vs
纳斯达克(NDAQ)与史丹利百得(SWK)财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是纳斯达克的1.8倍($3.8B vs $2.1B),纳斯达克净利率更高(24.3% vs 1.5%,领先22.7%),史丹利百得同比增速更快(2.7% vs 2.0%),过去两年纳斯达克的营收复合增速更高(9.2% vs -0.3%)
纳斯达克是美国的证券交易所,市值规模在全球证券交易所中排名第二,也是全球首个完全电子化的股票市场。其总部位于纽约曼哈顿,是美国交易量领先、活跃度最高的股票交易场所之一。
史丹利百得是美国知名的工业工具、家用五金产品制造商,同时提供安防类产品,前身为史丹利工具有限公司,由史丹利与百得于2010年3月12日合并而来,总部位于康涅狄格州大哈特福德地区的新不列颠市。
NDAQ vs SWK — 直观对比
营收规模更大
SWK
是对方的1.8倍
$2.1B
营收增速更快
SWK
高出0.8%
2.0%
净利率更高
NDAQ
高出22.7%
1.5%
两年增速更快
NDAQ
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q1 FY2027
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $3.8B |
| 净利润 | $519.0M | $59.6M |
| 毛利率 | — | 30.1% |
| 营业利润率 | 30.7% | 4.2% |
| 净利率 | 24.3% | 1.5% |
| 营收同比 | 2.0% | 2.7% |
| 净利润同比 | 31.4% | -34.1% |
| 每股收益(稀释后) | $0.91 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NDAQ
SWK
| Q1 26 | $2.1B | $3.8B | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | $3.8B | ||
| Q2 25 | $2.1B | $3.9B | ||
| Q1 25 | $2.1B | $3.7B | ||
| Q4 24 | $2.0B | $3.7B | ||
| Q3 24 | $1.9B | $3.8B | ||
| Q2 24 | $1.8B | $4.0B |
净利润
NDAQ
SWK
| Q1 26 | $519.0M | $59.6M | ||
| Q4 25 | $518.0M | — | ||
| Q3 25 | $423.0M | $51.4M | ||
| Q2 25 | $452.0M | $101.9M | ||
| Q1 25 | $395.0M | $90.4M | ||
| Q4 24 | $355.0M | $194.9M | ||
| Q3 24 | $306.0M | $91.1M | ||
| Q2 24 | $222.0M | $-11.2M |
毛利率
NDAQ
SWK
| Q1 26 | — | 30.1% | ||
| Q4 25 | 65.5% | — | ||
| Q3 25 | 67.2% | 31.4% | ||
| Q2 25 | 62.5% | 27.0% | ||
| Q1 25 | 59.2% | 29.9% | ||
| Q4 24 | 60.4% | 30.8% | ||
| Q3 24 | 60.3% | 29.9% | ||
| Q2 24 | 64.7% | 28.4% |
营业利润率
NDAQ
SWK
| Q1 26 | 30.7% | 4.2% | ||
| Q4 25 | 29.7% | — | ||
| Q3 25 | 29.9% | — | ||
| Q2 25 | 27.2% | — | ||
| Q1 25 | 26.2% | — | ||
| Q4 24 | 25.4% | 3.4% | ||
| Q3 24 | 23.6% | 10.6% | ||
| Q2 24 | 23.6% | 9.5% |
净利率
NDAQ
SWK
| Q1 26 | 24.3% | 1.5% | ||
| Q4 25 | 24.4% | — | ||
| Q3 25 | 21.6% | 1.4% | ||
| Q2 25 | 21.6% | 2.6% | ||
| Q1 25 | 18.9% | 2.4% | ||
| Q4 24 | 17.5% | 5.2% | ||
| Q3 24 | 16.1% | 2.4% | ||
| Q2 24 | 12.4% | -0.3% |
每股收益(稀释后)
NDAQ
SWK
| Q1 26 | $0.91 | $0.39 | ||
| Q4 25 | $0.90 | — | ||
| Q3 25 | $0.73 | $0.34 | ||
| Q2 25 | $0.78 | $0.67 | ||
| Q1 25 | $0.68 | $0.60 | ||
| Q4 24 | $0.62 | $1.29 | ||
| Q3 24 | $0.53 | $0.60 | ||
| Q2 24 | $0.38 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $515.0M | $333.7M |
| 总债务越低越好 | $9.0B | $6.4B |
| 股东权益账面价值 | $12.0B | — |
| 总资产 | $27.3B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势,按日历期对齐
现金及短期投资
NDAQ
SWK
| Q1 26 | $515.0M | $333.7M | ||
| Q4 25 | $604.0M | — | ||
| Q3 25 | $470.0M | $268.3M | ||
| Q2 25 | $732.0M | $311.8M | ||
| Q1 25 | $690.0M | $344.8M | ||
| Q4 24 | $592.0M | $290.5M | ||
| Q3 24 | $266.0M | $298.7M | ||
| Q2 24 | $416.0M | $318.5M |
总债务
NDAQ
SWK
| Q1 26 | $9.0B | $6.4B | ||
| Q4 25 | $8.6B | — | ||
| Q3 25 | $8.7B | $5.3B | ||
| Q2 25 | $8.7B | $5.6B | ||
| Q1 25 | $8.9B | $5.6B | ||
| Q4 24 | $9.1B | $6.1B | ||
| Q3 24 | $9.4B | $6.1B | ||
| Q2 24 | $9.2B | $6.1B |
股东权益
NDAQ
SWK
| Q1 26 | $12.0B | — | ||
| Q4 25 | $12.2B | — | ||
| Q3 25 | $12.0B | $9.0B | ||
| Q2 25 | $11.8B | $9.1B | ||
| Q1 25 | $11.5B | $8.8B | ||
| Q4 24 | $11.2B | $8.7B | ||
| Q3 24 | $11.1B | $8.9B | ||
| Q2 24 | $10.9B | $8.7B |
总资产
NDAQ
SWK
| Q1 26 | $27.3B | $21.6B | ||
| Q4 25 | $31.1B | — | ||
| Q3 25 | $30.7B | $21.8B | ||
| Q2 25 | $30.4B | $22.5B | ||
| Q1 25 | $30.6B | $22.5B | ||
| Q4 24 | $30.4B | $21.8B | ||
| Q3 24 | $30.6B | $22.5B | ||
| Q2 24 | $30.2B | $22.5B |
负债/权益比
NDAQ
SWK
| Q1 26 | 0.74× | — | ||
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.72× | 0.59× | ||
| Q2 25 | 0.73× | 0.62× | ||
| Q1 25 | 0.77× | 0.63× | ||
| Q4 24 | 0.81× | 0.70× | ||
| Q3 24 | 0.85× | 0.69× | ||
| Q2 24 | 0.85× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-388.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-447.3M |
| 自由现金流率自由现金流/营收 | — | -11.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -6.52× |
| 过去12个月自由现金流最近4个季度 | — | $-642.3M |
8季度趋势,按日历期对齐
经营现金流
NDAQ
SWK
| Q1 26 | — | $-388.8M | ||
| Q4 25 | $625.0M | — | ||
| Q3 25 | $221.0M | $221.2M | ||
| Q2 25 | $746.0M | $214.3M | ||
| Q1 25 | $663.0M | $-420.0M | ||
| Q4 24 | $705.0M | $679.1M | ||
| Q3 24 | $244.0M | $285.8M | ||
| Q2 24 | $460.0M | $573.0M |
自由现金流
NDAQ
SWK
| Q1 26 | — | $-447.3M | ||
| Q4 25 | $536.0M | — | ||
| Q3 25 | $152.0M | $155.3M | ||
| Q2 25 | $687.0M | $134.7M | ||
| Q1 25 | $614.0M | $-485.0M | ||
| Q4 24 | $645.0M | $564.6M | ||
| Q3 24 | $188.0M | $199.3M | ||
| Q2 24 | $408.0M | $485.8M |
自由现金流率
NDAQ
SWK
| Q1 26 | — | -11.6% | ||
| Q4 25 | 25.2% | — | ||
| Q3 25 | 7.8% | 4.1% | ||
| Q2 25 | 32.9% | 3.4% | ||
| Q1 25 | 29.4% | -13.0% | ||
| Q4 24 | 31.7% | 15.2% | ||
| Q3 24 | 9.9% | 5.3% | ||
| Q2 24 | 22.8% | 12.1% |
资本支出强度
NDAQ
SWK
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 3.5% | 1.8% | ||
| Q2 25 | 2.8% | 2.0% | ||
| Q1 25 | 2.3% | 1.7% | ||
| Q4 24 | 3.0% | 3.1% | ||
| Q3 24 | 2.9% | 2.3% | ||
| Q2 24 | 2.9% | 2.2% |
现金转化率
NDAQ
SWK
| Q1 26 | — | -6.52× | ||
| Q4 25 | 1.21× | — | ||
| Q3 25 | 0.52× | 4.30× | ||
| Q2 25 | 1.65× | 2.10× | ||
| Q1 25 | 1.68× | -4.65× | ||
| Q4 24 | 1.99× | 3.48× | ||
| Q3 24 | 0.80× | 3.14× | ||
| Q2 24 | 2.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NDAQ
| Market Services | $1.0B | 49% |
| Capital Access Platforms | $565.0M | 26% |
| Financial Technology | $517.0M | 24% |
| Other Revenues | $8.0M | 0% |
SWK
暂无分部数据