vs
纽蒙特(NEM)与Universal Health Services(UHS)财务数据对比。点击上方公司名可切换其他公司
纽蒙特的季度营收约是Universal Health Services的1.6倍($7.3B vs $4.5B),纽蒙特净利率更高(26.0% vs 8.0%,领先18.1%),Universal Health Services同比增速更快(8.2% vs -31.4%),过去两年纽蒙特的营收复合增速更高(28.8% vs 7.3%)
纽蒙特公司是总部位于美国科罗拉多州丹佛市的金矿企业,为全球规模最大的金矿开采集团。公司成立于1921年,在全球十余个国家持有金矿资产,还与巴里克矿业共同持有内华达金矿的部分股权,除黄金外也开采铜、银、锌、铅等多种金属。
Universal Health Services(简称UHS)是美国财富500强企业,总部位于宾夕法尼亚州普鲁士王市,主营医院运营及各类医疗健康服务,2024年公布的总营收达158亿美元,在全球医疗服务领域具备较强的市场影响力。
NEM vs UHS — 直观对比
营收规模更大
NEM
是对方的1.6倍
$4.5B
营收增速更快
UHS
高出39.6%
-31.4%
净利率更高
NEM
高出18.1%
8.0%
两年增速更快
NEM
近两年复合增速
7.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $7.3B | $4.5B |
| 净利润 | $1.9B | $358.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.2% |
| 净利率 | 26.0% | 8.0% |
| 营收同比 | -31.4% | 8.2% |
| 净利润同比 | -8.3% | 11.5% |
| 每股收益(稀释后) | $1.68 | $5.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NEM
UHS
| Q1 26 | $7.3B | $4.5B | ||
| Q4 25 | $6.8B | $4.5B | ||
| Q3 25 | $5.5B | $4.5B | ||
| Q2 25 | $5.3B | $4.3B | ||
| Q1 25 | $5.0B | $4.1B | ||
| Q4 24 | $5.7B | $4.1B | ||
| Q3 24 | $4.6B | $4.0B | ||
| Q2 24 | $4.4B | $3.9B |
净利润
NEM
UHS
| Q1 26 | $1.9B | $358.7M | ||
| Q4 25 | $1.3B | $445.9M | ||
| Q3 25 | $1.8B | $373.0M | ||
| Q2 25 | $2.1B | $353.2M | ||
| Q1 25 | $1.9B | $316.7M | ||
| Q4 24 | $1.4B | $332.4M | ||
| Q3 24 | $922.0M | $258.7M | ||
| Q2 24 | $853.0M | $289.2M |
营业利润率
NEM
UHS
| Q1 26 | — | 11.2% | ||
| Q4 25 | 47.6% | 11.5% | ||
| Q3 25 | 45.4% | 11.6% | ||
| Q2 25 | 58.6% | 11.7% | ||
| Q1 25 | 49.3% | 11.1% | ||
| Q4 24 | 36.3% | 11.5% | ||
| Q3 24 | 23.0% | 9.7% | ||
| Q2 24 | 23.5% | 11.2% |
净利率
NEM
UHS
| Q1 26 | 26.0% | 8.0% | ||
| Q4 25 | 19.1% | 9.9% | ||
| Q3 25 | 33.2% | 8.3% | ||
| Q2 25 | 38.8% | 8.2% | ||
| Q1 25 | 37.7% | 7.7% | ||
| Q4 24 | 24.8% | 8.1% | ||
| Q3 24 | 20.0% | 6.5% | ||
| Q2 24 | 19.4% | 7.4% |
每股收益(稀释后)
NEM
UHS
| Q1 26 | $1.68 | $5.65 | ||
| Q4 25 | $1.19 | $7.01 | ||
| Q3 25 | $1.67 | $5.86 | ||
| Q2 25 | $1.85 | $5.43 | ||
| Q1 25 | $1.68 | $4.80 | ||
| Q4 24 | $1.23 | $4.94 | ||
| Q3 24 | $0.80 | $3.80 | ||
| Q2 24 | $0.74 | $4.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.7B | $119.0M |
| 总债务越低越好 | — | $4.7B |
| 股东权益账面价值 | $31.4B | $7.5B |
| 总资产 | $55.5B | $15.7B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势,按日历期对齐
现金及短期投资
NEM
UHS
| Q1 26 | $4.7B | $119.0M | ||
| Q4 25 | $8.2B | $137.8M | ||
| Q3 25 | $6.0B | $112.9M | ||
| Q2 25 | $6.7B | $137.6M | ||
| Q1 25 | $4.7B | $126.8M | ||
| Q4 24 | $3.6B | $126.0M | ||
| Q3 24 | $3.1B | $106.1M | ||
| Q2 24 | $2.7B | $128.8M |
总债务
NEM
UHS
| Q1 26 | — | $4.7B | ||
| Q4 25 | $5.1B | $4.8B | ||
| Q3 25 | $5.2B | $4.7B | ||
| Q2 25 | $7.1B | $4.6B | ||
| Q1 25 | $7.5B | $4.6B | ||
| Q4 24 | $8.5B | $4.5B | ||
| Q3 24 | $8.6B | $4.7B | ||
| Q2 24 | $8.7B | $4.5B |
股东权益
NEM
UHS
| Q1 26 | $31.4B | $7.5B | ||
| Q4 25 | $33.9B | $7.3B | ||
| Q3 25 | $33.2B | $7.2B | ||
| Q2 25 | $32.1B | $7.0B | ||
| Q1 25 | $31.2B | $6.8B | ||
| Q4 24 | $29.9B | $6.7B | ||
| Q3 24 | $29.7B | $6.6B | ||
| Q2 24 | $29.4B | $6.5B |
总资产
NEM
UHS
| Q1 26 | $55.5B | $15.7B | ||
| Q4 25 | $57.1B | $15.5B | ||
| Q3 25 | $54.7B | $15.3B | ||
| Q2 25 | $55.2B | $15.0B | ||
| Q1 25 | $55.5B | $14.9B | ||
| Q4 24 | $56.3B | $14.5B | ||
| Q3 24 | $56.2B | $14.4B | ||
| Q2 24 | $55.7B | $14.1B |
负债/权益比
NEM
UHS
| Q1 26 | — | 0.63× | ||
| Q4 25 | 0.15× | 0.65× | ||
| Q3 25 | 0.16× | 0.66× | ||
| Q2 25 | 0.22× | 0.65× | ||
| Q1 25 | 0.24× | 0.68× | ||
| Q4 24 | 0.28× | 0.68× | ||
| Q3 24 | 0.29× | 0.71× | ||
| Q2 24 | 0.30× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $401.6M |
| 自由现金流经营现金流 - 资本支出 | $1.2B | — |
| 自由现金流率自由现金流/营收 | 16.5% | — |
| 资本支出强度资本支出/营收 | 11.3% | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.12× |
| 过去12个月自由现金流最近4个季度 | $7.3B | — |
8季度趋势,按日历期对齐
经营现金流
NEM
UHS
| Q1 26 | — | $401.6M | ||
| Q4 25 | $3.6B | $574.7M | ||
| Q3 25 | $2.3B | $380.7M | ||
| Q2 25 | $2.4B | $549.0M | ||
| Q1 25 | $2.0B | $360.0M | ||
| Q4 24 | $2.5B | $658.4M | ||
| Q3 24 | $1.6B | $333.0M | ||
| Q2 24 | $1.4B | $679.3M |
自由现金流
NEM
UHS
| Q1 26 | $1.2B | — | ||
| Q4 25 | $2.8B | $293.5M | ||
| Q3 25 | $1.6B | $151.8M | ||
| Q2 25 | $1.7B | $283.0M | ||
| Q1 25 | $1.2B | $121.0M | ||
| Q4 24 | $1.6B | $412.5M | ||
| Q3 24 | $771.0M | $85.0M | ||
| Q2 24 | $628.0M | $437.9M |
自由现金流率
NEM
UHS
| Q1 26 | 16.5% | — | ||
| Q4 25 | 41.3% | 6.5% | ||
| Q3 25 | 28.4% | 3.4% | ||
| Q2 25 | 32.2% | 6.6% | ||
| Q1 25 | 24.1% | 3.0% | ||
| Q4 24 | 28.9% | 10.0% | ||
| Q3 24 | 16.7% | 2.1% | ||
| Q2 24 | 14.3% | 11.2% |
资本支出强度
NEM
UHS
| Q1 26 | 11.3% | 4.8% | ||
| Q4 25 | 11.9% | 6.3% | ||
| Q3 25 | 13.2% | 5.1% | ||
| Q2 25 | 12.7% | 6.2% | ||
| Q1 25 | 16.5% | 5.8% | ||
| Q4 24 | 15.5% | 6.0% | ||
| Q3 24 | 19.0% | 6.3% | ||
| Q2 24 | 18.2% | 6.2% |
现金转化率
NEM
UHS
| Q1 26 | — | 1.12× | ||
| Q4 25 | 2.78× | 1.29× | ||
| Q3 25 | 1.25× | 1.02× | ||
| Q2 25 | 1.16× | 1.55× | ||
| Q1 25 | 1.07× | 1.14× | ||
| Q4 24 | 1.79× | 1.98× | ||
| Q3 24 | 1.79× | 1.29× | ||
| Q2 24 | 1.67× | 2.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEM
| Consolidated gold sales, net | $6.0B | 83% |
| Other | $506.0M | 7% |
| Consolidated copper sales, net | $354.0M | 5% |
| Consolidated silver sales, net | $188.0M | 3% |
| Consolidated zinc sales, net | $181.0M | 2% |
| Consolidated lead sales, net | $42.0M | 1% |
UHS
暂无分部数据