vs
纽蒙特（NEM）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
纽蒙特的季度营收约是史丹利百得的1.9倍（$7.3B vs $3.8B），纽蒙特净利率更高（26.0% vs 1.4%，领先24.7%），史丹利百得同比增速更快（0.1% vs -31.4%），纽蒙特自由现金流更多（$1.2B vs $155.3M），过去两年纽蒙特的营收复合增速更高（28.8% vs 0.3%）
纽蒙特公司是总部位于美国科罗拉多州丹佛市的金矿企业，为全球规模最大的金矿开采集团。公司成立于1921年，在全球十余个国家持有金矿资产，还与巴里克矿业共同持有内华达金矿的部分股权，除黄金外也开采铜、银、锌、铅等多种金属。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
NEM vs SWK — 直观对比
营收规模更大
NEM
是对方的1.9倍
$3.8B
营收增速更快
SWK
高出31.6%
-31.4%
净利率更高
NEM
高出24.7%
1.4%
自由现金流更多
NEM
多$1.0B
$155.3M
两年增速更快
NEM
近两年复合增速
0.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.3B | $3.8B |
| 净利润 | $1.9B | $51.4M |
| 毛利率 | — | 31.4% |
| 营业利润率 | — | — |
| 净利率 | 26.0% | 1.4% |
| 营收同比 | -31.4% | 0.1% |
| 净利润同比 | -8.3% | -43.6% |
| 每股收益（稀释后） | $1.68 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NEMSWK
| Q1 26 | $7.3B | — | ||
| Q4 25 | $6.8B | — | ||
| Q3 25 | $5.5B | $3.8B | ||
| Q2 25 | $5.3B | $3.9B | ||
| Q1 25 | $5.0B | $3.7B | ||
| Q4 24 | $5.7B | $3.7B | ||
| Q3 24 | $4.6B | $3.8B | ||
| Q2 24 | $4.4B | $4.0B |
净利润NEMSWK
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.8B | $51.4M | ||
| Q2 25 | $2.1B | $101.9M | ||
| Q1 25 | $1.9B | $90.4M | ||
| Q4 24 | $1.4B | $194.9M | ||
| Q3 24 | $922.0M | $91.1M | ||
| Q2 24 | $853.0M | $-11.2M |
毛利率NEMSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% |
营业利润率NEMSWK
| Q1 26 | — | — | ||
| Q4 25 | 47.6% | — | ||
| Q3 25 | 45.4% | — | ||
| Q2 25 | 58.6% | — | ||
| Q1 25 | 49.3% | — | ||
| Q4 24 | 36.3% | 3.4% | ||
| Q3 24 | 23.0% | 10.6% | ||
| Q2 24 | 23.5% | 9.5% |
净利率NEMSWK
| Q1 26 | 26.0% | — | ||
| Q4 25 | 19.1% | — | ||
| Q3 25 | 33.2% | 1.4% | ||
| Q2 25 | 38.8% | 2.6% | ||
| Q1 25 | 37.7% | 2.4% | ||
| Q4 24 | 24.8% | 5.2% | ||
| Q3 24 | 20.0% | 2.4% | ||
| Q2 24 | 19.4% | -0.3% |
每股收益（稀释后）NEMSWK
| Q1 26 | $1.68 | — | ||
| Q4 25 | $1.19 | — | ||
| Q3 25 | $1.67 | $0.34 | ||
| Q2 25 | $1.85 | $0.67 | ||
| Q1 25 | $1.68 | $0.60 | ||
| Q4 24 | $1.23 | $1.29 | ||
| Q3 24 | $0.80 | $0.60 | ||
| Q2 24 | $0.74 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.7B | $268.3M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $31.4B | $9.0B |
| 总资产 | $55.5B | $21.8B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资NEMSWK
| Q1 26 | $4.7B | — | ||
| Q4 25 | $8.2B | — | ||
| Q3 25 | $6.0B | $268.3M | ||
| Q2 25 | $6.7B | $311.8M | ||
| Q1 25 | $4.7B | $344.8M | ||
| Q4 24 | $3.6B | $290.5M | ||
| Q3 24 | $3.1B | $298.7M | ||
| Q2 24 | $2.7B | $318.5M |
总债务NEMSWK
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.2B | $5.3B | ||
| Q2 25 | $7.1B | $5.6B | ||
| Q1 25 | $7.5B | $5.6B | ||
| Q4 24 | $8.5B | $6.1B | ||
| Q3 24 | $8.6B | $6.1B | ||
| Q2 24 | $8.7B | $6.1B |
股东权益NEMSWK
| Q1 26 | $31.4B | — | ||
| Q4 25 | $33.9B | — | ||
| Q3 25 | $33.2B | $9.0B | ||
| Q2 25 | $32.1B | $9.1B | ||
| Q1 25 | $31.2B | $8.8B | ||
| Q4 24 | $29.9B | $8.7B | ||
| Q3 24 | $29.7B | $8.9B | ||
| Q2 24 | $29.4B | $8.7B |
总资产NEMSWK
| Q1 26 | $55.5B | — | ||
| Q4 25 | $57.1B | — | ||
| Q3 25 | $54.7B | $21.8B | ||
| Q2 25 | $55.2B | $22.5B | ||
| Q1 25 | $55.5B | $22.5B | ||
| Q4 24 | $56.3B | $21.8B | ||
| Q3 24 | $56.2B | $22.5B | ||
| Q2 24 | $55.7B | $22.5B |
负债/权益比NEMSWK
| Q1 26 | — | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.16× | 0.59× | ||
| Q2 25 | 0.22× | 0.62× | ||
| Q1 25 | 0.24× | 0.63× | ||
| Q4 24 | 0.28× | 0.70× | ||
| Q3 24 | 0.29× | 0.69× | ||
| Q2 24 | 0.30× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $221.2M |
| 自由现金流经营现金流 - 资本支出 | $1.2B | $155.3M |
| 自由现金流率自由现金流/营收 | 16.5% | 4.1% |
| 资本支出强度资本支出/营收 | 11.3% | 1.8% |
| 现金转化率经营现金流/净利润 | — | 4.30× |
| 过去12个月自由现金流最近4个季度 | $7.3B | $369.6M |
8季度趋势，按日历期对齐
经营现金流NEMSWK
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $2.3B | $221.2M | ||
| Q2 25 | $2.4B | $214.3M | ||
| Q1 25 | $2.0B | $-420.0M | ||
| Q4 24 | $2.5B | $679.1M | ||
| Q3 24 | $1.6B | $285.8M | ||
| Q2 24 | $1.4B | $573.0M |
自由现金流NEMSWK
| Q1 26 | $1.2B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $1.6B | $155.3M | ||
| Q2 25 | $1.7B | $134.7M | ||
| Q1 25 | $1.2B | $-485.0M | ||
| Q4 24 | $1.6B | $564.6M | ||
| Q3 24 | $771.0M | $199.3M | ||
| Q2 24 | $628.0M | $485.8M |
自由现金流率NEMSWK
| Q1 26 | 16.5% | — | ||
| Q4 25 | 41.3% | — | ||
| Q3 25 | 28.4% | 4.1% | ||
| Q2 25 | 32.2% | 3.4% | ||
| Q1 25 | 24.1% | -13.0% | ||
| Q4 24 | 28.9% | 15.2% | ||
| Q3 24 | 16.7% | 5.3% | ||
| Q2 24 | 14.3% | 12.1% |
资本支出强度NEMSWK
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.9% | — | ||
| Q3 25 | 13.2% | 1.8% | ||
| Q2 25 | 12.7% | 2.0% | ||
| Q1 25 | 16.5% | 1.7% | ||
| Q4 24 | 15.5% | 3.1% | ||
| Q3 24 | 19.0% | 2.3% | ||
| Q2 24 | 18.2% | 2.2% |
现金转化率NEMSWK
| Q1 26 | — | — | ||
| Q4 25 | 2.78× | — | ||
| Q3 25 | 1.25× | 4.30× | ||
| Q2 25 | 1.16× | 2.10× | ||
| Q1 25 | 1.07× | -4.65× | ||
| Q4 24 | 1.79× | 3.48× | ||
| Q3 24 | 1.79× | 3.14× | ||
| Q2 24 | 1.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEM
| Consolidated gold sales, net | $6.0B | 83% |
| Other | $506.0M | 7% |
| Consolidated copper sales, net | $354.0M | 5% |
| Consolidated silver sales, net | $188.0M | 3% |
| Consolidated zinc sales, net | $181.0M | 2% |
| Consolidated lead sales, net | $42.0M | 1% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
