vs
NOODLES & Co（NDLS）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
NOODLES & Co的季度营收约是RIGEL PHARMACEUTICALS INC的1.7倍（$122.1M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs -7.5%，领先391.5%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs -4.1%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -1.2%）
Noodles & Company是源自美国的休闲快餐连锁品牌，主打融合多国风味及美式特色的面条菜品，同时也供应汤品和沙拉。品牌由亚伦·肯尼迪创立于1995年，总部位于科罗拉多州布鲁姆菲尔德，截至2022年年中，品牌已在美国31个州开出了458家门店。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
NDLS vs RIGL — 直观对比
营收规模更大
NDLS
是对方的1.7倍
$69.8M
营收增速更快
RIGL
高出25.3%
-4.1%
净利率更高
RIGL
高出391.5%
-7.5%
两年增速更快
RIGL
近两年复合增速
-1.2%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $122.1M | $69.8M |
| 净利润 | $-9.2M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | -5.2% | 33.2% |
| 净利率 | -7.5% | 384.0% |
| 营收同比 | -4.1% | 21.2% |
| 净利润同比 | 32.8% | 1769.2% |
| 每股收益（稀释后） | $-0.20 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NDLSRIGL
| Q4 25 | — | $69.8M | ||
| Q3 25 | $122.1M | $69.5M | ||
| Q2 25 | $123.8M | $101.7M | ||
| Q1 25 | — | $53.3M | ||
| Q4 24 | $122.8M | $57.6M | ||
| Q3 24 | $127.4M | $55.3M | ||
| Q2 24 | $121.4M | $36.8M | ||
| Q1 24 | $124.3M | $29.5M |
净利润NDLSRIGL
| Q4 25 | — | $268.1M | ||
| Q3 25 | $-9.2M | $27.9M | ||
| Q2 25 | $-9.1M | $59.6M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | $-6.8M | $14.3M | ||
| Q3 24 | $-13.6M | $12.4M | ||
| Q2 24 | $-6.1M | $-1.0M | ||
| Q1 24 | $-6.1M | $-8.2M |
毛利率NDLSRIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率NDLSRIGL
| Q4 25 | — | 33.2% | ||
| Q3 25 | -5.2% | 40.9% | ||
| Q2 25 | -5.2% | 60.1% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | -3.9% | 28.9% | ||
| Q3 24 | -9.0% | 25.4% | ||
| Q2 24 | -3.4% | 1.2% | ||
| Q1 24 | -3.7% | -23.6% |
净利率NDLSRIGL
| Q4 25 | — | 384.0% | ||
| Q3 25 | -7.5% | 40.2% | ||
| Q2 25 | -7.3% | 58.6% | ||
| Q1 25 | — | 21.5% | ||
| Q4 24 | -5.5% | 24.9% | ||
| Q3 24 | -10.7% | 22.5% | ||
| Q2 24 | -5.1% | -2.8% | ||
| Q1 24 | -4.9% | -27.9% |
每股收益（稀释后）NDLSRIGL
| Q4 25 | — | $14.11 | ||
| Q3 25 | $-0.20 | $1.46 | ||
| Q2 25 | $-0.20 | $3.28 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | $-0.15 | $0.82 | ||
| Q3 24 | $-0.30 | $0.70 | ||
| Q2 24 | $-0.14 | $-0.06 | ||
| Q1 24 | $-1.64 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.7M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $-38.9M | $391.5M |
| 总资产 | $280.6M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资NDLSRIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | $4.7M | $137.1M | ||
| Q2 25 | $1.4M | $108.4M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | $3.3M | $77.3M | ||
| Q3 24 | $1.8M | $61.1M | ||
| Q2 24 | $1.3M | $49.1M | ||
| Q1 24 | $3.0M | $49.5M |
总债务NDLSRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益NDLSRIGL
| Q4 25 | — | $391.5M | ||
| Q3 25 | $-38.9M | $117.6M | ||
| Q2 25 | $-13.9M | $81.9M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | $3.7M | $3.3M | ||
| Q3 24 | $9.6M | $-14.6M | ||
| Q2 24 | $21.9M | $-29.9M | ||
| Q1 24 | $27.2M | $-31.7M |
总资产NDLSRIGL
| Q4 25 | — | $513.6M | ||
| Q3 25 | $280.6M | $242.5M | ||
| Q2 25 | $319.4M | $206.7M | ||
| Q1 25 | — | $176.0M | ||
| Q4 24 | $340.5M | $164.0M | ||
| Q3 24 | $346.3M | $139.4M | ||
| Q2 24 | $360.4M | $128.4M | ||
| Q1 24 | $368.1M | $126.5M |
负债/权益比NDLSRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.3M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $-2.8M | — |
| 自由现金流率自由现金流/营收 | -2.3% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势，按日历期对齐
经营现金流NDLSRIGL
| Q4 25 | — | $22.0M | ||
| Q3 25 | $4.3M | $24.0M | ||
| Q2 25 | $4.0M | $30.5M | ||
| Q1 25 | — | $-893.0K | ||
| Q4 24 | $5.8M | $14.5M | ||
| Q3 24 | $4.7M | $21.7M | ||
| Q2 24 | $7.0M | $302.0K | ||
| Q1 24 | $164.0K | $-5.0M |
自由现金流NDLSRIGL
| Q4 25 | — | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-4.5M | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-15.2M | — |
自由现金流率NDLSRIGL
| Q4 25 | — | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -3.5% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | -12.2% | — |
资本支出强度NDLSRIGL
| Q4 25 | — | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | 12.3% | — |
现金转化率NDLSRIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
RIGL
暂无分部数据
