vs
纽蒙特（NEM）与XP Inc.（XP）财务数据对比。点击上方公司名可切换其他公司
XP Inc.的季度营收约是纽蒙特的1.8倍（$13.5B vs $7.3B），纽蒙特净利率更高（26.0% vs 0.0%，领先26.0%）
纽蒙特公司是总部位于美国科罗拉多州丹佛市的金矿企业，为全球规模最大的金矿开采集团。公司成立于1921年，在全球十余个国家持有金矿资产，还与巴里克矿业共同持有内华达金矿的部分股权，除黄金外也开采铜、银、锌、铅等多种金属。
XP Inc.是巴西知名投资管理企业，提供固定收益产品、股票、投资基金、私人养老金产品，同时开展财富管理及其他金融服务。公司主要服务巴西本土客户，在圣保罗、里约热内卢、纽约、迈阿密、伦敦、日内瓦均设有办事处。
NEM vs XP — 直观对比
营收规模更大
XP
是对方的1.8倍
$7.3B
净利率更高
NEM
高出26.0%
0.0%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.3B | $13.5B |
| 净利润 | $1.9B | $22.0K |
| 毛利率 | — | — |
| 营业利润率 | — | 1.1% |
| 净利率 | 26.0% | 0.0% |
| 营收同比 | -31.4% | — |
| 净利润同比 | -8.3% | — |
| 每股收益（稀释后） | $1.68 | $536884.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NEMXP
| Q1 26 | $7.3B | — | ||
| Q4 25 | $6.8B | — | ||
| Q3 25 | $5.5B | $13.5B | ||
| Q2 25 | $5.3B | $8.8B | ||
| Q1 25 | $5.0B | $4.3B | ||
| Q4 24 | $5.7B | — | ||
| Q3 24 | $4.6B | $12.6B | ||
| Q2 24 | $4.4B | $8.3B |
净利润NEMXP
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.8B | $22.0K | ||
| Q2 25 | $2.1B | $22.0K | ||
| Q1 25 | $1.9B | $22.0K | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $922.0M | $21.0K | ||
| Q2 24 | $853.0M | $21.0K |
营业利润率NEMXP
| Q1 26 | — | — | ||
| Q4 25 | 47.6% | — | ||
| Q3 25 | 45.4% | 1.1% | ||
| Q2 25 | 58.6% | 1.0% | ||
| Q1 25 | 49.3% | 1.1% | ||
| Q4 24 | 36.3% | — | ||
| Q3 24 | 23.0% | 1.0% | ||
| Q2 24 | 23.5% | 0.9% |
净利率NEMXP
| Q1 26 | 26.0% | — | ||
| Q4 25 | 19.1% | — | ||
| Q3 25 | 33.2% | 0.0% | ||
| Q2 25 | 38.8% | 0.0% | ||
| Q1 25 | 37.7% | 0.0% | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 20.0% | 0.0% | ||
| Q2 24 | 19.4% | 0.0% |
每股收益（稀释后）NEMXP
| Q1 26 | $1.68 | — | ||
| Q4 25 | $1.19 | — | ||
| Q3 25 | $1.67 | $536884.00 | ||
| Q2 25 | $1.85 | $537811.00 | ||
| Q1 25 | $1.68 | $539533.00 | ||
| Q4 24 | $1.23 | — | ||
| Q3 24 | $0.80 | $550958.00 | ||
| Q2 24 | $0.74 | $554030.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.7B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $31.4B | $20.0B |
| 总资产 | $55.5B | $347.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NEMXP
| Q1 26 | $4.7B | — | ||
| Q4 25 | $8.2B | — | ||
| Q3 25 | $6.0B | — | ||
| Q2 25 | $6.7B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.7B | — |
总债务NEMXP
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.2B | — | ||
| Q2 25 | $7.1B | — | ||
| Q1 25 | $7.5B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.6B | — | ||
| Q2 24 | $8.7B | — |
股东权益NEMXP
| Q1 26 | $31.4B | — | ||
| Q4 25 | $33.9B | — | ||
| Q3 25 | $33.2B | $20.0B | ||
| Q2 25 | $32.1B | $20.0B | ||
| Q1 25 | $31.2B | $20.0B | ||
| Q4 24 | $29.9B | — | ||
| Q3 24 | $29.7B | $19.5B | ||
| Q2 24 | $29.4B | $19.5B |
总资产NEMXP
| Q1 26 | $55.5B | — | ||
| Q4 25 | $57.1B | — | ||
| Q3 25 | $54.7B | $347.5B | ||
| Q2 25 | $55.2B | $347.5B | ||
| Q1 25 | $55.5B | $347.5B | ||
| Q4 24 | $56.3B | — | ||
| Q3 24 | $56.2B | $249.0B | ||
| Q2 24 | $55.7B | $249.0B |
负债/权益比NEMXP
| Q1 26 | — | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.30× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $1.2B | — |
| 自由现金流率自由现金流/营收 | 16.5% | — |
| 资本支出强度资本支出/营收 | 11.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $7.3B | — |
8季度趋势，按日历期对齐
经营现金流NEMXP
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.4B | — |
自由现金流NEMXP
| Q1 26 | $1.2B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $771.0M | — | ||
| Q2 24 | $628.0M | — |
自由现金流率NEMXP
| Q1 26 | 16.5% | — | ||
| Q4 25 | 41.3% | — | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | 32.2% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 16.7% | — | ||
| Q2 24 | 14.3% | — |
资本支出强度NEMXP
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.9% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | 12.7% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 18.2% | — |
现金转化率NEMXP
| Q1 26 | — | — | ||
| Q4 25 | 2.78× | — | ||
| Q3 25 | 1.25× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.67× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEM
| Consolidated gold sales, net | $6.0B | 83% |
| Other | $506.0M | 7% |
| Consolidated copper sales, net | $354.0M | 5% |
| Consolidated silver sales, net | $188.0M | 3% |
| Consolidated zinc sales, net | $181.0M | 2% |
| Consolidated lead sales, net | $42.0M | 1% |
XP
暂无分部数据
