vs
NextEra Energy(NEE)与Unum Group(UNM)财务数据对比。点击上方公司名可切换其他公司
NextEra Energy的季度营收约是Unum Group的1.8倍($6.0B vs $3.4B),NextEra Energy净利率更高(25.6% vs 6.9%,领先18.7%),NextEra Energy同比增速更快(11.1% vs 8.5%),过去两年NextEra Energy的营收复合增速更高(5.4% vs 1.9%)
NextEra Energy是美国能源企业,也是全球市值最高的电力公用事业控股公司,截至2024年10月市值超1700亿美元。2024年营收达248亿美元,在美加两国共有1.67万名员工,当前发电装机容量为73吉瓦,旗下拥有佛罗里达电力照明等多家子公司。
Unum Group是美国财富500强保险企业,总部位于田纳西州查塔努加,前身为1848年成立的联合相互保险公司,1999年合并后曾用名UnumProvident至2007年。集团现设四大业务板块,覆盖美、英、波兰市场,旗下承保主体包括保罗里维尔人寿保险、普罗维登斯人伤意外险公司等。
NEE vs UNM — 直观对比
营收规模更大
NEE
是对方的1.8倍
$3.4B
营收增速更快
NEE
高出2.6%
8.5%
净利率更高
NEE
高出18.7%
6.9%
两年增速更快
NEE
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $6.0B | $3.4B |
| 净利润 | $1.5B | $232.0M |
| 毛利率 | — | — |
| 营业利润率 | 26.4% | — |
| 净利率 | 25.6% | 6.9% |
| 营收同比 | 11.1% | 8.5% |
| 净利润同比 | 27.6% | 22.7% |
| 每股收益(稀释后) | $0.74 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NEE
UNM
| Q1 26 | — | $3.4B | ||
| Q4 25 | $6.0B | $3.2B | ||
| Q3 25 | $7.4B | $3.4B | ||
| Q2 25 | $6.4B | $3.4B | ||
| Q1 25 | $6.0B | $3.1B | ||
| Q4 24 | $5.4B | $3.2B | ||
| Q3 24 | $6.7B | $3.2B | ||
| Q2 24 | $6.0B | $3.2B |
净利润
NEE
UNM
| Q1 26 | — | $232.0M | ||
| Q4 25 | $1.5B | $174.1M | ||
| Q3 25 | $2.4B | $39.7M | ||
| Q2 25 | $2.0B | $335.6M | ||
| Q1 25 | $833.0M | $189.1M | ||
| Q4 24 | $1.2B | $348.7M | ||
| Q3 24 | $1.9B | $645.7M | ||
| Q2 24 | $1.6B | $389.5M |
营业利润率
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | 26.4% | 6.7% | ||
| Q3 25 | 34.1% | 1.6% | ||
| Q2 25 | 29.9% | 12.4% | ||
| Q1 25 | 37.6% | 7.9% | ||
| Q4 24 | 17.4% | 13.8% | ||
| Q3 24 | 42.6% | 15.6% | ||
| Q2 24 | 27.8% | 15.3% |
净利率
NEE
UNM
| Q1 26 | — | 6.9% | ||
| Q4 25 | 25.6% | 5.4% | ||
| Q3 25 | 32.9% | 1.2% | ||
| Q2 25 | 31.7% | 10.0% | ||
| Q1 25 | 13.9% | 6.1% | ||
| Q4 24 | 22.3% | 10.8% | ||
| Q3 24 | 27.6% | 20.1% | ||
| Q2 24 | 27.0% | 12.0% |
每股收益(稀释后)
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | $0.74 | $1.06 | ||
| Q3 25 | $1.18 | $0.23 | ||
| Q2 25 | $0.98 | $1.92 | ||
| Q1 25 | $0.40 | $1.06 | ||
| Q4 24 | $0.58 | $1.91 | ||
| Q3 24 | $0.90 | $3.46 | ||
| Q2 24 | $0.79 | $2.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $2.1M |
| 总债务越低越好 | — | $3.8M |
| 股东权益账面价值 | $54.6B | $10.9M |
| 总资产 | $212.7B | $62.7M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
NEE
UNM
| Q1 26 | — | $2.1M | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $1.6B | — |
总债务
NEE
UNM
| Q1 26 | — | $3.8M | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.5B |
股东权益
NEE
UNM
| Q1 26 | — | $10.9M | ||
| Q4 25 | $54.6B | $11.1B | ||
| Q3 25 | $54.2B | $10.9B | ||
| Q2 25 | $50.8B | $11.3B | ||
| Q1 25 | $49.8B | $11.2B | ||
| Q4 24 | $50.1B | $11.0B | ||
| Q3 24 | $50.1B | $11.0B | ||
| Q2 24 | $49.1B | $10.5B |
总资产
NEE
UNM
| Q1 26 | — | $62.7M | ||
| Q4 25 | $212.7B | $63.5B | ||
| Q3 25 | $204.4B | $63.7B | ||
| Q2 25 | $198.8B | $62.8B | ||
| Q1 25 | $194.3B | $62.5B | ||
| Q4 24 | $190.1B | $62.0B | ||
| Q3 24 | $186.0B | $64.1B | ||
| Q2 24 | $184.7B | $62.0B |
负债/权益比
NEE
UNM
| Q1 26 | — | 0.35× | ||
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.5B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $357.9M | ||
| Q3 25 | $4.0B | $-371.8M | ||
| Q2 25 | $3.2B | $348.0M | ||
| Q1 25 | $2.8B | $353.6M | ||
| Q4 24 | $2.0B | $485.8M | ||
| Q3 24 | $4.3B | $390.0M | ||
| Q2 24 | $3.9B | $339.1M |
自由现金流
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | — | $320.1M | ||
| Q3 25 | — | $-402.6M | ||
| Q2 25 | — | $320.1M | ||
| Q1 25 | — | $317.8M | ||
| Q4 24 | — | $453.8M | ||
| Q3 24 | — | $352.3M | ||
| Q2 24 | — | $311.4M |
自由现金流率
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | — | 9.9% | ||
| Q3 25 | — | -11.9% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 11.0% | ||
| Q2 24 | — | 9.6% |
资本支出强度
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% |
现金转化率
NEE
UNM
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | 2.06× | ||
| Q3 25 | 1.65× | -9.37× | ||
| Q2 25 | 1.57× | 1.04× | ||
| Q1 25 | 3.32× | 1.87× | ||
| Q4 24 | 1.65× | 1.39× | ||
| Q3 24 | 2.31× | 0.60× | ||
| Q2 24 | 2.42× | 0.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEE
| Florida Power Light Company | $4.3B | 71% |
| Other | $1.7B | 29% |
UNM
| Premium Income | $2.8B | 83% |
| Other | $561.2M | 17% |