM
高出13.1%
-0.6%
净利率更高
NCSM
高出27.3%
2.3%
自由现金流更多
RNGR
多$4.2M
$12.9M
两年增速更快
NCSM
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $50.6M | $142.2M |
| 净利润 | $15.0M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 10.3% | 2.3% |
| 净利率 | 29.5% | 2.3% |
| 营收同比 | 12.5% | -0.6% |
| 净利润同比 | 331.0% | -44.8% |
| 每股收益（稀释后） | $5.43 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NCSMRNGR
| Q4 25 | $50.6M | $142.2M | ||
| Q3 25 | $46.5M | $128.9M | ||
| Q2 25 | $36.5M | $140.6M | ||
| Q1 25 | $50.0M | $135.2M | ||
| Q4 24 | $45.0M | $143.1M | ||
| Q3 24 | $44.0M | $153.0M | ||
| Q2 24 | $29.7M | $138.1M | ||
| Q1 24 | $43.9M | $136.9M |
净利润NCSMRNGR
| Q4 25 | $15.0M | $3.2M | ||
| Q3 25 | $3.8M | $1.2M | ||
| Q2 25 | $924.0K | $7.3M | ||
| Q1 25 | $4.1M | $600.0K | ||
| Q4 24 | $3.5M | $5.8M | ||
| Q3 24 | $4.1M | $8.7M | ||
| Q2 24 | $-3.1M | $4.7M | ||
| Q1 24 | $2.1M | $-800.0K |
营业利润率NCSMRNGR
| Q4 25 | 10.3% | 2.3% | ||
| Q3 25 | 6.6% | 2.0% | ||
| Q2 25 | -5.6% | 6.1% | ||
| Q1 25 | 8.6% | 0.7% | ||
| Q4 24 | 6.5% | 6.2% | ||
| Q3 24 | 6.9% | 8.4% | ||
| Q2 24 | -14.0% | 5.3% | ||
| Q1 24 | 5.7% | -0.4% |
净利率NCSMRNGR
| Q4 25 | 29.5% | 2.3% | ||
| Q3 25 | 8.2% | 0.9% | ||
| Q2 25 | 2.5% | 5.2% | ||
| Q1 25 | 8.1% | 0.4% | ||
| Q4 24 | 7.7% | 4.1% | ||
| Q3 24 | 9.4% | 5.7% | ||
| Q2 24 | -10.4% | 3.4% | ||
| Q1 24 | 4.7% | -0.6% |
每股收益（稀释后）NCSMRNGR
| Q4 25 | $5.43 | $0.14 | ||
| Q3 25 | $1.37 | $0.05 | ||
| Q2 25 | $0.34 | $0.32 | ||
| Q1 25 | $1.51 | $0.03 | ||
| Q4 24 | $1.34 | $0.24 | ||
| Q3 24 | $1.60 | $0.39 | ||
| Q2 24 | $-1.21 | $0.21 | ||
| Q1 24 | $0.82 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.7M | $10.3M |
| 总债务越低越好 | $5.3M | — |
| 股东权益账面价值 | $126.2M | $300.1M |
| 总资产 | $181.2M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势，按日历期对齐
现金及短期投资NCSMRNGR
| Q4 25 | $36.7M | $10.3M | ||
| Q3 25 | $25.3M | $45.2M | ||
| Q2 25 | $25.4M | $48.9M | ||
| Q1 25 | $23.0M | $40.3M | ||
| Q4 24 | $25.9M | $40.9M | ||
| Q3 24 | $15.3M | $14.8M | ||
| Q2 24 | $18.6M | $8.7M | ||
| Q1 24 | $14.0M | $11.1M |
总债务NCSMRNGR
| Q4 25 | $5.3M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $5.5M | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $6.0M | $0 | ||
| Q3 24 | $6.5M | $0 | ||
| Q2 24 | $6.8M | $0 | ||
| Q1 24 | $6.4M | $0 |
股东权益NCSMRNGR
| Q4 25 | $126.2M | $300.1M | ||
| Q3 25 | $110.1M | $270.0M | ||
| Q2 25 | $106.4M | $276.9M | ||
| Q1 25 | $103.2M | $272.6M | ||
| Q4 24 | $98.8M | $273.8M | ||
| Q3 24 | $96.0M | $267.6M | ||
| Q2 24 | $91.0M | $260.5M | ||
| Q1 24 | $93.7M | $261.7M |
总资产NCSMRNGR
| Q4 25 | $181.2M | $419.3M | ||
| Q3 25 | $162.0M | $372.8M | ||
| Q2 25 | $158.0M | $381.7M | ||
| Q1 25 | $155.1M | $376.5M | ||
| Q4 24 | $152.8M | $381.6M | ||
| Q3 24 | $145.8M | $373.9M | ||
| Q2 24 | $139.4M | $359.6M | ||
| Q1 24 | $140.9M | $355.5M |
负债/权益比NCSMRNGR
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.06× | 0.00× | ||
| Q3 24 | 0.07× | 0.00× | ||
| Q2 24 | 0.08× | 0.00× | ||
| Q1 24 | 0.07× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.1M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $12.9M | $17.1M |
| 自由现金流率自由现金流/营收 | 25.5% | 12.0% |
| 资本支出强度资本支出/营收 | 0.4% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.88× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $21.0M | $42.9M |
8季度趋势，按日历期对齐
经营现金流NCSMRNGR
| Q4 25 | $13.1M | $24.1M | ||
| Q3 25 | $7.2M | $13.6M | ||
| Q2 25 | $3.5M | $20.7M | ||
| Q1 25 | $-1.6M | $10.6M | ||
| Q4 24 | $10.6M | $32.7M | ||
| Q3 24 | $-2.0M | $17.7M | ||
| Q2 24 | $6.0M | $22.1M | ||
| Q1 24 | $-1.9M | $12.0M |
自由现金流NCSMRNGR
| Q4 25 | $12.9M | $17.1M | ||
| Q3 25 | $6.9M | $8.0M | ||
| Q2 25 | $3.2M | $14.4M | ||
| Q1 25 | $-2.1M | $3.4M | ||
| Q4 24 | $10.4M | $27.3M | ||
| Q3 24 | $-2.5M | $10.8M | ||
| Q2 24 | $5.6M | $6.8M | ||
| Q1 24 | $-2.2M | $5.5M |
自由现金流率NCSMRNGR
| Q4 25 | 25.5% | 12.0% | ||
| Q3 25 | 14.9% | 6.2% | ||
| Q2 25 | 8.9% | 10.2% | ||
| Q1 25 | -4.2% | 2.5% | ||
| Q4 24 | 23.1% | 19.1% | ||
| Q3 24 | -5.6% | 7.1% | ||
| Q2 24 | 19.0% | 4.9% | ||
| Q1 24 | -5.0% | 4.0% |
资本支出强度NCSMRNGR
| Q4 25 | 0.4% | 4.9% | ||
| Q3 25 | 0.5% | 4.3% | ||
| Q2 25 | 0.8% | 4.5% | ||
| Q1 25 | 0.9% | 5.3% | ||
| Q4 24 | 0.5% | 3.8% | ||
| Q3 24 | 1.0% | 4.5% | ||
| Q2 24 | 1.1% | 11.1% | ||
| Q1 24 | 0.7% | 4.7% |
现金转化率NCSMRNGR
| Q4 25 | 0.88× | 7.53× | ||
| Q3 25 | 1.88× | 11.33× | ||
| Q2 25 | 3.81× | 2.84× | ||
| Q1 25 | -0.41× | 17.67× | ||
| Q4 24 | 3.07× | 5.64× | ||
| Q3 24 | -0.49× | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | -0.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NCSM
| Products | $33.8M | 67% |
| Services | $16.8M | 33% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
