vs
Neonode Inc.（NEON）与Varex Imaging Corp（VREX）财务数据对比。点击上方公司名可切换其他公司
Varex Imaging Corp的季度营收约是Neonode Inc.的487.4倍（$209.6M vs $430.0K）。Neonode Inc.净利率更高（3298.6% vs 1.1%，领先3297.5%）。Varex Imaging Corp同比增速更快（4.9% vs -48.7%）。Neonode Inc.自由现金流更多（$-1.6M vs $-26.8M）。过去两年Varex Imaging Corp的营收复合增速更高（0.8% vs -34.5%）
Neonode Inc.是一家专注于光学触摸传感与非接触式手势识别技术研发的科技企业，核心产品包括zForce传感模块、嵌入式软件方案及定制集成服务，广泛应用于汽车信息娱乐、工业人机交互、消费电子、医疗设备等多个领域。
Varex Imaging是全球知名的影像组件及解决方案供应商，核心产品涵盖X射线管、数字平板探测器和图像处理软件，广泛应用于医疗诊断、放射肿瘤治疗及工业无损检测等领域，客户覆盖全球主要市场。
NEON vs VREX — 直观对比
营收规模更大
VREX
是对方的487.4倍
$430.0K
营收增速更快
VREX
高出53.6%
-48.7%
净利率更高
NEON
高出3297.5%
1.1%
自由现金流更多
NEON
多$25.2M
$-26.8M
两年增速更快
VREX
近两年复合增速
-34.5%
损益表 — Q3 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $430.0K | $209.6M |
| 净利润 | $14.2M | $2.3M |
| 毛利率 | 97.9% | 33.3% |
| 营业利润率 | — | 7.3% |
| 净利率 | 3298.6% | 1.1% |
| 营收同比 | -48.7% | 4.9% |
| 净利润同比 | 1404.9% | 866.7% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NEONVREX
| Q1 26 | — | $209.6M | ||
| Q4 25 | — | $228.9M | ||
| Q3 25 | $430.0K | $203.0M | ||
| Q2 25 | $599.0K | $212.9M | ||
| Q1 25 | $513.0K | $199.8M | ||
| Q3 24 | $838.0K | $205.7M | ||
| Q2 24 | $801.0K | $209.1M | ||
| Q1 24 | $814.0K | $206.2M |
净利润NEONVREX
| Q1 26 | — | $2.3M | ||
| Q4 25 | — | $12.2M | ||
| Q3 25 | $14.2M | $-89.1M | ||
| Q2 25 | $-1.9M | $6.9M | ||
| Q1 25 | $-1.7M | $-300.0K | ||
| Q3 24 | $-1.1M | $-51.1M | ||
| Q2 24 | $-1.7M | $1.4M | ||
| Q1 24 | $-2.1M | $1.4M |
毛利率NEONVREX
| Q1 26 | — | 33.3% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | 97.9% | 33.3% | ||
| Q2 25 | 99.0% | 36.0% | ||
| Q1 25 | 98.2% | 34.3% | ||
| Q3 24 | 97.3% | 32.6% | ||
| Q2 24 | 97.0% | 32.0% | ||
| Q1 24 | 97.9% | 31.9% |
营业利润率NEONVREX
| Q1 26 | — | 7.3% | ||
| Q4 25 | — | 8.6% | ||
| Q3 25 | — | -39.8% | ||
| Q2 25 | -352.3% | 10.4% | ||
| Q1 25 | -383.0% | 5.6% | ||
| Q3 24 | -146.2% | 5.3% | ||
| Q2 24 | -223.3% | 4.4% | ||
| Q1 24 | -231.7% | 3.7% |
净利率NEONVREX
| Q1 26 | — | 1.1% | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | 3298.6% | -43.9% | ||
| Q2 25 | -311.9% | 3.2% | ||
| Q1 25 | -337.8% | -0.2% | ||
| Q3 24 | -129.7% | -24.8% | ||
| Q2 24 | -211.6% | 0.7% | ||
| Q1 24 | -256.0% | 0.7% |
每股收益（稀释后）NEONVREX
| Q1 26 | — | $0.05 | ||
| Q4 25 | — | $0.29 | ||
| Q3 25 | — | $-2.15 | ||
| Q2 25 | $-0.11 | $0.17 | ||
| Q1 25 | $-0.10 | $-0.01 | ||
| Q3 24 | $-0.07 | $-1.25 | ||
| Q2 24 | $-0.11 | $0.03 | ||
| Q1 24 | $-0.14 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.6M | $125.6M |
| 总债务越低越好 | — | $367.6M |
| 股东权益账面价值 | $26.8M | $476.9M |
| 总资产 | $32.8M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.77× |
8季度趋势，按日历期对齐
现金及短期投资NEONVREX
| Q1 26 | — | $125.6M | ||
| Q4 25 | — | $155.1M | ||
| Q3 25 | $11.6M | $152.6M | ||
| Q2 25 | $13.2M | $223.0M | ||
| Q1 25 | $15.0M | $212.6M | ||
| Q3 24 | — | $200.5M | ||
| Q2 24 | — | $190.0M | ||
| Q1 24 | $14.3M | $188.9M |
总债务NEONVREX
| Q1 26 | — | $367.6M | ||
| Q4 25 | — | $367.5M | ||
| Q3 25 | — | $367.5M | ||
| Q2 25 | — | $567.2M | ||
| Q1 25 | — | $567.0M | ||
| Q3 24 | — | $443.4M | ||
| Q2 24 | — | $443.1M | ||
| Q1 24 | — | $442.9M |
股东权益NEONVREX
| Q1 26 | — | $476.9M | ||
| Q4 25 | — | $472.6M | ||
| Q3 25 | $26.8M | $455.3M | ||
| Q2 25 | $12.7M | $549.7M | ||
| Q1 25 | $14.6M | $540.2M | ||
| Q3 24 | $18.0M | $529.1M | ||
| Q2 24 | $13.3M | $581.2M | ||
| Q1 24 | $15.0M | $576.1M |
总资产NEONVREX
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $32.8M | $1.1B | ||
| Q2 25 | $15.1M | $1.4B | ||
| Q1 25 | $17.0M | $1.3B | ||
| Q3 24 | $19.6M | $1.2B | ||
| Q2 24 | $15.2M | $1.3B | ||
| Q1 24 | $16.9M | $1.3B |
负债/权益比NEONVREX
| Q1 26 | — | 0.77× | ||
| Q4 25 | — | 0.78× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 1.05× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.77× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.5M | $-16.1M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $-26.8M |
| 自由现金流率自由现金流/营收 | -372.6% | -12.8% |
| 资本支出强度资本支出/营收 | 17.4% | 5.1% |
| 现金转化率经营现金流/净利润 | -0.11× | -7.00× |
| 过去12个月自由现金流最近4个季度 | — | $-13.3M |
8季度趋势，按日历期对齐
经营现金流NEONVREX
| Q1 26 | — | $-16.1M | ||
| Q4 25 | — | $7.9M | ||
| Q3 25 | $-1.5M | $7.7M | ||
| Q2 25 | $-1.8M | $16.6M | ||
| Q1 25 | $-1.4M | $9.5M | ||
| Q3 24 | $-1.3M | $25.9M | ||
| Q2 24 | $-1.2M | $8.0M | ||
| Q1 24 | $-1.9M | $3.1M |
自由现金流NEONVREX
| Q1 26 | — | $-26.8M | ||
| Q4 25 | — | $2.3M | ||
| Q3 25 | $-1.6M | $1.4M | ||
| Q2 25 | $-1.8M | $9.8M | ||
| Q1 25 | $-1.4M | $5.3M | ||
| Q3 24 | — | $19.9M | ||
| Q2 24 | — | $3.3M | ||
| Q1 24 | — | $-2.7M |
自由现金流率NEONVREX
| Q1 26 | — | -12.8% | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | -372.6% | 0.7% | ||
| Q2 25 | -296.3% | 4.6% | ||
| Q1 25 | -272.9% | 2.7% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | -1.3% |
资本支出强度NEONVREX
| Q1 26 | — | 5.1% | ||
| Q4 25 | — | 2.4% | ||
| Q3 25 | 17.4% | 3.1% | ||
| Q2 25 | 4.2% | 3.2% | ||
| Q1 25 | 7.8% | 2.1% | ||
| Q3 24 | 0.0% | 2.9% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.8% |
现金转化率NEONVREX
| Q1 26 | — | -7.00× | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | -0.11× | — | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.71× | ||
| Q1 24 | — | 2.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEON
暂无分部数据
VREX
| Medical Segment | $144.8M | 69% |
| Industrial Segment | $64.8M | 31% |
