vs
Cloudflare, Inc.(NET)与SiriusPoint Ltd(SPNT)财务数据对比。点击上方公司名可切换其他公司
SiriusPoint Ltd的季度营收约是Cloudflare, Inc.的1.6倍($973.7M vs $614.5M),SiriusPoint Ltd净利率更高(25.1% vs -2.0%,领先27.0%),SiriusPoint Ltd同比增速更快(58.9% vs 33.6%),过去两年Cloudflare, Inc.的营收复合增速更高(27.4% vs 19.2%)
Cloudflare是总部位于美国加利福尼亚州旧金山的科技企业,提供内容分发网络(CDN)、云网络安全、DDoS防护等多元互联网服务,同时是ICANN认证的域名注册商。其服务作为网站访客与客户托管服务商之间的反向代理,可有效提升访问性能,抵御恶意流量。
SiriusPoint Ltd是一家总部位于百慕大彭布罗克的全球特种保险及再保险服务商,提供财产险、意外险、特种险种保障及另类资本解决方案,服务覆盖北美、欧洲、亚太等市场的商业客户与风险承担方,注重严谨核保与稳定的风险调整收益。
NET vs SPNT — 直观对比
营收规模更大
SPNT
是对方的1.6倍
$614.5M
营收增速更快
SPNT
高出25.3%
33.6%
净利率更高
SPNT
高出27.0%
-2.0%
两年增速更快
NET
近两年复合增速
19.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $614.5M | $973.7M |
| 净利润 | $-12.1M | $244.1M |
| 毛利率 | 73.6% | — |
| 营业利润率 | -8.0% | 28.8% |
| 净利率 | -2.0% | 25.1% |
| 营收同比 | 33.6% | 58.9% |
| 净利润同比 | 6.0% | 1535.9% |
| 每股收益(稀释后) | $-0.03 | $1.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NET
SPNT
| Q4 25 | $614.5M | $973.7M | ||
| Q3 25 | $562.0M | $755.9M | ||
| Q2 25 | $512.3M | $748.2M | ||
| Q1 25 | $479.1M | $727.3M | ||
| Q4 24 | $459.9M | $612.8M | ||
| Q3 24 | $430.1M | $562.2M | ||
| Q2 24 | $401.0M | $743.3M | ||
| Q1 24 | $378.6M | $685.5M |
净利润
NET
SPNT
| Q4 25 | $-12.1M | $244.1M | ||
| Q3 25 | $-1.3M | $90.8M | ||
| Q2 25 | $-50.4M | $63.2M | ||
| Q1 25 | $-38.5M | $61.6M | ||
| Q4 24 | $-12.8M | $-17.0M | ||
| Q3 24 | $-15.3M | $8.5M | ||
| Q2 24 | $-15.1M | $113.9M | ||
| Q1 24 | $-35.5M | $94.8M |
毛利率
NET
SPNT
| Q4 25 | 73.6% | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | 74.9% | — | ||
| Q1 25 | 75.9% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 77.8% | — | ||
| Q1 24 | 77.5% | — |
营业利润率
NET
SPNT
| Q4 25 | -8.0% | 28.8% | ||
| Q3 25 | -6.7% | 14.7% | ||
| Q2 25 | -13.1% | 10.0% | ||
| Q1 25 | -11.1% | 10.4% | ||
| Q4 24 | -7.5% | -2.1% | ||
| Q3 24 | -7.2% | 2.0% | ||
| Q2 24 | -8.7% | 17.4% | ||
| Q1 24 | -14.4% | 15.4% |
净利率
NET
SPNT
| Q4 25 | -2.0% | 25.1% | ||
| Q3 25 | -0.2% | 12.0% | ||
| Q2 25 | -9.8% | 8.4% | ||
| Q1 25 | -8.0% | 8.5% | ||
| Q4 24 | -2.8% | -2.8% | ||
| Q3 24 | -3.6% | 1.5% | ||
| Q2 24 | -3.8% | 15.3% | ||
| Q1 24 | -9.4% | 13.8% |
每股收益(稀释后)
NET
SPNT
| Q4 25 | $-0.03 | $1.92 | ||
| Q3 25 | $0.00 | $0.73 | ||
| Q2 25 | $-0.15 | $0.50 | ||
| Q1 25 | $-0.11 | $0.49 | ||
| Q4 24 | $-0.05 | $-0.05 | ||
| Q3 24 | $-0.04 | $0.03 | ||
| Q2 24 | $-0.04 | $0.57 | ||
| Q1 24 | $-0.10 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $943.5M | $731.2M |
| 总债务越低越好 | — | $688.6M |
| 股东权益账面价值 | $1.5B | $2.5B |
| 总资产 | $6.0B | $12.6B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
NET
SPNT
| Q4 25 | $943.5M | $731.2M | ||
| Q3 25 | $1.1B | $582.4M | ||
| Q2 25 | $1.5B | $732.4M | ||
| Q1 25 | $204.5M | $740.3M | ||
| Q4 24 | $147.7M | $682.0M | ||
| Q3 24 | $182.9M | $640.7M | ||
| Q2 24 | $157.0M | $598.1M | ||
| Q1 24 | $254.4M | $867.5M |
总债务
NET
SPNT
| Q4 25 | — | $688.6M | ||
| Q3 25 | — | $682.5M | ||
| Q2 25 | — | $678.4M | ||
| Q1 25 | — | $663.5M | ||
| Q4 24 | — | $639.1M | ||
| Q3 24 | — | $660.5M | ||
| Q2 24 | — | $648.6M | ||
| Q1 24 | — | $770.6M |
股东权益
NET
SPNT
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $973.1M | $2.7B | ||
| Q2 24 | $881.5M | $2.7B | ||
| Q1 24 | $797.2M | $2.6B |
总资产
NET
SPNT
| Q4 25 | $6.0B | $12.6B | ||
| Q3 25 | $5.8B | $12.5B | ||
| Q2 25 | $5.6B | $12.4B | ||
| Q1 25 | $3.7B | $12.3B | ||
| Q4 24 | $3.3B | $12.5B | ||
| Q3 24 | $3.1B | $12.7B | ||
| Q2 24 | $2.9B | $12.8B | ||
| Q1 24 | $2.8B | $13.1B |
负债/权益比
NET
SPNT
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.25× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $190.4M | $-26.4M |
| 自由现金流经营现金流 - 资本支出 | $105.2M | — |
| 自由现金流率自由现金流/营收 | 17.1% | — |
| 资本支出强度资本支出/营收 | 13.9% | — |
| 现金转化率经营现金流/净利润 | — | -0.11× |
| 过去12个月自由现金流最近4个季度 | $287.5M | — |
8季度趋势,按日历期对齐
经营现金流
NET
SPNT
| Q4 25 | $190.4M | $-26.4M | ||
| Q3 25 | $167.1M | $155.6M | ||
| Q2 25 | $99.8M | $62.1M | ||
| Q1 25 | $145.8M | $-88.9M | ||
| Q4 24 | $127.3M | $107.7M | ||
| Q3 24 | $104.7M | $58.1M | ||
| Q2 24 | $74.8M | $-149.9M | ||
| Q1 24 | $73.6M | $58.8M |
自由现金流
NET
SPNT
| Q4 25 | $105.2M | — | ||
| Q3 25 | $82.5M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $59.9M | — | ||
| Q4 24 | $54.2M | — | ||
| Q3 24 | $54.5M | — | ||
| Q2 24 | $45.2M | — | ||
| Q1 24 | $41.5M | — |
自由现金流率
NET
SPNT
| Q4 25 | 17.1% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 11.0% | — |
资本支出强度
NET
SPNT
| Q4 25 | 13.9% | — | ||
| Q3 25 | 15.1% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 8.5% | — |
现金转化率
NET
SPNT
| Q4 25 | — | -0.11× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | -1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.84× | ||
| Q2 24 | — | -1.32× | ||
| Q1 24 | — | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
SPNT
暂无分部数据