vs
纳斯达克(NDAQ)与SOMNIGROUP INTERNATIONAL INC.(SGI)财务数据对比。点击上方公司名可切换其他公司
纳斯达克的季度营收约是SOMNIGROUP INTERNATIONAL INC.的1.1倍($2.1B vs $1.9B),纳斯达克净利率更高(24.3% vs 7.5%,领先16.8%),SOMNIGROUP INTERNATIONAL INC.同比增速更快(54.7% vs 2.0%),过去两年SOMNIGROUP INTERNATIONAL INC.的营收复合增速更高(25.3% vs 9.2%)
纳斯达克是美国的证券交易所,市值规模在全球证券交易所中排名第二,也是全球首个完全电子化的股票市场。其总部位于纽约曼哈顿,是美国交易量领先、活跃度最高的股票交易场所之一。
SOMNIGROUP INTERNATIONAL INC.是一家美国知名寝具制造企业,主营床垫及各类床上用品的研发、设计、生产与销售,旗下产品兼顾舒适体验与实用性能,供应美国本土及多个海外市场,在民用寝具领域拥有稳定的市场认可度。
NDAQ vs SGI — 直观对比
营收规模更大
NDAQ
是对方的1.1倍
$1.9B
营收增速更快
SGI
高出52.7%
2.0%
净利率更高
NDAQ
高出16.8%
7.5%
两年增速更快
SGI
近两年复合增速
9.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $1.9B |
| 净利润 | $519.0M | $140.8M |
| 毛利率 | — | 44.0% |
| 营业利润率 | 30.7% | 13.2% |
| 净利率 | 24.3% | 7.5% |
| 营收同比 | 2.0% | 54.7% |
| 净利润同比 | 31.4% | 95.8% |
| 每股收益(稀释后) | $0.91 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NDAQ
SGI
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.0B | $2.1B | ||
| Q2 25 | $2.1B | $1.9B | ||
| Q1 25 | $2.1B | $1.6B | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $1.9B | $1.3B | ||
| Q2 24 | $1.8B | $1.2B |
净利润
NDAQ
SGI
| Q1 26 | $519.0M | — | ||
| Q4 25 | $518.0M | $140.8M | ||
| Q3 25 | $423.0M | $177.4M | ||
| Q2 25 | $452.0M | $99.0M | ||
| Q1 25 | $395.0M | $-33.1M | ||
| Q4 24 | $355.0M | $71.9M | ||
| Q3 24 | $306.0M | $130.0M | ||
| Q2 24 | $222.0M | $106.1M |
毛利率
NDAQ
SGI
| Q1 26 | — | — | ||
| Q4 25 | 65.5% | 44.0% | ||
| Q3 25 | 67.2% | 44.9% | ||
| Q2 25 | 62.5% | 44.0% | ||
| Q1 25 | 59.2% | 36.2% | ||
| Q4 24 | 60.4% | 43.3% | ||
| Q3 24 | 60.3% | 45.4% | ||
| Q2 24 | 64.7% | 44.9% |
营业利润率
NDAQ
SGI
| Q1 26 | 30.7% | — | ||
| Q4 25 | 29.7% | 13.2% | ||
| Q3 25 | 29.9% | 14.8% | ||
| Q2 25 | 27.2% | 9.6% | ||
| Q1 25 | 26.2% | 0.8% | ||
| Q4 24 | 25.4% | 10.6% | ||
| Q3 24 | 23.6% | 15.5% | ||
| Q2 24 | 23.6% | 14.0% |
净利率
NDAQ
SGI
| Q1 26 | 24.3% | — | ||
| Q4 25 | 24.4% | 7.5% | ||
| Q3 25 | 21.6% | 8.4% | ||
| Q2 25 | 21.6% | 5.3% | ||
| Q1 25 | 18.9% | -2.1% | ||
| Q4 24 | 17.5% | 6.0% | ||
| Q3 24 | 16.1% | 10.0% | ||
| Q2 24 | 12.4% | 8.6% |
每股收益(稀释后)
NDAQ
SGI
| Q1 26 | $0.91 | — | ||
| Q4 25 | $0.90 | $0.71 | ||
| Q3 25 | $0.73 | $0.83 | ||
| Q2 25 | $0.78 | $0.47 | ||
| Q1 25 | $0.68 | $-0.17 | ||
| Q4 24 | $0.62 | $0.40 | ||
| Q3 24 | $0.53 | $0.73 | ||
| Q2 24 | $0.38 | $0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $515.0M | — |
| 总债务越低越好 | $9.0B | $4.6B |
| 股东权益账面价值 | $12.0B | $3.1B |
| 总资产 | $27.3B | $11.6B |
| 负债/权益比越低杠杆越低 | 0.74× | 1.47× |
8季度趋势,按日历期对齐
现金及短期投资
NDAQ
SGI
| Q1 26 | $515.0M | — | ||
| Q4 25 | $604.0M | — | ||
| Q3 25 | $470.0M | — | ||
| Q2 25 | $732.0M | — | ||
| Q1 25 | $690.0M | — | ||
| Q4 24 | $592.0M | — | ||
| Q3 24 | $266.0M | — | ||
| Q2 24 | $416.0M | — |
总债务
NDAQ
SGI
| Q1 26 | $9.0B | — | ||
| Q4 25 | $8.6B | $4.6B | ||
| Q3 25 | $8.7B | $4.5B | ||
| Q2 25 | $8.7B | $4.8B | ||
| Q1 25 | $8.9B | $4.9B | ||
| Q4 24 | $9.1B | $3.7B | ||
| Q3 24 | $9.4B | $2.2B | ||
| Q2 24 | $9.2B | $2.4B |
股东权益
NDAQ
SGI
| Q1 26 | $12.0B | — | ||
| Q4 25 | $12.2B | $3.1B | ||
| Q3 25 | $12.0B | $3.0B | ||
| Q2 25 | $11.8B | $2.8B | ||
| Q1 25 | $11.5B | $2.7B | ||
| Q4 24 | $11.2B | $559.0M | ||
| Q3 24 | $11.1B | $564.5M | ||
| Q2 24 | $10.9B | $411.8M |
总资产
NDAQ
SGI
| Q1 26 | $27.3B | — | ||
| Q4 25 | $31.1B | $11.6B | ||
| Q3 25 | $30.7B | $11.4B | ||
| Q2 25 | $30.4B | $11.4B | ||
| Q1 25 | $30.6B | $11.3B | ||
| Q4 24 | $30.4B | $6.0B | ||
| Q3 24 | $30.6B | $4.6B | ||
| Q2 24 | $30.2B | $4.6B |
负债/权益比
NDAQ
SGI
| Q1 26 | 0.74× | — | ||
| Q4 25 | 0.70× | 1.47× | ||
| Q3 25 | 0.72× | 1.51× | ||
| Q2 25 | 0.73× | 1.69× | ||
| Q1 25 | 0.77× | 1.79× | ||
| Q4 24 | 0.81× | 6.69× | ||
| Q3 24 | 0.85× | 3.95× | ||
| Q2 24 | 0.85× | 5.92× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $99.4M |
| 自由现金流经营现金流 - 资本支出 | — | $41.1M |
| 自由现金流率自由现金流/营收 | — | 2.2% |
| 资本支出强度资本支出/营收 | — | 3.1% |
| 现金转化率经营现金流/净利润 | — | 0.71× |
| 过去12个月自由现金流最近4个季度 | — | $633.2M |
8季度趋势,按日历期对齐
经营现金流
NDAQ
SGI
| Q1 26 | — | — | ||
| Q4 25 | $625.0M | $99.4M | ||
| Q3 25 | $221.0M | $408.2M | ||
| Q2 25 | $746.0M | $186.1M | ||
| Q1 25 | $663.0M | $106.4M | ||
| Q4 24 | $705.0M | $129.1M | ||
| Q3 24 | $244.0M | $256.6M | ||
| Q2 24 | $460.0M | $150.6M |
自由现金流
NDAQ
SGI
| Q1 26 | — | — | ||
| Q4 25 | $536.0M | $41.1M | ||
| Q3 25 | $152.0M | $360.3M | ||
| Q2 25 | $687.0M | $149.4M | ||
| Q1 25 | $614.0M | $82.4M | ||
| Q4 24 | $645.0M | $108.2M | ||
| Q3 24 | $188.0M | $240.2M | ||
| Q2 24 | $408.0M | $122.1M |
自由现金流率
NDAQ
SGI
| Q1 26 | — | — | ||
| Q4 25 | 25.2% | 2.2% | ||
| Q3 25 | 7.8% | 17.0% | ||
| Q2 25 | 32.9% | 7.9% | ||
| Q1 25 | 29.4% | 5.1% | ||
| Q4 24 | 31.7% | 9.0% | ||
| Q3 24 | 9.9% | 18.5% | ||
| Q2 24 | 22.8% | 9.9% |
资本支出强度
NDAQ
SGI
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 3.1% | ||
| Q3 25 | 3.5% | 2.3% | ||
| Q2 25 | 2.8% | 2.0% | ||
| Q1 25 | 2.3% | 1.5% | ||
| Q4 24 | 3.0% | 1.7% | ||
| Q3 24 | 2.9% | 1.3% | ||
| Q2 24 | 2.9% | 2.3% |
现金转化率
NDAQ
SGI
| Q1 26 | — | — | ||
| Q4 25 | 1.21× | 0.71× | ||
| Q3 25 | 0.52× | 2.30× | ||
| Q2 25 | 1.65× | 1.88× | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 1.99× | 1.80× | ||
| Q3 24 | 0.80× | 1.97× | ||
| Q2 24 | 2.07× | 1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NDAQ
| Market Services | $1.0B | 49% |
| Capital Access Platforms | $565.0M | 26% |
| Financial Technology | $517.0M | 24% |
| Other Revenues | $8.0M | 0% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |