vs

纳斯达克(NDAQ)与TRINET GROUP, INC.(TNET)财务数据对比。点击上方公司名可切换其他公司

纳斯达克的季度营收约是TRINET GROUP, INC.的1.7倍($2.1B vs $1.2B),纳斯达克同比增速更快(2.0% vs -2.2%),过去两年纳斯达克的营收复合增速更高(9.2% vs -0.6%)

纳斯达克是美国的证券交易所,市值规模在全球证券交易所中排名第二,也是全球首个完全电子化的股票市场。其总部位于纽约曼哈顿,是美国交易量领先、活跃度最高的股票交易场所之一。

TriNet Group, Inc.是一家面向中小企业的专业雇主组织,总部位于加州都柏林,服务员工规模在3至2500人之间的各类机构。可提供薪资管理、健康福利管理服务,还能为客户提供劳动法规合规、风险降低相关咨询,可作为外包人力资源部门为企业分担人事相关事务。

NDAQ vs TNET — 直观对比

营收规模更大
NDAQ
NDAQ
是对方的1.7倍
NDAQ
$2.1B
$1.2B
TNET
营收增速更快
NDAQ
NDAQ
高出4.2%
NDAQ
2.0%
-2.2%
TNET
两年增速更快
NDAQ
NDAQ
近两年复合增速
NDAQ
9.2%
-0.6%
TNET

损益表 — Q1 FY2026 vs Q4 FY2025

指标
NDAQ
NDAQ
TNET
TNET
营收
$2.1B
$1.2B
净利润
$519.0M
毛利率
营业利润率
30.7%
0.1%
净利率
24.3%
营收同比
2.0%
-2.2%
净利润同比
31.4%
每股收益(稀释后)
$0.91
$0.02

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
NDAQ
NDAQ
TNET
TNET
Q1 26
$2.1B
Q4 25
$2.1B
$1.2B
Q3 25
$2.0B
$1.2B
Q2 25
$2.1B
$1.2B
Q1 25
$2.1B
$1.3B
Q4 24
$2.0B
$1.3B
Q3 24
$1.9B
$1.2B
Q2 24
$1.8B
$1.2B
净利润
NDAQ
NDAQ
TNET
TNET
Q1 26
$519.0M
Q4 25
$518.0M
Q3 25
$423.0M
$34.0M
Q2 25
$452.0M
$37.0M
Q1 25
$395.0M
$85.0M
Q4 24
$355.0M
Q3 24
$306.0M
$45.0M
Q2 24
$222.0M
$60.0M
毛利率
NDAQ
NDAQ
TNET
TNET
Q1 26
Q4 25
65.5%
Q3 25
67.2%
Q2 25
62.5%
Q1 25
59.2%
Q4 24
60.4%
Q3 24
60.3%
Q2 24
64.7%
营业利润率
NDAQ
NDAQ
TNET
TNET
Q1 26
30.7%
Q4 25
29.7%
0.1%
Q3 25
29.9%
4.1%
Q2 25
27.2%
4.1%
Q1 25
26.2%
8.9%
Q4 24
25.4%
-2.9%
Q3 24
23.6%
4.7%
Q2 24
23.6%
6.5%
净利率
NDAQ
NDAQ
TNET
TNET
Q1 26
24.3%
Q4 25
24.4%
Q3 25
21.6%
2.8%
Q2 25
21.6%
3.0%
Q1 25
18.9%
6.6%
Q4 24
17.5%
Q3 24
16.1%
3.6%
Q2 24
12.4%
4.9%
每股收益(稀释后)
NDAQ
NDAQ
TNET
TNET
Q1 26
$0.91
Q4 25
$0.90
$0.02
Q3 25
$0.73
$0.70
Q2 25
$0.78
$0.77
Q1 25
$0.68
$1.71
Q4 24
$0.62
$-0.44
Q3 24
$0.53
$0.89
Q2 24
$0.38
$1.20

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
NDAQ
NDAQ
TNET
TNET
现金及短期投资手头流动性
$515.0M
$287.0M
总债务越低越好
$9.0B
股东权益账面价值
$12.0B
$54.0M
总资产
$27.3B
$3.8B
负债/权益比越低杠杆越低
0.74×

8季度趋势,按日历期对齐

现金及短期投资
NDAQ
NDAQ
TNET
TNET
Q1 26
$515.0M
Q4 25
$604.0M
$287.0M
Q3 25
$470.0M
$321.0M
Q2 25
$732.0M
$407.0M
Q1 25
$690.0M
$349.0M
Q4 24
$592.0M
$360.0M
Q3 24
$266.0M
$301.0M
Q2 24
$416.0M
$249.0M
总债务
NDAQ
NDAQ
TNET
TNET
Q1 26
$9.0B
Q4 25
$8.6B
Q3 25
$8.7B
Q2 25
$8.7B
Q1 25
$8.9B
Q4 24
$9.1B
Q3 24
$9.4B
Q2 24
$9.2B
股东权益
NDAQ
NDAQ
TNET
TNET
Q1 26
$12.0B
Q4 25
$12.2B
$54.0M
Q3 25
$12.0B
$110.0M
Q2 25
$11.8B
$107.0M
Q1 25
$11.5B
$63.0M
Q4 24
$11.2B
$69.0M
Q3 24
$11.1B
$129.0M
Q2 24
$10.9B
$100.0M
总资产
NDAQ
NDAQ
TNET
TNET
Q1 26
$27.3B
Q4 25
$31.1B
$3.8B
Q3 25
$30.7B
$3.4B
Q2 25
$30.4B
$3.7B
Q1 25
$30.6B
$3.8B
Q4 24
$30.4B
$4.1B
Q3 24
$30.6B
$3.7B
Q2 24
$30.2B
$3.7B
负债/权益比
NDAQ
NDAQ
TNET
TNET
Q1 26
0.74×
Q4 25
0.70×
Q3 25
0.72×
Q2 25
0.73×
Q1 25
0.77×
Q4 24
0.81×
Q3 24
0.85×
Q2 24
0.85×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
NDAQ
NDAQ
TNET
TNET
经营现金流最新季度
$61.0M
自由现金流经营现金流 - 资本支出
$43.0M
自由现金流率自由现金流/营收
3.4%
资本支出强度资本支出/营收
1.4%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$234.0M

8季度趋势,按日历期对齐

经营现金流
NDAQ
NDAQ
TNET
TNET
Q1 26
Q4 25
$625.0M
$61.0M
Q3 25
$221.0M
$72.0M
Q2 25
$746.0M
$75.0M
Q1 25
$663.0M
$95.0M
Q4 24
$705.0M
$65.0M
Q3 24
$244.0M
$84.0M
Q2 24
$460.0M
$39.0M
自由现金流
NDAQ
NDAQ
TNET
TNET
Q1 26
Q4 25
$536.0M
$43.0M
Q3 25
$152.0M
$55.0M
Q2 25
$687.0M
$57.0M
Q1 25
$614.0M
$79.0M
Q4 24
$645.0M
$47.0M
Q3 24
$188.0M
$59.0M
Q2 24
$408.0M
$22.0M
自由现金流率
NDAQ
NDAQ
TNET
TNET
Q1 26
Q4 25
25.2%
3.4%
Q3 25
7.8%
4.5%
Q2 25
32.9%
4.6%
Q1 25
29.4%
6.1%
Q4 24
31.7%
3.7%
Q3 24
9.9%
4.8%
Q2 24
22.8%
1.8%
资本支出强度
NDAQ
NDAQ
TNET
TNET
Q1 26
Q4 25
4.2%
1.4%
Q3 25
3.5%
1.4%
Q2 25
2.8%
1.5%
Q1 25
2.3%
1.2%
Q4 24
3.0%
1.4%
Q3 24
2.9%
2.0%
Q2 24
2.9%
1.4%
现金转化率
NDAQ
NDAQ
TNET
TNET
Q1 26
Q4 25
1.21×
Q3 25
0.52×
2.12×
Q2 25
1.65×
2.03×
Q1 25
1.68×
1.12×
Q4 24
1.99×
Q3 24
0.80×
1.87×
Q2 24
2.07×
0.65×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

NDAQ
NDAQ

Market Services$1.0B49%
Capital Access Platforms$565.0M26%
Financial Technology$517.0M24%
Other Revenues$8.0M0%

TNET
TNET

Insurance Services$1.1B85%
Professional Services$169.0M14%

相关对比