vs
NOODLES & Co（NDLS）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是NOODLES & Co的1.1倍（$139.3M vs $122.1M），Proto Labs Inc净利率更高（5.8% vs -7.5%，领先13.3%），Proto Labs Inc同比增速更快（10.4% vs -4.1%），过去两年Proto Labs Inc的营收复合增速更高（5.3% vs -1.2%）
Noodles & Company是源自美国的休闲快餐连锁品牌，主打融合多国风味及美式特色的面条菜品，同时也供应汤品和沙拉。品牌由亚伦·肯尼迪创立于1995年，总部位于科罗拉多州布鲁姆菲尔德，截至2022年年中，品牌已在美国31个州开出了458家门店。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
NDLS vs PRLB — 直观对比
营收规模更大
PRLB
是对方的1.1倍
$122.1M
营收增速更快
PRLB
高出14.5%
-4.1%
净利率更高
PRLB
高出13.3%
-7.5%
两年增速更快
PRLB
近两年复合增速
-1.2%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $122.1M | $139.3M |
| 净利润 | $-9.2M | $8.1M |
| 毛利率 | — | 45.6% |
| 营业利润率 | -5.2% | 7.1% |
| 净利率 | -7.5% | 5.8% |
| 营收同比 | -4.1% | 10.4% |
| 净利润同比 | 32.8% | 125.4% |
| 每股收益（稀释后） | $-0.20 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NDLSPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | — | $136.5M | ||
| Q3 25 | $122.1M | $135.4M | ||
| Q2 25 | $123.8M | $135.1M | ||
| Q1 25 | — | $126.2M | ||
| Q4 24 | $122.8M | $121.8M | ||
| Q3 24 | $127.4M | $125.6M | ||
| Q2 24 | $121.4M | $125.6M |
净利润NDLSPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-9.2M | $7.2M | ||
| Q2 25 | $-9.1M | $4.4M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-13.6M | $7.2M | ||
| Q2 24 | $-6.1M | $4.5M |
毛利率NDLSPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% |
营业利润率NDLSPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 5.0% | ||
| Q3 25 | -5.2% | 6.5% | ||
| Q2 25 | -5.2% | 3.7% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | -3.9% | -1.2% | ||
| Q3 24 | -9.0% | 6.8% | ||
| Q2 24 | -3.4% | 4.8% |
净利率NDLSPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | -7.5% | 5.3% | ||
| Q2 25 | -7.3% | 3.3% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | -5.5% | — | ||
| Q3 24 | -10.7% | 5.7% | ||
| Q2 24 | -5.1% | 3.6% |
每股收益（稀释后）NDLSPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | — | $0.25 | ||
| Q3 25 | $-0.20 | $0.30 | ||
| Q2 25 | $-0.20 | $0.18 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | $-0.15 | $-0.01 | ||
| Q3 24 | $-0.30 | $0.29 | ||
| Q2 24 | $-0.14 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.7M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-38.9M | $683.1M |
| 总资产 | $280.6M | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NDLSPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | — | $128.1M | ||
| Q3 25 | $4.7M | $119.2M | ||
| Q2 25 | $1.4M | $103.2M | ||
| Q1 25 | — | $96.8M | ||
| Q4 24 | $3.3M | $103.1M | ||
| Q3 24 | $1.8M | $100.5M | ||
| Q2 24 | $1.3M | $112.9M |
股东权益NDLSPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | — | $673.9M | ||
| Q3 25 | $-38.9M | $664.7M | ||
| Q2 25 | $-13.9M | $664.7M | ||
| Q1 25 | — | $656.8M | ||
| Q4 24 | $3.7M | $670.2M | ||
| Q3 24 | $9.6M | $680.0M | ||
| Q2 24 | $21.9M | $685.2M |
总资产NDLSPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | — | $763.4M | ||
| Q3 25 | $280.6M | $756.9M | ||
| Q2 25 | $319.4M | $743.3M | ||
| Q1 25 | — | $737.5M | ||
| Q4 24 | $340.5M | $743.5M | ||
| Q3 24 | $346.3M | $753.8M | ||
| Q2 24 | $360.4M | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.3M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $-2.8M | — |
| 自由现金流率自由现金流/营收 | -2.3% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势，按日历期对齐
经营现金流NDLSPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | — | $16.5M | ||
| Q3 25 | $4.3M | $29.1M | ||
| Q2 25 | $4.0M | $10.6M | ||
| Q1 25 | — | $18.4M | ||
| Q4 24 | $5.8M | $17.3M | ||
| Q3 24 | $4.7M | $24.8M | ||
| Q2 24 | $7.0M | $14.4M |
自由现金流NDLSPRLB
| Q1 26 | — | — | ||
| Q4 25 | — | $8.4M | ||
| Q3 25 | $-2.8M | $25.0M | ||
| Q2 25 | $1.1M | $9.1M | ||
| Q1 25 | — | $17.1M | ||
| Q4 24 | $-1.3M | $16.5M | ||
| Q3 24 | $-4.5M | $23.2M | ||
| Q2 24 | $-1.6M | $10.2M |
自由现金流率NDLSPRLB
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | -2.3% | 18.5% | ||
| Q2 25 | 0.9% | 6.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | -1.1% | 13.5% | ||
| Q3 24 | -3.5% | 18.5% | ||
| Q2 24 | -1.4% | 8.2% |
资本支出强度NDLSPRLB
| Q1 26 | — | — | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | 5.8% | 3.0% | ||
| Q2 25 | 2.4% | 1.1% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | 5.8% | 0.7% | ||
| Q3 24 | 7.2% | 1.2% | ||
| Q2 24 | 7.1% | 3.3% |
现金转化率NDLSPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
